{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103113498","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103113498"},"registration_number":"42103113498","company_name":"SIA \"SMILGA SPALVIŅA\"","company_type":"SIA","registered_date":"2020-08-19","area_of_activity":{"nace_code":"0148","nace_description":"Citu dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21915,1928,24055,1,"EUR"],[2024,23920,1379,36125,1,"EUR"],[2023,22341,9764,33829,1,"EUR"],[2022,20267,18832,22593,1,"EUR"],[2021,3305,2233,3733,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21915,"cogs":18398,"gross_prof":3517,"sell_exp":1089,"admin_exp":14937,"oth_op_rev":16578,"oth_op_exp":2141,"income_before_income_taxes":1928,"income_after_income_taxes":1928,"net_income":1928},"balance_data":{"cash":5194,"inventories":10672,"cur_assets":15866,"fixed_assets":7936,"intangible_assets":253,"non_cur_assets":8189,"assets":24055,"cur_liab":1119,"equity":22936,"equities":24055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18398,18398,false],["net_turnover_source","gross_profit_calc",3517,3517,false],["gross_profit_calc","selling_exp",1089,1089,false],["gross_profit_calc","admin_exp",14937,14937,false],["gross_profit_calc","other_op_exp_exp",2141,2141,false]]}},"financial_ratios":{"current_ratio":{"value":14.178731009830205},"quick_ratio":{"value":4.641644325290438},"net_profit_margin":{"value":0.08797627195984485},"roa":{"value":0.08014965703595926},"roe":{"value":0.08405999302406697},"debt_to_equity":{"value":0.0487879316358563,"negative_equity":false},"asset_turnover":{"value":0.9110372064019955},"altman_z_score":{"value":11.014084664221793},"roce":{"value":0.08405999302406697}},"source_ids":{"financial_statement_id":"2339669","income_statement_id":"2339669","balance_sheet_id":"2339669"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23920,"cogs":13721,"gross_prof":10199,"sell_exp":4172,"admin_exp":6553,"oth_op_rev":3154,"oth_op_exp":1249,"income_before_income_taxes":1379,"income_after_income_taxes":1379,"net_income":1379},"balance_data":{"cash":5962,"inventories":19579,"cur_assets":25541,"fixed_assets":10331,"intangible_assets":253,"non_cur_assets":10584,"assets":36125,"cur_liab":1117,"equity":35008,"equities":36125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13721,13721,false],["net_turnover_source","gross_profit_calc",10199,10199,false],["gross_profit_calc","selling_exp",4172,4172,false],["gross_profit_calc","admin_exp",6553,6553,false],["gross_profit_calc","other_op_exp_exp",1249,1249,false]]}},"financial_ratios":{"current_ratio":{"value":22.865711727842434},"quick_ratio":{"value":5.337511190689346},"net_profit_margin":{"value":0.057650501672240805},"roa":{"value":0.03817301038062284},"roe":{"value":0.03939099634369287},"debt_to_equity":{"value":0.03190699268738574,"negative_equity":false},"asset_turnover":{"value":0.6621453287197232},"altman_z_score":{"value":15.248255185485094},"roce":{"value":0.03939099634369287}},"source_ids":{"financial_statement_id":"2070003","income_statement_id":"2070003","balance_sheet_id":"2070003"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22341,"cogs":6469,"gross_prof":15872,"sell_exp":2019,"admin_exp":1149,"oth_op_rev":6227,"oth_op_exp":9167,"income_before_income_taxes":9764,"income_after_income_taxes":9764,"net_income":9764},"balance_data":{"cash":1377,"inventories":16976,"cur_assets":18353,"fixed_assets":15124,"intangible_assets":352,"non_cur_assets":15476,"assets":33829,"cur_liab":200,"equity":33629,"equities":33829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6469,6469,false],["net_turnover_source","gross_profit_calc",15872,15872,false],["gross_profit_calc","selling_exp",2019,2019,false],["gross_profit_calc","admin_exp",1149,1149,false],["gross_profit_calc","other_op_exp_exp",9167,9167,false]]}},"financial_ratios":{"current_ratio":{"value":91.765},"quick_ratio":{"value":6.885},"net_profit_margin":{"value":0.437043999820957},"roa":{"value":0.28862810015075824},"roe":{"value":0.29034464301644414},"debt_to_equity":{"value":0.0059472479110291715,"negative_equity":false},"asset_turnover":{"value":0.6604097076472849},"altman_z_score":{"value":73.40349865795619},"roce":{"value":0.29034464301644414}},"source_ids":{"financial_statement_id":"1921299","income_statement_id":"1921299","balance_sheet_id":"1921299"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20267,"cogs":4882,"gross_prof":15385,"sell_exp":1130,"admin_exp":1542,"oth_op_rev":11900,"oth_op_exp":5781,"income_before_income_taxes":18832,"income_after_income_taxes":18832,"net_income":18832},"balance_data":{"cash":1410,"inventories":5844,"cur_assets":7254,"fixed_assets":15109,"intangible_assets":230,"non_cur_assets":15339,"assets":22593,"cur_liab":28,"equity":22565,"equities":22593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4882,4882,false],["net_turnover_source","gross_profit_calc",15385,15385,false],["gross_profit_calc","selling_exp",1130,1130,false],["gross_profit_calc","admin_exp",1542,1542,false],["gross_profit_calc","other_op_exp_exp",5781,5781,false]]}},"financial_ratios":{"current_ratio":{"value":259.07142857142856},"quick_ratio":{"value":50.357142857142854},"net_profit_margin":{"value":0.9291952434992845},"roa":{"value":0.8335325100694906},"roe":{"value":0.8345668070019943},"debt_to_equity":{"value":0.0012408597385331266,"negative_equity":false},"asset_turnover":{"value":0.8970477581551808},"altman_z_score":{"value":343.0353101403089},"roce":{"value":0.8345668070019943}},"source_ids":{"financial_statement_id":"1756108","income_statement_id":"1756108","balance_sheet_id":"1756108"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3305,"cogs":417,"gross_prof":2888,"admin_exp":15,"oth_op_exp":640,"income_before_income_taxes":2233,"income_after_income_taxes":2233,"net_income":2233},"balance_data":{"cash":717,"inventories":1559,"cur_assets":2276,"fixed_assets":1215,"intangible_assets":242,"non_cur_assets":1457,"assets":3733,"equity":3733,"equities":3733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",417,417,false],["net_turnover_source","gross_profit_calc",2888,2888,false],["gross_profit_calc","admin_exp",15,15,false],["gross_profit_calc","other_op_exp_exp",640,640,false],["gross_profit_calc","ebit_calc",2233,2233,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6756429652042361},"roa":{"value":0.5981784087864987},"roe":{"value":0.5981784087864987},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.8853469059737477},"altman_z_score":{"value":4.0262694883471735},"roce":{"value":0.5981784087864987}},"source_ids":{"financial_statement_id":"1332090","income_statement_id":"1332090","balance_sheet_id":"1332090"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.27","0.70","1.57",1,"***","***"],[2023,"1.25","0.65","0.60",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.25","0.17","1.08",2,"***","***"],["2026. gada 1. ceturksnis","0.92","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","1.79","0.00","0.45",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV29ZZZ42103113498","K","SIA","2020-08-19","Siguldas nov., Inčukalna pag., Inčukalns, Plānupes iela 11A",2141,101308560,100016768,"0801864"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0148  ","048410","Inčukalna pag.","2.27","0.70","1.57",1],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","048410","Inčukalna pag.","1.25","0.65","0.60",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILGA SPALVIŅA SIA","2025. gada 4. ceturksnis","1.79","0.00","0.00","0.00","0.45","1"],["SMILGA SPALVIŅA SIA","2026. gada 1. ceturksnis","0.92","0.00","0.00","0.00","0.00","1"],["SMILGA SPALVIŅA SIA","2026. gada 2. ceturksnis","1.25","0.0","0.0","0.17","1.08","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[3305,417,2888,15,640,2233,2233,2233,null,null],[20267,4882,15385,1542,5781,18832,18832,18832,1130,11900],[22341,6469,15872,1149,9167,9764,9764,9764,2019,6227],[23920,13721,10199,6553,1249,1379,1379,1379,4172,3154],[21915,18398,3517,14937,2141,1928,1928,1928,1089,16578]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","equity","equities","cur_liab"],"data":[[717,1559,2276,1215,242,1457,3733,3733,3733,null],[1410,5844,7254,15109,230,15339,22593,22565,22593,28],[1377,16976,18353,15124,352,15476,33829,33629,33829,200],[5962,19579,25541,10331,253,10584,36125,35008,36125,1117],[5194,10672,15866,7936,253,8189,24055,22936,24055,1119]]}}}