{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42402006533","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42402006533","company_name":"Sabiedrība ar ierobežotu atbildību \"MOBIL KOM\"","company_type":"SIA","registered_date":"1997-11-10","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,202143,-13536,641068,6,"EUR"],[2024,242328,54256,674056,6,"EUR"],[2023,261512,22047,634797,6,"EUR"],[2022,292736,41240,639616,4,"EUR"],[2021,243465,37329,636300,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":202143,"mat_exp":167370,"labour_exp":43407,"dep_exp":4902,"income_before_income_taxes":-13536,"income_after_income_taxes":-13536,"net_income":-13536},"balance_data":{"cash":40000,"accounts_receivable":14937,"inventories":152485,"cur_assets":207422,"investments":426862,"fixed_assets":6784,"non_cur_assets":433646,"assets":641068,"cur_liab":25073,"non_cur_liab":373839,"provisions":1367,"equity":240789,"equities":641068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",202143,202143,false],["total_rev_calc","material_costs_exp",167370,167370,false],["total_rev_calc","labour_costs_exp",43407,43407,false],["total_rev_calc","ebitda_calc",8634,-8634,true],["ebitda_calc","depreciation_exp",4902,4902,false]]}},"financial_ratios":{"current_ratio":{"value":8.272723646950903},"quick_ratio":{"value":2.1910820404419096},"net_profit_margin":{"value":-0.06696249684629198},"roa":{"value":-0.02111476473634622},"roe":{"value":-0.056215192554477156},"debt_to_equity":{"value":1.6566869749033386,"negative_equity":false},"asset_turnover":{"value":0.3153222435061491},"altman_z_score":{"value":1.02469186952367},"roce":{"value":-0.021974204336074155}},"source_ids":{"financial_statement_id":"2212008","income_statement_id":"2212008","balance_sheet_id":"2212008"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":242328,"oth_op_rev":35066,"mat_exp":176897,"labour_exp":40828,"dep_exp":5413,"income_before_income_taxes":54256,"income_after_income_taxes":54256,"net_income":54256},"balance_data":{"cash":60179,"accounts_receivable":31970,"inventories":147639,"cur_assets":239788,"investments":426862,"fixed_assets":7406,"non_cur_assets":434268,"assets":674056,"cur_liab":9675,"non_cur_liab":408689,"provisions":1367,"equity":254325,"equities":674056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",242328,242328,false],["other_rev_source","total_rev_calc",35066,35066,false],["total_rev_calc","material_costs_exp",176897,176897,false],["total_rev_calc","labour_costs_exp",40828,40828,false],["total_rev_calc","ebitda_calc",59669,59669,false]]}},"financial_ratios":{"current_ratio":{"value":24.784289405684756},"quick_ratio":{"value":9.524444444444445},"net_profit_margin":{"value":0.22389488626984913},"roa":{"value":0.08049182857210677},"roe":{"value":0.21333333333333335},"debt_to_equity":{"value":1.6449975425144991,"negative_equity":false},"asset_turnover":{"value":0.3595072219518853},"altman_z_score":{"value":1.4285470248126204},"roce":{"value":0.08166398497247813}},"source_ids":{"financial_statement_id":"1983679","income_statement_id":"1983679","balance_sheet_id":"1983679"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":261512,"mat_exp":196209,"labour_exp":37212,"dep_exp":6044,"income_before_income_taxes":22047,"income_after_income_taxes":22047,"net_income":22047},"balance_data":{"cash":59738,"accounts_receivable":12671,"inventories":126213,"cur_assets":198622,"investments":426862,"fixed_assets":9313,"non_cur_assets":436175,"assets":634797,"cur_liab":21672,"non_cur_liab":411689,"provisions":1367,"equity":200069,"equities":634797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",261512,261512,false],["total_rev_calc","material_costs_exp",196209,196209,false],["total_rev_calc","labour_costs_exp",37212,37212,false],["total_rev_calc","ebitda_calc",28091,28091,false],["ebitda_calc","depreciation_exp",6044,6044,false]]}},"financial_ratios":{"current_ratio":{"value":9.164913252122554},"quick_ratio":{"value":3.3411314138058326},"net_profit_margin":{"value":0.08430588271283918},"roa":{"value":0.034730787952684083},"roe":{"value":0.11019698204119578},"debt_to_equity":{"value":2.166057710090019,"negative_equity":false},"asset_turnover":{"value":0.41196161922630387},"altman_z_score":{"value":1.1797600642826984},"roce":{"value":0.03595840978593272}},"source_ids":{"financial_statement_id":"1857582","income_statement_id":"1857582","balance_sheet_id":"1857582"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":292736,"oth_op_rev":264,"mat_exp":219560,"labour_exp":26595,"dep_exp":5605,"income_before_income_taxes":41240,"income_after_income_taxes":41240,"net_income":41240},"balance_data":{"cash":97787,"accounts_receivable":5100,"inventories":95934,"cur_assets":198821,"investments":426862,"fixed_assets":13933,"non_cur_assets":440795,"assets":639616,"cur_liab":20237,"non_cur_liab":439989,"provisions":1367,"equity":178023,"equities":639616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",292736,292736,false],["other_rev_source","total_rev_calc",264,264,false],["total_rev_calc","material_costs_exp",219560,219560,false],["total_rev_calc","labour_costs_exp",26595,26595,false],["total_rev_calc","ebitda_calc",46845,46845,false]]}},"financial_ratios":{"current_ratio":{"value":9.824628156347284},"quick_ratio":{"value":5.084103375006177},"net_profit_margin":{"value":0.14087778749453433},"roa":{"value":0.06447618571142685},"roe":{"value":0.23165546024951833},"debt_to_equity":{"value":2.585205282463502,"negative_equity":false},"asset_turnover":{"value":0.4576746047628577},"altman_z_score":{"value":1.255483446769613},"roce":{"value":0.06658281924314514}},"source_ids":{"financial_statement_id":"1477094","income_statement_id":"1477094","balance_sheet_id":"1477094"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":243465,"oth_op_rev":1071,"mat_exp":178526,"labour_exp":23316,"dep_exp":5365,"income_before_income_taxes":37329,"income_after_income_taxes":37329,"net_income":37329},"balance_data":{"cash":103473,"accounts_receivable":6573,"inventories":83603,"cur_assets":193649,"investments":426862,"fixed_assets":15789,"non_cur_assets":442651,"assets":636300,"cur_liab":9091,"non_cur_liab":489060,"provisions":1367,"equity":136782,"equities":636300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",243465,243465,false],["other_rev_source","total_rev_calc",1071,1071,false],["total_rev_calc","material_costs_exp",178526,178526,false],["total_rev_calc","labour_costs_exp",23316,23316,false],["total_rev_calc","ebitda_calc",42694,42694,false]]}},"financial_ratios":{"current_ratio":{"value":21.301176988230118},"quick_ratio":{"value":12.104938950610494},"net_profit_margin":{"value":0.1533238863902409},"roa":{"value":0.058665723715228664},"roe":{"value":0.2729087160591306},"debt_to_equity":{"value":3.6419338801889136,"negative_equity":false},"asset_turnover":{"value":0.3826261197548326},"altman_z_score":{"value":1.0694985979720286},"roce":{"value":0.05951604648530235}},"source_ids":{"financial_statement_id":"1336494","income_statement_id":"1336494","balance_sheet_id":"1336494"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.56","2.19","11.25",6,"458.35","~ 410.22"],[2023,"30.02","1.95","10.12",5,"494.77","~ 442.82"],[2022,"31.38","0.94","7.32",4,"447.35","~ 390.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.0","0.32","3.09",6,"503.57","~ 450.69"],["2026. gada 1. ceturksnis","7.41","0.32","3.05",6,"497.05","~ 444.86"],["2025. gada 4. ceturksnis","6.27","0.32","2.99",6,"487.27","~ 436.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.25,"employees":6,"gross_salary_raw":458.34555588149027,"gross_salary_formatted":"458.35","net_salary_formatted":"~ 410.22","vsaoi_employee_part":"48.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.25,"employees":6,"gross_salary_raw":458.34555588149027,"gross_salary_formatted":"458.35","net_salary_formatted":"~ 410.22","vsaoi_employee_part":"48.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-09-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2008,13,"LVL"],[2009,11,"LVL"],[2010,11,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-01-14","Rēzeknes pilsētas V.Ivanova individuālais daudznozaru uzņēmums \"MOBIL KOM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ42402006533","K","SIA","1997-11-10","Rēzekne, Atbrīvošanas aleja 117A - 32",4601,115695857,100003052,"0210000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","006000","Rēzekne","34.56","2.19","11.25",6],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","006000","Rēzekne","30.02","1.95","10.12",5],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","006000","Rēzekne","31.38","0.94","7.32",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOBIL KOM SIA","2025. gada 4. ceturksnis","6.27","2.96","0.00","0.32","2.99","6"],["MOBIL KOM SIA","2026. gada 1. ceturksnis","7.41","4.03","0.00","0.32","3.05","6"],["MOBIL KOM SIA","2026. gada 2. ceturksnis","5.0","1.59","0.0","0.32","3.09","6"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses","extra_revenues","extra_expenses","other_taxes"],"data":[[225118,153265,30304,10988,30561,30561,30561,null,null,null,null,null,null],[248340,178342,20222,3368,46559,46559,46559,151,null,null,null,null,null],[243465,178526,23316,5365,37329,37329,37329,1071,null,null,null,null,null],[201304,134627,26062,3101,28821,null,28745,19306,299999,27992,299999,7,76],[292736,219560,26595,5605,41240,41240,41240,264,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[65587,14764,87020,167371,426862,5934,432796,600167,4216,541689,1367,52895,600167],[99530,4204,69754,173488,426862,19299,446161,619649,3167,515662,1367,99453,619649],[103473,6573,83603,193649,426862,15789,442651,636300,9091,489060,1367,136782,636300],[3091,30638,70168,103897,null,51099,351099,454996,119354,351241,961,-16560,454996],[97787,5100,95934,198821,426862,13933,440795,639616,20237,439989,1367,178023,639616]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-20949,10089,5227,-402,4710,4293,-4293,41018,46624,-5606,-5189,5250,61]]}}}