{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403009039","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403009039"},"registration_number":"42403009039","company_name":"Sabiedrība ar ierobežotu atbildību \"VAIRIS Š\"","company_type":"SIA","registered_date":"1998-12-17","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,763387,70109,510204,20,"EUR"],[2024,762677,98693,450334,20,"EUR"],[2023,714194,76703,359892,21,"EUR"],[2022,636296,8500,255867,23,"EUR"],[2021,518060,33036,258274,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":763387,"gross_prof":763387,"sell_exp":688341,"admin_exp":4103,"oth_op_exp":790,"interest_expenses":44,"income_before_income_taxes":70109,"income_after_income_taxes":70109,"net_income":70109},"balance_data":{"cash":130169,"accounts_receivable":131714,"inventories":17509,"cur_assets":279392,"fixed_assets":230462,"intangible_assets":350,"non_cur_assets":230812,"assets":510204,"cur_liab":39946,"provisions":24784,"equity":445474,"equities":510204},"cash_flow_data":{"cfo_dm_cust":910893,"cfo_dm_supp":210879,"cfo_dm_oth":-362576,"cfo_dm_op":337438,"cfi_acq_fa":77665,"net_increase":14489,"at_beginning_of_year":115680,"at_end_of_year":130169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",763387,763387,false],["gross_profit_calc","selling_exp",688341,688341,false],["gross_profit_calc","admin_exp",4103,4103,false],["gross_profit_calc","other_op_exp_exp",790,790,false],["gross_profit_calc","ebit_calc",70153,70153,false]]}},"financial_ratios":{"current_ratio":{"value":6.994242227006459},"quick_ratio":{"value":6.555925499424223},"net_profit_margin":{"value":0.09183939469757803},"roa":{"value":0.13741366198618593},"roe":{"value":0.15738067766020014},"debt_to_equity":{"value":0.08967077764358862,"negative_equity":false},"interest_coverage":{"value":1594.3863636363637},"asset_turnover":{"value":1.4962387593982016},"altman_z_score":{"value":7.680297329335289},"roce":{"value":0.149179811933024}},"source_ids":{"financial_statement_id":"2247582","income_statement_id":"2247582","balance_sheet_id":"2247582","cash_flow_statement_id":"2247582"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":762677,"gross_prof":762677,"sell_exp":662161,"admin_exp":2125,"oth_op_rev":1043,"oth_op_exp":726,"interest_expenses":15,"income_before_income_taxes":98693,"income_after_income_taxes":98693,"net_income":98693},"balance_data":{"cash":115679,"accounts_receivable":141006,"inventories":16554,"cur_assets":273239,"fixed_assets":176745,"intangible_assets":350,"non_cur_assets":177095,"assets":450334,"cur_liab":46828,"provisions":24784,"equity":378722,"equities":450334},"cash_flow_data":{"cfo_im_ebt":98693,"at_beginning_of_year":477,"at_end_of_year":115680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",762677,762677,false],["gross_profit_calc","selling_exp",662161,662161,false],["gross_profit_calc","admin_exp",2125,2125,false],["gross_profit_calc","other_op_exp_exp",726,726,false],["gross_profit_calc","ebit_calc",97665,97665,false]]}},"financial_ratios":{"current_ratio":{"value":5.834949175706842},"quick_ratio":{"value":5.481442726573845},"net_profit_margin":{"value":0.12940340406227013},"roa":{"value":0.2191551159805833},"roe":{"value":0.2605948426550346},"debt_to_equity":{"value":0.12364742476011428,"negative_equity":false},"interest_coverage":{"value":6580.533333333334},"asset_turnover":{"value":1.6935807644992384},"altman_z_score":{"value":6.840757879647882},"roce":{"value":0.24462585438630405}},"source_ids":{"financial_statement_id":"2065345","income_statement_id":"2065345","balance_sheet_id":"2065345","cash_flow_statement_id":"2065345"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":714194,"gross_prof":714194,"sell_exp":626618,"admin_exp":2031,"oth_op_rev":1653,"oth_op_exp":10468,"interest_expenses":27,"income_before_income_taxes":76703,"income_after_income_taxes":76703,"net_income":76703},"balance_data":{"cash":477,"accounts_receivable":144255,"inventories":16554,"cur_assets":161286,"fixed_assets":198256,"intangible_assets":350,"non_cur_assets":198606,"assets":359892,"cur_liab":58436,"provisions":24784,"equity":276672,"equities":359892},"cash_flow_data":{"cfo_im_ebt":76703,"at_beginning_of_year":72417,"at_end_of_year":477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",714194,714194,false],["gross_profit_calc","selling_exp",626618,626618,false],["gross_profit_calc","admin_exp",2031,2031,false],["gross_profit_calc","other_op_exp_exp",10468,10468,false],["gross_profit_calc","ebit_calc",75077,75077,false]]}},"financial_ratios":{"current_ratio":{"value":2.760045177630228},"quick_ratio":{"value":2.4767609008145666},"net_profit_margin":{"value":0.1073979899019034},"roa":{"value":0.21312782723706},"roe":{"value":0.2772344147582697},"debt_to_equity":{"value":0.21121038630580616,"negative_equity":false},"interest_coverage":{"value":2841.8518518518517},"asset_turnover":{"value":1.9844675624909696},"altman_z_score":{"value":5.487505917872364},"roce":{"value":0.25453134122392657}},"source_ids":{"financial_statement_id":"1877942","income_statement_id":"1877942","balance_sheet_id":"1877942","cash_flow_statement_id":"1877942"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":636296,"gross_prof":636296,"sell_exp":563244,"admin_exp":1857,"oth_op_rev":3595,"oth_op_exp":3780,"interest_expenses":10,"income_before_income_taxes":71000,"provision_for_income_taxes":12500,"income_after_income_taxes":58500,"extra_dividends":50000,"net_income":8500},"balance_data":{"cash":72417,"accounts_receivable":97171,"cur_assets":169588,"fixed_assets":85929,"intangible_assets":350,"non_cur_assets":86279,"assets":255867,"cur_liab":31114,"provisions":24784,"equity":199969,"equities":255867},"cash_flow_data":{"cfo_im_ebt":71000,"cff_div_pd":50000,"at_beginning_of_year":112273,"at_end_of_year":72417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",636296,636296,false],["gross_profit_calc","selling_exp",563244,563244,false],["gross_profit_calc","admin_exp",1857,1857,false],["gross_profit_calc","other_op_exp_exp",3780,3780,false],["gross_profit_calc","ebit_calc",67415,67415,false]]}},"financial_ratios":{"current_ratio":{"value":5.450536735874526},"quick_ratio":{"value":5.450536735874526},"net_profit_margin":{"value":0.013358562681519293},"roa":{"value":0.03322038402763936},"roe":{"value":0.04250658852122079},"debt_to_equity":{"value":0.15559411708814866,"negative_equity":false},"interest_coverage":{"value":7101},"asset_turnover":{"value":2.4868232323824486},"altman_z_score":{"value":7.093453884427439},"roce":{"value":0.3159468394192736}},"source_ids":{"financial_statement_id":"1720974","income_statement_id":"1720974","balance_sheet_id":"1720974","cash_flow_statement_id":"1720974"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":518060,"gross_prof":518060,"sell_exp":450054,"admin_exp":3720,"income_before_income_taxes":64286,"provision_for_income_taxes":6250,"income_after_income_taxes":58036,"extra_dividends":25000,"net_income":33036},"balance_data":{"cash":112273,"accounts_receivable":83054,"inventories":9836,"cur_assets":205163,"fixed_assets":53111,"non_cur_assets":53111,"assets":258274,"cur_liab":42022,"provisions":24784,"equity":191468,"equities":258274},"cash_flow_data":{"cfo_im_ebt":64286,"cff_div_pd":25000,"at_beginning_of_year":97069,"at_end_of_year":112273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",518060,518060,false],["gross_profit_calc","selling_exp",450054,450054,false],["gross_profit_calc","admin_exp",3720,3720,false],["gross_profit_calc","ebit_calc",64286,64286,false],["ebit_calc","ebt_calc",64286,64286,false]]}},"financial_ratios":{"current_ratio":{"value":4.882275950692494},"quick_ratio":{"value":4.648208081481129},"net_profit_margin":{"value":0.06376867544299888},"roa":{"value":0.1279106685148331},"roe":{"value":0.17254058119372429},"debt_to_equity":{"value":0.21947270562182714,"negative_equity":false},"asset_turnover":{"value":2.005854247814337},"altman_z_score":{"value":5.769683138076351},"roce":{"value":0.2972735512272719}},"source_ids":{"financial_statement_id":"1384995","income_statement_id":"1384995","balance_sheet_id":"1384995","cash_flow_statement_id":"1384995"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"355.91","71.84","139.94",21,"1 628.97","~ 1 179.50"],[2023,"325.89","62.71","126.78",22,"1 408.70","~ 1 038.73"],[2022,"272.24","52.62","107.61",23,"1 143.71","~ 824.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","104.35","19.17","42.17",20,"2 061.70","~ 1 514.94"],["2026. gada 2. ceturksnis","92.45","17.51","38.97",20,"1 905.25","~ 1 410.62"],["2026. gada 1. ceturksnis","93.63","18.31","40.09",20,"1 960.01","~ 1 447.13"],["2025. gada 4. ceturksnis","88.80","16.80","37.44",20,"1 830.45","~ 1 350.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":139.94,"employees":21,"gross_salary_raw":1628.9746562553837,"gross_salary_formatted":"1 628.97","net_salary_formatted":"~ 1 179.50","vsaoi_employee_part":"171.04","non_taxable_minimum":"65.77","iin_part":"278.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":139.94,"employees":21,"gross_salary_raw":1628.9746562553837,"gross_salary_formatted":"1 628.97","net_salary_formatted":"~ 1 179.50","vsaoi_employee_part":"171.04","non_taxable_minimum":"65.77","iin_part":"278.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3357,"EUR","2014-10-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,12,"LVL"],[2018,17,"EUR"],[2009,12,"LVL"],[2010,12,"LVL"],[2012,12,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV85ZZZ42403009039","K","SIA","1998-12-17","Rēzeknes nov., Viļāni, Rīgas iela 44",4650,101320808,100016542,100003534,"0781700"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","043200","Viļāni","355.91","71.84","139.94",21],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","043200","Viļāni","325.89","62.71","126.78",22],[2022,"sabiedrība ar ierobežotu atbildību","4532  ","043200","Viļāni","272.24","52.62","107.61",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAIRIS Š SIA","2026. gada 3. ceturksnis","104.35","42.99","0.0","19.17","42.17","20"],["VAIRIS Š SIA","2026. gada 2. ceturksnis","92.45","35.95","0.0","17.51","38.97","20"],["VAIRIS Š SIA","2026. gada 1. ceturksnis","93.63","35.21","0.00","18.31","40.09","20"],["VAIRIS Š SIA","2025. gada 4. ceturksnis","88.80","34.53","0.00","16.80","37.44","20"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-30","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ccfb2cdd"]]}}}