{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42401019564","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42401019564"},"registration_number":"42401019564","company_name":"Salnavas pagasta zemnieku saimniecība \"Vientuļvilki\"","company_type":"ZEM","registered_date":"2012-03-30","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1432321,-17733,2118608,8,"EUR"],[2024,648724,-97612,1840851,5,"EUR"],[2023,861650,17653,1847567,5,"EUR"],[2022,1120836,248900,1632101,5,"EUR"],[2021,453260,190404,1339123,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1432321,"cogs":1173715,"gross_prof":258606,"sell_exp":1160,"admin_exp":7368,"oth_op_rev":210435,"oth_op_exp":409492,"interest_expenses":68754,"income_before_income_taxes":-17733,"income_after_income_taxes":-17733,"net_income":-17733},"balance_data":{"cash":44767,"accounts_receivable":68228,"inventories":172274,"cur_assets":285269,"fixed_assets":1833339,"non_cur_assets":1833339,"assets":2118608,"cur_liab":339317,"non_cur_liab":978861,"equity":800430,"equities":2118608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1173715,1173715,false],["net_turnover_source","gross_profit_calc",258606,258606,false],["gross_profit_calc","selling_exp",1160,1160,false],["gross_profit_calc","admin_exp",7368,7368,false],["gross_profit_calc","other_op_exp_exp",409492,409492,false]]}},"financial_ratios":{"current_ratio":{"value":0.8407153193031884},"quick_ratio":{"value":0.33300718796877254},"net_profit_margin":{"value":-0.01238060462703542},"roa":{"value":-0.008370118492897222},"roe":{"value":-0.02215434204115288},"debt_to_equity":{"value":1.6468373249378458,"negative_equity":false},"interest_coverage":{"value":0.7420804607731913},"asset_turnover":{"value":0.6760670213649718},"altman_z_score":{"value":1.306286062178768},"roce":{"value":0.02867490477948801}},"source_ids":{"financial_statement_id":"2133945","income_statement_id":"2133945","balance_sheet_id":"2133945"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":648724,"cogs":684029,"gross_prof":-35305,"sell_exp":1481,"admin_exp":4321,"oth_op_rev":132213,"oth_op_exp":139547,"interest_expenses":49171,"income_before_income_taxes":-97612,"income_after_income_taxes":-97612,"net_income":-97612},"balance_data":{"cash":17328,"accounts_receivable":59800,"inventories":200958,"cur_assets":278086,"fixed_assets":1562765,"non_cur_assets":1562765,"assets":1840851,"cur_liab":262305,"non_cur_liab":733639,"equity":844907,"equities":1840851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",684029,684029,false],["net_turnover_source","gross_profit_calc",35305,-35305,true],["gross_profit_calc","selling_exp",1481,1481,false],["gross_profit_calc","admin_exp",4321,4321,false],["gross_profit_calc","other_op_exp_exp",139547,139547,false]]}},"financial_ratios":{"current_ratio":{"value":1.060162787594594},"quick_ratio":{"value":0.2940393816358819},"net_profit_margin":{"value":-0.15046768733698768},"roa":{"value":-0.05302547571748067},"roe":{"value":-0.1155298748856383},"debt_to_equity":{"value":1.1787616861974157,"negative_equity":false},"interest_coverage":{"value":-0.985153850847044},"asset_turnover":{"value":0.3524044042673742},"altman_z_score":{"value":1.0211462219995422},"roce":{"value":-0.030687100660988023}},"source_ids":{"financial_statement_id":"1963951","income_statement_id":"1963951","balance_sheet_id":"1963951"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":861650,"cogs":848747,"gross_prof":12903,"sell_exp":2693,"admin_exp":5826,"oth_op_rev":112204,"oth_op_exp":64126,"interest_expenses":34809,"income_before_income_taxes":17653,"income_after_income_taxes":17653,"net_income":17653},"balance_data":{"cash":38652,"accounts_receivable":42409,"inventories":178592,"cur_assets":259653,"fixed_assets":1587914,"non_cur_assets":1587914,"assets":1847567,"cur_liab":233297,"non_cur_liab":661388,"equity":952882,"equities":1847567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",848747,848747,false],["net_turnover_source","gross_profit_calc",12903,12903,false],["gross_profit_calc","selling_exp",2693,2693,false],["gross_profit_calc","admin_exp",5826,5826,false],["gross_profit_calc","other_op_exp_exp",64126,64126,false]]}},"financial_ratios":{"current_ratio":{"value":1.1129718770494264},"quick_ratio":{"value":0.3474583899492921},"net_profit_margin":{"value":0.020487436894330645},"roa":{"value":0.009554727920557143},"roe":{"value":0.018525903522156995},"debt_to_equity":{"value":0.9389252814094505,"negative_equity":false},"interest_coverage":{"value":1.5071389583153783},"asset_turnover":{"value":0.46637009645658317},"altman_z_score":{"value":1.4480492445007012},"roce":{"value":0.032498900431774114}},"source_ids":{"financial_statement_id":"1819338","income_statement_id":"1819338","balance_sheet_id":"1819338"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1120836,"cogs":892662,"gross_prof":228174,"sell_exp":53,"admin_exp":3940,"oth_op_rev":156431,"oth_op_exp":117765,"interest_expenses":13947,"income_before_income_taxes":248900,"income_after_income_taxes":248900,"net_income":248900},"balance_data":{"cash":37566,"accounts_receivable":71058,"inventories":214224,"cur_assets":322848,"fixed_assets":1309253,"non_cur_assets":1309253,"assets":1632101,"cur_liab":114056,"non_cur_liab":571658,"equity":946387,"equities":1632101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",892662,892662,false],["net_turnover_source","gross_profit_calc",228174,228174,false],["gross_profit_calc","selling_exp",53,53,false],["gross_profit_calc","admin_exp",3940,3940,false],["gross_profit_calc","other_op_exp_exp",117765,117765,false]]}},"financial_ratios":{"current_ratio":{"value":2.8306095251455425},"quick_ratio":{"value":0.9523742722872974},"net_profit_margin":{"value":0.22206638616175783},"roa":{"value":0.15250281692125672},"roe":{"value":0.26300023140639084},"debt_to_equity":{"value":0.7245598259485813,"negative_equity":false},"interest_coverage":{"value":18.846131784613178},"asset_turnover":{"value":0.6867442639885645},"altman_z_score":{"value":2.348274399231746},"roce":{"value":0.1731483585796205}},"source_ids":{"financial_statement_id":"1446986","income_statement_id":"1446986","balance_sheet_id":"1446986"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":453260,"cogs":372562,"gross_prof":80698,"sell_exp":300,"admin_exp":2736,"oth_op_rev":162805,"oth_op_exp":36454,"interest_expenses":13609,"income_before_income_taxes":190404,"income_after_income_taxes":190404,"net_income":190404},"balance_data":{"cash":101790,"accounts_receivable":61518,"inventories":133343,"cur_assets":296651,"fixed_assets":1042472,"non_cur_assets":1042472,"assets":1339123,"cur_liab":193491,"non_cur_liab":374878,"equity":770754,"equities":1339123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",372562,372562,false],["net_turnover_source","gross_profit_calc",80698,80698,false],["gross_profit_calc","selling_exp",300,300,false],["gross_profit_calc","admin_exp",2736,2736,false],["gross_profit_calc","other_op_exp_exp",36454,36454,false]]}},"financial_ratios":{"current_ratio":{"value":1.533151412727207},"quick_ratio":{"value":0.8440082484456641},"net_profit_margin":{"value":0.4200767771257115},"roa":{"value":0.14218559460184016},"roe":{"value":0.24703601927463237},"debt_to_equity":{"value":0.7374194619813844,"negative_equity":false},"interest_coverage":{"value":14.991035344257476},"asset_turnover":{"value":0.3384752558204138},"altman_z_score":{"value":1.923436995133161},"roce":{"value":0.17807899918996675}},"source_ids":{"financial_statement_id":"1306792","income_statement_id":"1306792","balance_sheet_id":"1306792"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"farm_land":{"columns":["area_in_hectares","land_area","address","date_from"],"data":[[2.5,2.5,"\"Vientuļvilki\", Salnavas pag., Kārsavas nov.","2011-01-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,5,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"],[2021,4,"EUR"],[2025,8,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ42401019564","U","ZEM","2012-03-30","Ludzas nov., Salnavas pag., Salnava, Ozolu iela 2",5740,104653887,100016751,"0681094"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-30",8501.61,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2026-02-26",466.82,"AS \"Attīstības finanšu institūcija Altum\"","Apgrozāmo līdzekļu aizdevumi lauksaimniekiem","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","997c4afa"],["2026-02-26",852.85,"AS \"Attīstības finanšu institūcija Altum\"","Apgrozāmo līdzekļu aizdevumi lauksaimniekiem","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","997c4afa"],["2025-10-17",15685.96,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-03-17",1423.45,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}