{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42401016322","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42401016322","company_name":"Sakstagala pagasta zemnieku saimniecība \"VIRŠI AG\"","company_type":"ZEM","registered_date":"2001-04-09","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11297873,-435444,9028732,66,"EUR"],[2024,11503655,-214762,8555466,59,"EUR"],[2023,13794988,1946816,8633995,58,"EUR"],[2022,19463303,2587713,6487868,53,"EUR"],[2021,9446522,668338,4675089,39,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":11297873,"cogs":11736896,"gross_prof":-439023,"sell_exp":16176,"admin_exp":273295,"oth_op_rev":448759,"oth_op_exp":73806,"interest_expenses":62270,"income_before_income_taxes":-415811,"provision_for_income_taxes":19633,"income_after_income_taxes":-435444,"net_income":-435444},"balance_data":{"cash":154398,"accounts_receivable":1691519,"inventories":1635368,"cur_assets":3481285,"fixed_assets":5547447,"non_cur_assets":5547447,"assets":9028732,"cur_liab":2953782,"non_cur_liab":355363,"equity":5719587,"equities":9028732},"cash_flow_data":{"cfo_im_ebt":-415811,"cfo_im_ebwc":681660,"cfo_im_tax":-19633,"cfo_im_net":1438272,"cfi_acq_fa":-999231,"cfi_sal_fa":30700,"cfi_ln_rcv":3025,"cfi_int_rcv":360,"cfi_net":-965146,"cff_ln_repay":-325409,"cff_div_pd":-18500,"cff_net":-343909,"net_increase":129214,"at_beginning_of_year":25184,"at_end_of_year":154398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11736896,11736896,false],["net_turnover_source","gross_profit_calc",439023,-439023,true],["gross_profit_calc","selling_exp",16176,16176,false],["gross_profit_calc","admin_exp",273295,273295,false],["gross_profit_calc","other_op_exp_exp",73806,73806,false]]}},"financial_ratios":{"current_ratio":{"value":1.178585623448176},"quick_ratio":{"value":0.6249333904804079},"net_profit_margin":{"value":-0.03854212204368026},"roa":{"value":-0.04822869922376697},"roe":{"value":-0.07613207037501134},"debt_to_equity":{"value":0.5785636270590866,"negative_equity":false},"interest_coverage":{"value":-5.677549381724747},"asset_turnover":{"value":1.2513244384704298},"altman_z_score":{"value":2.431550102778618},"roce":{"value":-0.058196528366488615}},"source_ids":{"financial_statement_id":"2187698","income_statement_id":"2187698","balance_sheet_id":"2187698","cash_flow_statement_id":"2187698"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":11503655,"cogs":11327930,"gross_prof":175725,"sell_exp":6180,"admin_exp":274378,"oth_op_rev":61335,"oth_op_exp":70457,"interest_expenses":73816,"income_before_income_taxes":-187771,"provision_for_income_taxes":26991,"income_after_income_taxes":-214762,"net_income":-214762},"balance_data":{"cash":25184,"accounts_receivable":1666321,"inventories":1677758,"cur_assets":3369263,"fixed_assets":5186203,"non_cur_assets":5186203,"assets":8555466,"cur_liab":2290502,"non_cur_liab":91433,"equity":6173531,"equities":8555466},"cash_flow_data":{"cfo_im_ebt":-187771,"cfo_im_ebwc":1414169,"cfo_im_op":799514,"cfo_im_int":-47484,"cfo_im_tax":-27049,"cfo_im_net":724981,"cfi_acq_fa":-586422,"cfi_sal_fa":4000,"cfi_ln_md":-29800,"cfi_ln_rcv":48275,"cfi_int_rcv":2126,"cfi_net":163160,"cff_ln_repay":-436753,"cff_div_pd":-55000,"cff_net":-328593,"net_increase":-328593,"at_beginning_of_year":353777,"at_end_of_year":25184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11327930,11327930,false],["net_turnover_source","gross_profit_calc",175725,175725,false],["gross_profit_calc","selling_exp",6180,6180,false],["gross_profit_calc","admin_exp",274378,274378,false],["gross_profit_calc","other_op_exp_exp",70457,70457,false]]}},"financial_ratios":{"current_ratio":{"value":1.4709714289705924},"quick_ratio":{"value":0.7384865850368173},"net_profit_margin":{"value":-0.018669023019205633},"roa":{"value":-0.025102314707346158},"roe":{"value":-0.034787547029406674},"debt_to_equity":{"value":0.38583024852389985,"negative_equity":false},"interest_coverage":{"value":-1.5437709981575811},"asset_turnover":{"value":1.34459712656213},"altman_z_score":{"value":3.0906783826186803},"roce":{"value":-0.01818925056871835}},"source_ids":{"financial_statement_id":"1992452","income_statement_id":"1992452","balance_sheet_id":"1992452","cash_flow_statement_id":"1992452"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":13794988,"cogs":12182504,"gross_prof":1612484,"sell_exp":20769,"admin_exp":25819,"oth_op_rev":553754,"oth_op_exp":53693,"interest_expenses":44417,"income_before_income_taxes":2021540,"provision_for_income_taxes":74724,"income_after_income_taxes":1946816,"net_income":1946816},"balance_data":{"cash":353777,"accounts_receivable":2042746,"inventories":66835,"cur_assets":2463358,"fixed_assets":6170637,"non_cur_assets":6170637,"assets":8633995,"cur_liab":1912070,"non_cur_liab":278632,"equity":6443293,"equities":8633995},"cash_flow_data":{"cfo_im_ebt":2021540,"cfo_im_ebwc":4082419,"cfo_im_op":3865819,"cfo_im_int":-44417,"cfo_im_tax":-74724,"cfo_im_net":3746678,"cfi_acq_fa":-4425090,"cfi_sal_fa":244868,"cfi_ln_md":-25000,"cfi_net":-458544,"cff_ln_rcv":754064,"cff_sub_rcv":89250,"cff_ln_repay":-415953,"cff_div_pd":-237200,"cff_net":-268583,"net_increase":-268383,"at_beginning_of_year":622160,"at_end_of_year":353777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12182504,12182504,false],["net_turnover_source","gross_profit_calc",1612484,1612484,false],["gross_profit_calc","selling_exp",20769,20769,false],["gross_profit_calc","admin_exp",25819,25819,false],["gross_profit_calc","other_op_exp_exp",53693,53693,false]]}},"financial_ratios":{"current_ratio":{"value":1.2883199882849476},"quick_ratio":{"value":1.2533657240582197},"net_profit_margin":{"value":0.1411248781079041},"roa":{"value":0.22548264158133055},"roe":{"value":0.30214612310816846},"debt_to_equity":{"value":0.33999726537346664,"negative_equity":false},"interest_coverage":{"value":46.5127541256726},"asset_turnover":{"value":1.5977526046748927},"altman_z_score":{"value":4.251181302397374},"roce":{"value":0.3073460355478527}},"source_ids":{"financial_statement_id":"1936362","income_statement_id":"1936362","balance_sheet_id":"1936362","cash_flow_statement_id":"1936362"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":19463303,"cogs":17175608,"gross_prof":2287695,"sell_exp":13035,"admin_exp":35859,"oth_op_rev":598508,"oth_op_exp":67598,"interest_expenses":40517,"income_before_income_taxes":2729194,"provision_for_income_taxes":141481,"income_after_income_taxes":2587713,"net_income":2587713},"balance_data":{"cash":622160,"accounts_receivable":1895375,"inventories":40603,"cur_assets":2558138,"fixed_assets":3929730,"non_cur_assets":3929730,"assets":6487868,"cur_liab":1843284,"non_cur_liab":386718,"equity":4257866,"equities":6487868},"cash_flow_data":{"cfo_im_ebt":2729194,"cfo_im_ebwc":3740751,"cfo_im_op":3987932,"cfo_im_int":-6205,"cfo_im_tax":-102586,"cfo_im_net":3879141,"cfi_acq_fa":-2015438,"cfi_sal_fa":16529,"cfi_ln_md":-65000,"cfi_net":1815232,"cff_ln_repay":-661705,"cff_div_pd":-548600,"cff_net":-1210305,"net_increase":604927,"at_beginning_of_year":17233,"at_end_of_year":622160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17175608,17175608,false],["net_turnover_source","gross_profit_calc",2287695,2287695,false],["gross_profit_calc","selling_exp",13035,13035,false],["gross_profit_calc","admin_exp",35859,35859,false],["gross_profit_calc","other_op_exp_exp",67598,67598,false]]}},"financial_ratios":{"current_ratio":{"value":1.3878154424386042},"quick_ratio":{"value":1.3657879089711624},"net_profit_margin":{"value":0.13295343549858932},"roa":{"value":0.3988541382161289},"roe":{"value":0.6077488112589734},"debt_to_equity":{"value":0.5237370081632442,"negative_equity":false},"interest_coverage":{"value":68.35923192733914},"asset_turnover":{"value":2.999953605714543},"altman_z_score":{"value":5.757151977561437},"roce":{"value":0.5963313399004088}},"source_ids":{"financial_statement_id":"1705560","income_statement_id":"1705560","balance_sheet_id":"1705560","cash_flow_statement_id":"1705560"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":9446522,"cogs":8664418,"gross_prof":782104,"sell_exp":10357,"admin_exp":8689,"oth_op_rev":44898,"oth_op_exp":63809,"interest_expenses":34312,"income_before_income_taxes":709835,"provision_for_income_taxes":41497,"income_after_income_taxes":668338,"net_income":668338},"balance_data":{"cash":17233,"accounts_receivable":1296759,"inventories":591265,"cur_assets":1905257,"fixed_assets":2769832,"non_cur_assets":2769832,"assets":4675089,"cur_liab":1647521,"non_cur_liab":776834,"equity":2250734,"equities":4675089},"cash_flow_data":{"cfo_im_ebt":709835,"cfo_im_ebwc":1477814,"cfo_im_op":737203,"cfo_im_int":-34312,"cfo_im_tax":-41497,"cfo_im_net":661394,"cff_ln_rcv":500000,"cff_ln_repay":-1025829,"cff_div_pd":-153000,"cff_net":-17435,"net_increase":-17435,"at_beginning_of_year":34668,"at_end_of_year":17233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8664418,8664418,false],["net_turnover_source","gross_profit_calc",782104,782104,false],["gross_profit_calc","selling_exp",10357,10357,false],["gross_profit_calc","admin_exp",8689,8689,false],["gross_profit_calc","other_op_exp_exp",63809,63809,false]]}},"financial_ratios":{"current_ratio":{"value":1.1564386736193348},"quick_ratio":{"value":0.7975570569358448},"net_profit_margin":{"value":0.07074963674461351},"roa":{"value":0.14295727846036727},"roe":{"value":0.2969422419530695},"debt_to_equity":{"value":1.0771397241966398,"negative_equity":false},"interest_coverage":{"value":21.687660293774773},"asset_turnover":{"value":2.0206079499235203},"altman_z_score":{"value":3.348338413255579},"roce":{"value":0.2457903505387823}},"source_ids":{"financial_statement_id":"1342287","income_statement_id":"1342287","balance_sheet_id":"1342287","cash_flow_statement_id":"1342287"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"farm_land":{"columns":["area_in_hectares","land_area","address","date_from"],"data":[[38.3,31.7,"Rēzeknes nov., Kaunatas pag., \"Ārīši\"","2001-08-10"],[38.3,6.6,"Rēzeknes nov., Sakstagala pag., \"Virši\"","1999-01-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,24,"EUR"],[2015,8,"EUR"],[2016,9,"EUR"],[2019,30,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ42401016322","U","ZEM","2001-04-09","Rēzeknes nov., Sakstagala pag., Ciskādi",4613,100181287,100016132,"0788600"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-08",8800,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2026-06-12",1333.34,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2026-06-03",30400,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff1a40d5"],["2026-05-27",30400,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-09-17",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[6647897,5805060,842837,1234,9058,59718,11674,36165,844424,42719,801705,801705],[6198084,6086350,111734,184016,13647,695758,20646,37221,551962,65309,486653,486653],[9446522,8664418,782104,10357,8689,44898,63809,34312,709835,41497,668338,668338],[19463303,17175608,2287695,13035,35859,598508,67598,40517,2729194,141481,2587713,2587713],[13794988,12182504,1612484,20769,25819,553754,53693,44417,2021540,74724,1946816,1946816]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[73187,678820,15128,767135,2657075,2657075,3424210,758720,1116729,1548761,3424210],[34668,864413,18095,917176,2126549,2126549,3043725,646733,661596,1735396,3043725],[17233,1296759,591265,1905257,2769832,2769832,4675089,1647521,776834,2250734,4675089],[622160,1895375,40603,2558138,3929730,3929730,6487868,1843284,386718,4257866,6487868],[353777,2042746,66835,2463358,6170637,6170637,8633995,1912070,278632,6443293,8633995]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_sub_rcv","cfi_ln_rcv","cfi_int_rcv"],"data":[[709835,1477814,737203,-34312,-41497,661394,500000,-1025829,-153000,-17435,-17435,34668,17233,null,null,null,null,null,null,null],[2729194,3740751,3987932,-6205,-102586,3879141,null,-661705,-548600,-1210305,604927,17233,622160,-2015438,16529,-65000,1815232,null,null,null],[2021540,4082419,3865819,-44417,-74724,3746678,754064,-415953,-237200,-268583,-268383,622160,353777,-4425090,244868,-25000,-458544,89250,null,null],[-187771,1414169,799514,-47484,-27049,724981,null,-436753,-55000,-328593,-328593,353777,25184,-586422,4000,-29800,163160,null,48275,2126],[-415811,681660,null,null,-19633,1438272,null,-325409,-18500,-343909,129214,25184,154398,-999231,30700,null,-965146,null,3025,360]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}