{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403013477","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403013477","company_name":"Sabiedrība ar ierobežotu atbildību \"SAMI S\"","company_type":"SIA","registered_date":"2001-12-21","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,264937,-8966,127345,12,"EUR"],[2024,204424,-39518,168257,16,"EUR"],[2023,157643,41511,179887,18,"EUR"],[2022,187223,16623,103993,15,"EUR"],[2021,89748,150543,80165,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":264937,"oth_op_rev":35218,"mat_exp":213781,"labour_exp":94922,"oth_op_exp":418,"income_before_income_taxes":-8966,"income_after_income_taxes":-8966,"net_income":-8966},"balance_data":{"cash":973,"inventories":5972,"cur_assets":6945,"fixed_assets":120400,"non_cur_assets":120400,"assets":127345,"cur_liab":52502,"non_cur_liab":110000,"equity":-35157,"equities":127345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",264937,264937,false],["other_rev_source","total_rev_calc",35218,35218,false],["total_rev_calc","material_costs_exp",213781,213781,false],["total_rev_calc","labour_costs_exp",94922,94922,false],["total_rev_calc","other_op_costs_exp",418,418,false]]}},"financial_ratios":{"current_ratio":{"value":0.13228067502190394},"quick_ratio":{"value":0.018532627328482723},"net_profit_margin":{"value":-0.033842007722590654},"roa":{"value":-0.07040716164749303},"roe":{"value":0.2550274483033251},"debt_to_equity":{"value":-4.62218050459368,"negative_equity":true},"asset_turnover":{"value":2.0804664494090854},"altman_z_score":{"value":1.2763442550509936},"roce":{"value":-0.1197974426466069}},"source_ids":{"financial_statement_id":"2331483","income_statement_id":"2331483","balance_sheet_id":"2331483"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":204424,"oth_op_rev":18523,"mat_exp":130589,"labour_exp":130762,"oth_op_exp":1114,"income_before_income_taxes":-39518,"income_after_income_taxes":-39518,"net_income":-39518},"balance_data":{"cash":5042,"accounts_receivable":4359,"inventories":8456,"cur_assets":17857,"fixed_assets":150400,"non_cur_assets":150400,"assets":168257,"cur_liab":84257,"non_cur_liab":167120,"equity":-83120,"equities":168257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",204424,204424,false],["other_rev_source","total_rev_calc",18523,18523,false],["total_rev_calc","material_costs_exp",130589,130589,false],["total_rev_calc","labour_costs_exp",130762,130762,false],["total_rev_calc","other_op_costs_exp",1114,1114,false]]}},"financial_ratios":{"current_ratio":{"value":0.21193491341965653},"quick_ratio":{"value":0.11157529938165375},"net_profit_margin":{"value":-0.193313896607052},"roa":{"value":-0.23486690003982003},"roe":{"value":0.47543310875842154},"debt_to_equity":{"value":-3.0242661212704522,"negative_equity":true},"asset_turnover":{"value":1.21495093814819},"altman_z_score":{"value":-0.3574631986345833},"roce":{"value":-0.47045238095238096}},"source_ids":{"financial_statement_id":"2065371","income_statement_id":"2065371","balance_sheet_id":"2065371"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":157643,"oth_op_rev":202637,"mat_exp":165112,"labour_exp":120161,"oth_op_exp":33496,"income_before_income_taxes":41511,"income_after_income_taxes":41511,"net_income":41511},"balance_data":{"cash":15025,"accounts_receivable":5098,"inventories":9364,"cur_assets":29487,"fixed_assets":150400,"non_cur_assets":150400,"assets":179887,"cur_liab":91237,"non_cur_liab":132252,"equity":-43602,"equities":179887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",157643,157643,false],["other_rev_source","total_rev_calc",202637,202637,false],["total_rev_calc","material_costs_exp",165112,165112,false],["total_rev_calc","labour_costs_exp",120161,120161,false],["total_rev_calc","other_op_costs_exp",33496,33496,false]]}},"financial_ratios":{"current_ratio":{"value":0.3231912491642645},"quick_ratio":{"value":0.22055744928044543},"net_profit_margin":{"value":0.2633228243562987},"roa":{"value":0.23076153362944515},"roe":{"value":-0.952043484243842},"debt_to_equity":{"value":-5.125659373423238,"negative_equity":true},"asset_turnover":{"value":0.8763445941063001},"altman_z_score":{"value":1.058201450943967},"roce":{"value":0.4682571912013536}},"source_ids":{"financial_statement_id":"1918110","income_statement_id":"1918110","balance_sheet_id":"1918110"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":187223,"oth_op_rev":122950,"mat_exp":152458,"labour_exp":111418,"oth_op_exp":29674,"income_before_income_taxes":16623,"income_after_income_taxes":16623,"net_income":16623},"balance_data":{"cash":48467,"accounts_receivable":13048,"inventories":12078,"cur_assets":73593,"fixed_assets":30400,"non_cur_assets":30400,"assets":103993,"cur_liab":64106,"non_cur_liab":125000,"equity":-85113,"equities":103993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",187223,187223,false],["other_rev_source","total_rev_calc",122950,122950,false],["total_rev_calc","material_costs_exp",152458,152458,false],["total_rev_calc","labour_costs_exp",111418,111418,false],["total_rev_calc","other_op_costs_exp",29674,29674,false]]}},"financial_ratios":{"current_ratio":{"value":1.1479892677752472},"quick_ratio":{"value":0.9595825663744423},"net_profit_margin":{"value":0.08878716824321799},"roa":{"value":0.15984729741424902},"roe":{"value":-0.19530506503119383},"debt_to_equity":{"value":-2.2218227532809323,"negative_equity":true},"asset_turnover":{"value":1.8003423307337993},"altman_z_score":{"value":1.4765366151559087},"roce":{"value":0.41675232531902623}},"source_ids":{"financial_statement_id":"1753531","income_statement_id":"1753531","balance_sheet_id":"1753531"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":89748,"oth_op_rev":223452,"mat_exp":100306,"labour_exp":60933,"oth_op_exp":1418,"income_before_income_taxes":150543,"income_after_income_taxes":150543,"net_income":150543},"balance_data":{"cash":5195,"accounts_receivable":140,"inventories":10882,"cur_assets":16217,"fixed_assets":63948,"non_cur_assets":63948,"assets":80165,"cur_liab":71901,"non_cur_liab":110000,"equity":-101736,"equities":80165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",89748,89748,false],["other_rev_source","total_rev_calc",223452,223452,false],["total_rev_calc","material_costs_exp",100306,100306,false],["total_rev_calc","labour_costs_exp",60933,60933,false],["total_rev_calc","other_op_costs_exp",1418,1418,false]]}},"financial_ratios":{"current_ratio":{"value":0.22554623718724356},"quick_ratio":{"value":0.0741992461857276},"net_profit_margin":{"value":1.6773967107902126},"roa":{"value":1.8779143017526352},"roe":{"value":-1.4797416843595188},"debt_to_equity":{"value":-1.7879708264527798,"negative_equity":true},"asset_turnover":{"value":1.1195409467972308},"altman_z_score":{"value":5.144124905501696},"roce":{"value":18.216723136495645}},"source_ids":{"financial_statement_id":"1405666","income_statement_id":"1405666","balance_sheet_id":"1405666"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.01.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.74","11.62","33.83",17,"486.46","~ 435.38"],[2023,"45.30","9.37","32.20",14,"562.24","~ 497.77"],[2022,"40.87","8.25","28.21",15,"459.73","~ 399.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.13","1.15","7.41",11,"658.68","~ 569.24"],["2026. gada 1. ceturksnis","8.38","0.63","4.27",11,"379.57","~ 339.71"],["2025. gada 4. ceturksnis","18.40","2.14","13.13",11,"1 167.14","~ 908.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.83,"employees":17,"gross_salary_raw":486.4574166422215,"gross_salary_formatted":"486.46","net_salary_formatted":"~ 435.38","vsaoi_employee_part":"51.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28440,"EUR","2015-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,18,"EUR"],[2013,20,"LVL"],[2011,10,"LVL"],[2012,20,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ42403013477","K","SIA","2001-12-21","Rēzekne, Atbrīvošanas aleja 105 - 26",4601,115733194,100003052,6000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","006000","Rēzekne","54.74","11.62","33.83",17],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","006000","Rēzekne","45.30","9.37","32.20",14],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","006000","Rēzekne","40.87","8.25","28.21",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.01.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMI S SIA","2025. gada 4. ceturksnis","18.40","3.33","0.23","2.14","13.13","11"],["SAMI S SIA","2026. gada 1. ceturksnis","8.38","3.46","0.00","0.63","4.27","11"],["SAMI S SIA","2026. gada 2. ceturksnis","13.13","4.53","0.0","1.15","7.41","11"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","other_taxes"],"data":[[236863,97841,168663,114187,11611,40243,40243,40243,null,null,null,null,null,null],[139809,66626,129044,81088,3013,-6710,-6710,-6710,null,null,null,null,null,null],[89748,223452,100306,60933,1418,150543,150543,150543,null,null,null,null,null,null],[64009,186571,null,null,38255,24050,null,22356,84236,-20227,76529,24913,2597,1694],[187223,122950,152458,111418,29674,16623,16623,16623,null,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[32774,2995,13257,49026,20500,20500,69526,127548,100000,19540,-177562,69526],[1096,null,9884,10980,20500,20500,31480,128259,120000,null,-216779,31480],[5195,140,10882,16217,63948,63948,80165,71901,110000,null,-101736,80165],[4070,15270,2615,21955,214157,214157,236112,77912,161364,null,-3164,236112],[48467,13048,12078,73593,30400,30400,103993,64106,125000,null,-85113,103993]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_sal_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_int","cfi_acq_fa","cfi_int_rcv","cff_ln_rcv"],"data":[[128545,89234,-22080,3293,23769,-20476,-20476,121935,121935,105702,-98491,2968,1102,4070,null,null,null,null],[71955,-71064,-30765,null,null,null,null,110000,null,null,85857,null,4070,89927,-883,-6794,1160,null],[90033,-70630,-26783,null,null,null,null,null,null,-36882,-12163,null,89927,77764,-40416,-33550,null,11600],[130011,-97244,-41481,-17465,null,-17465,-17465,null,null,-92409,-92409,-109874,110648,774,null,null,null,null],[130450,-62450,-24291,14203,null,-6065,-6065,null,null,7000,7000,935,774,1709,null,null,null,null]]}}}