{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103113271","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103113271"},"registration_number":"42103113271","company_name":"SIA \"Bērnu un pusaudžu resursu centrs\"","company_type":"SIA","registered_date":"2020-08-14","area_of_activity":{"nace_code":"8693","nace_description":"Psihologu un psihoterapeitu, izņemot ārstu, darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,171712,100327,2111478,123,"EUR"],[2024,145701,159231,2315066,114,"EUR"],[2023,218626,33902,2190594,112,"EUR"],[2022,169051,884565,1564068,70,"EUR"],[2021,25709,447867,581935,48,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":123,"type_from_db":"UGP"},"income_data":{"net_turnover":171712,"cogs":431701,"gross_prof":-259989,"sell_exp":203223,"admin_exp":61802,"oth_op_rev":4610835,"oth_op_exp":3991478,"other_interest_revenues":5984,"income_before_income_taxes":100327,"income_after_income_taxes":100327,"net_income":100327},"balance_data":{"cash":1671911,"accounts_receivable":305635,"cur_assets":1977546,"fixed_assets":133932,"non_cur_assets":133932,"assets":2111478,"cur_liab":988733,"equity":1122745,"equities":2111478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",431701,431701,false],["net_turnover_source","gross_profit_calc",259989,-259989,true],["gross_profit_calc","selling_exp",203223,203223,false],["gross_profit_calc","admin_exp",61802,61802,false],["gross_profit_calc","other_op_exp_exp",3991478,3991478,false]]}},"financial_ratios":{"current_ratio":{"value":2.0000809116313505},"quick_ratio":{"value":2.0000809116313505},"net_profit_margin":{"value":0.5842748322773015},"roa":{"value":0.04751505817252181},"roe":{"value":0.08935867004529079},"debt_to_equity":{"value":0.8806389696680903,"negative_equity":false},"asset_turnover":{"value":0.08132313005392432},"altman_z_score":{"value":1.4918688074178021},"roce":{"value":0.08935867004529079}},"source_ids":{"financial_statement_id":"2355332","income_statement_id":"2355332","balance_sheet_id":"2355332"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":114,"type_from_db":"UGP"},"income_data":{"net_turnover":145701,"cogs":386986,"gross_prof":-241285,"sell_exp":197176,"admin_exp":67061,"oth_op_rev":4114193,"oth_op_exp":3473576,"other_interest_revenues":24136,"income_before_income_taxes":159231,"income_after_income_taxes":159231,"net_income":159231},"balance_data":{"cash":1837219,"accounts_receivable":401103,"cur_assets":2238322,"investments":326,"fixed_assets":76418,"non_cur_assets":76744,"assets":2315066,"cur_liab":1292648,"equity":1022418,"equities":2315066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",386986,386986,false],["net_turnover_source","gross_profit_calc",241285,-241285,true],["gross_profit_calc","selling_exp",197176,197176,false],["gross_profit_calc","admin_exp",67061,67061,false],["gross_profit_calc","other_op_exp_exp",3473576,3473576,false]]}},"financial_ratios":{"current_ratio":{"value":1.731578898509107},"quick_ratio":{"value":1.731578898509107},"net_profit_margin":{"value":1.0928614079519015},"roa":{"value":0.06878032850899284},"roe":{"value":0.15573962899714208},"debt_to_equity":{"value":1.2643048146648435,"negative_equity":false},"asset_turnover":{"value":0.06293600268847627},"altman_z_score":{"value":1.2756602935634807},"roce":{"value":0.15573962899714208}},"source_ids":{"financial_statement_id":"2075390","income_statement_id":"2075390","balance_sheet_id":"2075390"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":112,"type_from_db":"UGP"},"income_data":{"net_turnover":218626,"cogs":188350,"gross_prof":30276,"sell_exp":174520,"admin_exp":98538,"oth_op_rev":3144592,"oth_op_exp":2867908,"income_before_income_taxes":33902,"income_after_income_taxes":33902,"net_income":33902},"balance_data":{"cash":1951153,"accounts_receivable":211558,"inventories":1498,"cur_assets":2164209,"fixed_assets":26385,"non_cur_assets":26385,"assets":2190594,"cur_liab":1528209,"equity":662385,"equities":2190594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188350,188350,false],["net_turnover_source","gross_profit_calc",30276,30276,false],["gross_profit_calc","selling_exp",174520,174520,false],["gross_profit_calc","admin_exp",98538,98538,false],["gross_profit_calc","other_op_exp_exp",2867908,2867908,false]]}},"financial_ratios":{"current_ratio":{"value":1.416173442245138},"quick_ratio":{"value":1.4151932098292839},"net_profit_margin":{"value":0.1550684731001802},"roa":{"value":0.015476167651331101},"roe":{"value":0.051181714561772985},"debt_to_equity":{"value":2.307131049163251,"negative_equity":false},"asset_turnover":{"value":0.09980215411892847},"altman_z_score":{"value":0.7940126989906664},"roce":{"value":0.051181714561772985}},"source_ids":{"financial_statement_id":"1912626","income_statement_id":"1912626","balance_sheet_id":"1912626"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":169051,"cogs":2035590,"gross_prof":-1866539,"sell_exp":154605,"admin_exp":69685,"oth_op_rev":3064266,"oth_op_exp":88869,"interest_expenses":3,"income_before_income_taxes":884565,"income_after_income_taxes":884565,"net_income":884565},"balance_data":{"cash":1491339,"accounts_receivable":41536,"cur_assets":1532875,"fixed_assets":31193,"non_cur_assets":31193,"assets":1564068,"cur_liab":228756,"equity":1335312,"equities":1564068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2035590,2035590,false],["net_turnover_source","gross_profit_calc",1866539,-1866539,true],["gross_profit_calc","selling_exp",154605,154605,false],["gross_profit_calc","admin_exp",69685,69685,false],["gross_profit_calc","other_op_exp_exp",88869,88869,false]]}},"financial_ratios":{"current_ratio":{"value":6.70091713441396},"quick_ratio":{"value":6.70091713441396},"net_profit_margin":{"value":5.232533377501464},"roa":{"value":0.5655540551945312},"roe":{"value":0.6624406880189798},"debt_to_equity":{"value":0.17131277184657967,"negative_equity":false},"interest_coverage":{"value":294856},"asset_turnover":{"value":0.10808417536833437},"altman_z_score":{"value":5.637660955144606},"roce":{"value":0.6624429346849275}},"source_ids":{"financial_statement_id":"1777995","income_statement_id":"1777995","balance_sheet_id":"1777995"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":25709,"cogs":835966,"gross_prof":-810257,"sell_exp":46908,"admin_exp":29352,"oth_op_rev":1388642,"oth_op_exp":54258,"income_before_income_taxes":447867,"income_after_income_taxes":447867,"net_income":447867},"balance_data":{"cash":560121,"accounts_receivable":5970,"cur_assets":566091,"fixed_assets":15844,"non_cur_assets":15844,"assets":581935,"cur_liab":131188,"equity":450747,"equities":581935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",835966,835966,false],["net_turnover_source","gross_profit_calc",810257,-810257,true],["gross_profit_calc","selling_exp",46908,46908,false],["gross_profit_calc","admin_exp",29352,29352,false],["gross_profit_calc","other_op_exp_exp",54258,54258,false]]}},"financial_ratios":{"current_ratio":{"value":4.315112662743544},"quick_ratio":{"value":4.315112662743544},"net_profit_margin":{"value":17.42063090746431},"roa":{"value":0.7696168816104891},"roe":{"value":0.9936106063933869},"debt_to_equity":{"value":0.29104575293901014,"negative_equity":false},"asset_turnover":{"value":0.044178473540859374},"altman_z_score":{"value":5.070261561406532},"roce":{"value":0.9936106063933869}},"source_ids":{"financial_statement_id":"1419943","income_statement_id":"1419943","balance_sheet_id":"1419943"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 463.02","519.92","890.74",125,"1 741.94","~ 1 251.69"],[2023,"1 042.02","318.37","682.50",111,"1 503.04","~ 1 099.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","350.46","111.6","234.02",123,"1 860.37","~ 1 380.70"],["2026. gada 1. ceturksnis","439.77","146.51","283.09",124,"2 232.31","~ 1 628.70"],["2025. gada 4. ceturksnis","369.58","118.57","242.74",128,"1 854.31","~ 1 366.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":890.74,"employees":125,"gross_salary_raw":1741.9380072357487,"gross_salary_formatted":"1 741.94","net_salary_formatted":"~ 1 251.69","vsaoi_employee_part":"182.90","non_taxable_minimum":"22.33","iin_part":"307.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":890.74,"employees":125,"gross_salary_raw":1741.9380072357487,"gross_salary_formatted":"1 741.94","net_salary_formatted":"~ 1 251.69","vsaoi_employee_part":"182.90","non_taxable_minimum":"22.33","iin_part":"307.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2880,"EUR","2020-08-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,48,"EUR"],[2022,70,"EUR"],[2023,112,"EUR"],[2024,114,"EUR"],[2025,123,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-13"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","name","registrationNumber"],"data":[["2026-05-27 14:49:49.679","Labklājības ministrija","90000022064"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ42103113271","K","SIA","2020-08-14","Rīga, Aleksandra Čaka iela 83/85 - 31/32",1011,111994075,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8693  ","010091","Centra rajons","1 463.02","519.92","890.74",125],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010091","Centra rajons","1 042.02","318.37","682.50",111]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRNU UN PUSAUDŽU RESURSU CENTRS SIA","2025. gada 4. ceturksnis","369.58","11.42","3.27","118.57","242.74","128"],["BĒRNU UN PUSAUDŽU RESURSU CENTRS SIA","2026. gada 1. ceturksnis","439.77","10.04","0.00","146.51","283.09","124"],["BĒRNU UN PUSAUDŽU RESURSU CENTRS SIA","2026. gada 2. ceturksnis","350.46","4.71","0.0","111.6","234.02","123"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-20",119183.6,"Sabiedrības integrācijas fonds","ESF PLUS 2021.-2027. 4.4.1.1. pasākums “Atbalsts jaunām pieejām sabiedrībā balstītu sociālo pakalpojumu sniegšanā (SAM 4.4.1.)”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","621b9500"],["2025-05-13",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-03-04",99367.39,"Centrālā finanšu un līgumu aģentūra","SAM 4364 2-kārta - Atbalsta instrumentu izstrāde un ieviešana ģimenes funkcionalitātes stiprināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c1d6ae5c"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues"],"data":[[25709,835966,-810257,46908,29352,1388642,54258,447867,447867,447867,null,null],[169051,2035590,-1866539,154605,69685,3064266,88869,884565,884565,884565,3,null],[218626,188350,30276,174520,98538,3144592,2867908,33902,33902,33902,null,null],[145701,386986,-241285,197176,67061,4114193,3473576,159231,159231,159231,null,24136],[171712,431701,-259989,203223,61802,4610835,3991478,100327,100327,100327,null,5984]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","investments"],"data":[[560121,5970,566091,15844,15844,581935,131188,450747,581935,null,null],[1491339,41536,1532875,31193,31193,1564068,228756,1335312,1564068,null,null],[1951153,211558,2164209,26385,26385,2190594,1528209,662385,2190594,1498,null],[1837219,401103,2238322,76418,76744,2315066,1292648,1022418,2315066,null,326],[1671911,305635,1977546,133932,133932,2111478,988733,1122745,2111478,null,null]]}},"public_procurement":{"kopa_eur":2958019.38,"ligumu_skaits":16,"periods":{"no":"2021-09-10","lidz":"2026-02-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[989817.39,"2022-01-03","Labklājības ministrija","Sociālās rehabilitācijas pakalpojuma no apreibinošām vielām un procesiem atkarīgiem bērniem (pakalpojums dzīvesvietā) nodrošināšana"],[500073.61,"2026-02-10","Labklājības ministrija","Terapijas metodes ieviešana darbam ar vardarbībā cietušām nepilngadīgām personām"],[299925.95,"2024-02-16","Labklājības ministrija","\"Sabiedrībā balstīts pakalpojums pusaudžiem ar atkarību un uzvedības traucējumiem 2024.gadā\""],[247933.88,"2024-05-10","Valsts probācijas dienests","Bērnu ar psihiskās veselības grūtībām un to potenciālajiem ierosinātājiem izvērtējums, izvērtējumam atbilstošu sociālās korekcijas un sociālās rehabilitācijas pakalpojumu nodrošināšana"],[217200,"2025-01-01","Nacionālais veselības dienests","Par psihoemocionālā atbalsta konsultatīvā tālruņa līnijas nodrošināšanu pusaudžiem un atbalsta tālruņa līnijas nodrošināšanu personu psiholoģiskam un konsultatīvam atbalstam"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Labklājības ministrija",1793116.95,4],["Nacionālais veselības dienests",537389.09,5],["Veselības ministrija",293947.7,2],["Valsts probācijas dienests",262033.88,2],["Bērnu aizsardzības centrs",62681.76,1]]},"pa_gadiem":{"2026":{"summa_eur":508923.61,"ligumu_skaits":3},"2025":{"summa_eur":234600,"ligumu_skaits":3},"2024":{"summa_eur":610541.59,"ligumu_skaits":3},"2023":{"summa_eur":199100,"ligumu_skaits":1},"2022":{"summa_eur":1366980.19,"ligumu_skaits":5},"2021":{"summa_eur":37873.99,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2014-06-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":84462.28,"attiecinamas_izmaksas_eur":99367.39,"izmaksats_eur":99367.39,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Uz traumu fokusēta kognitīvi biheiviorālā terapija bērniem un jauniešiem, kas cietuši no savstarpējas vardarbības.","Atbalsta instrumentu izstrāde un ieviešana ģimenes funkcionalitātes stiprināšanai","ESF",84462.28,99367.39,"Pabeigts","2025-05-01","2026-08-31"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":19,"kopa_bez_pvn_eur":840767.06,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[500073.61,"2026-01-20","Labklājības ministrija","Atbalsta instrumenti vardarbības ģimenē mazināšanai"],[152000,"2022-08-19","LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","VESELĪBAS TĪKLU ATTĪSTĪBAS VADLĪNIJU UN KVALITĀTES NODROŠINĀŠANAS SISTĒMAS IZSTRĀDE UN IEVIEŠANA PRIORITĀRO VESELĪBAS JOMU IETVAROS"],[111379.02,"2022-03-31","LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","Kompleksi veselības veicināšanas un slimību profilakses pasākumi"],[43574.83,"2024-09-30","Bērnu aizsardzības centrs","Atbalsta pasākumi bērniem ar uzvedības vai atkarību problēmām un to ģimenēm"],[4800,"2026-01-21","Jelgavas valstspilsētas pašvaldības iestāde \"Centrālā pārvalde\"","Veselības veicināšanas aktivitātes Jelgavā"]]}}}}