{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403020411","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403020411","company_name":"SIA \"BalviFlora\"","company_type":"SIA","registered_date":"2007-05-11","area_of_activity":{"nace_code":"0892","nace_description":"Kūdras ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1833017,437861,4022017,42,"EUR"],[2024,1583558,258647,3651683,42,"EUR"],[2023,1324488,211983,3544673,42,"EUR"],[2022,1669758,589962,3636424,41,"EUR"],[2021,1229970,306046,3371172,40,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1833017,"inv_chg":-34010,"oth_op_rev":4192,"mat_exp":155113,"labour_exp":739310,"dep_exp":137997,"oth_op_exp":331830,"income_before_income_taxes":438949,"provision_for_income_taxes":1088,"income_after_income_taxes":437861,"net_income":437861},"balance_data":{"cash":793607,"accounts_receivable":26278,"inventories":563690,"cur_assets":1383575,"fixed_assets":2611692,"intangible_assets":26750,"non_cur_assets":2638442,"assets":4022017,"cur_liab":136421,"provisions":91000,"equity":3794596,"equities":4022017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1833017,1833017,false],["total_rev_calc","inventory_cost_exp",29818,29818,false],["total_rev_calc","material_costs_exp",155113,155113,false],["total_rev_calc","labour_costs_exp",739310,739310,false],["total_rev_calc","other_op_costs_exp",331830,331830,false]]}},"financial_ratios":{"current_ratio":{"value":10.141950286246253},"quick_ratio":{"value":6.009961809398846},"net_profit_margin":{"value":0.23887448943463155},"roa":{"value":0.10886602418637216},"roe":{"value":0.11539067663593174},"debt_to_equity":{"value":0.03595138981857357,"negative_equity":false},"asset_turnover":{"value":0.45574571166655936},"altman_z_score":{"value":13.497798520955415},"roce":{"value":0.11296825506305853}},"source_ids":{"financial_statement_id":"2240953","income_statement_id":"2240953","balance_sheet_id":"2240953"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1583558,"inv_chg":71067,"oth_op_rev":31161,"mat_exp":205716,"labour_exp":736326,"dep_exp":135540,"oth_op_exp":273459,"income_before_income_taxes":334745,"provision_for_income_taxes":76098,"income_after_income_taxes":258647,"net_income":258647},"balance_data":{"cash":346874,"accounts_receivable":31142,"inventories":598426,"cur_assets":976442,"fixed_assets":2639706,"intangible_assets":35535,"non_cur_assets":2675241,"assets":3651683,"cur_liab":216948,"provisions":78000,"equity":3356735,"equities":3651683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1583558,1583558,false],["other_rev_source","total_rev_calc",102228,102228,false],["total_rev_calc","material_costs_exp",205716,205716,false],["total_rev_calc","labour_costs_exp",736326,736326,false],["total_rev_calc","other_op_costs_exp",273459,273459,false]]}},"financial_ratios":{"current_ratio":{"value":4.500811254309789},"quick_ratio":{"value":1.7424267566421447},"net_profit_margin":{"value":0.1633328239319305},"roa":{"value":0.07082953257443211},"roe":{"value":0.0770531483718554},"debt_to_equity":{"value":0.06463066044832255,"negative_equity":false},"asset_turnover":{"value":0.43365155190086324},"altman_z_score":{"value":8.14377499757948},"roce":{"value":0.09745875591566744}},"source_ids":{"financial_statement_id":"2028062","income_statement_id":"2028062","balance_sheet_id":"2028062"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1324488,"inv_chg":152769,"oth_op_rev":17203,"mat_exp":183747,"labour_exp":688505,"dep_exp":115089,"oth_op_exp":218718,"income_before_income_taxes":288401,"provision_for_income_taxes":76418,"income_after_income_taxes":211983,"net_income":211983},"balance_data":{"cash":385428,"accounts_receivable":16500,"inventories":553828,"cur_assets":955756,"fixed_assets":2558453,"intangible_assets":30464,"non_cur_assets":2588917,"assets":3544673,"cur_liab":81585,"provisions":65000,"equity":3398088,"equities":3544673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1324488,1324488,false],["other_rev_source","total_rev_calc",169972,169972,false],["total_rev_calc","material_costs_exp",183747,183747,false],["total_rev_calc","labour_costs_exp",688505,688505,false],["total_rev_calc","other_op_costs_exp",218718,218718,false]]}},"financial_ratios":{"current_ratio":{"value":11.714849543420971},"quick_ratio":{"value":4.926493840779555},"net_profit_margin":{"value":0.16004901516661532},"roa":{"value":0.05980325970830031},"roe":{"value":0.0623830224526263},"debt_to_equity":{"value":0.024009089817567997,"negative_equity":false},"asset_turnover":{"value":0.37365590563642964},"altman_z_score":{"value":19.1078709953289},"roce":{"value":0.08327856525736568}},"source_ids":{"financial_statement_id":"1867601","income_statement_id":"1867601","balance_sheet_id":"1867601"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1669758,"inv_chg":20567,"oth_op_rev":30559,"mat_exp":239218,"labour_exp":536352,"dep_exp":119343,"oth_op_exp":205447,"income_before_income_taxes":620524,"provision_for_income_taxes":30562,"income_after_income_taxes":589962,"net_income":589962},"balance_data":{"cash":506557,"accounts_receivable":177347,"inventories":392437,"cur_assets":1076341,"fixed_assets":2522342,"intangible_assets":37741,"non_cur_assets":2560083,"assets":3636424,"cur_liab":98319,"provisions":52000,"equity":3486105,"equities":3636424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1669758,1669758,false],["other_rev_source","total_rev_calc",51126,51126,false],["total_rev_calc","material_costs_exp",239218,239218,false],["total_rev_calc","labour_costs_exp",536352,536352,false],["total_rev_calc","other_op_costs_exp",205447,205447,false]]}},"financial_ratios":{"current_ratio":{"value":10.9474364059846},"quick_ratio":{"value":6.955969853232844},"net_profit_margin":{"value":0.35332185861663784},"roa":{"value":0.162236856868176},"roe":{"value":0.16923242415245668},"debt_to_equity":{"value":0.028203109200669516,"negative_equity":false},"asset_turnover":{"value":0.4591758276812605},"altman_z_score":{"value":16.885240810019702},"roce":{"value":0.17538315001957264}},"source_ids":{"financial_statement_id":"1480992","income_statement_id":"1480992","balance_sheet_id":"1480992"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1229970,"inv_chg":-38878,"oth_op_rev":22859,"mat_exp":155440,"labour_exp":456785,"dep_exp":127484,"oth_op_exp":167907,"income_before_income_taxes":306335,"provision_for_income_taxes":289,"income_after_income_taxes":306046,"net_income":306046},"balance_data":{"cash":320158,"accounts_receivable":171099,"inventories":351485,"cur_assets":842742,"fixed_assets":2500596,"intangible_assets":27834,"non_cur_assets":2528430,"assets":3371172,"cur_liab":76029,"provisions":39000,"equity":3256143,"equities":3371172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1229970,1229970,false],["total_rev_calc","inventory_cost_exp",16019,16019,false],["total_rev_calc","material_costs_exp",155440,155440,false],["total_rev_calc","labour_costs_exp",456785,456785,false],["total_rev_calc","other_op_costs_exp",167907,167907,false]]}},"financial_ratios":{"current_ratio":{"value":11.084480921753542},"quick_ratio":{"value":6.461442344368596},"net_profit_margin":{"value":0.24882395505581437},"roa":{"value":0.09078326469251644},"roe":{"value":0.09399034379018366},"debt_to_equity":{"value":0.023349404494827163,"negative_equity":false},"asset_turnover":{"value":0.36484937582538063},"altman_z_score":{"value":19.615228489012544},"roce":{"value":0.09296561636323522}},"source_ids":{"financial_statement_id":"1366052","income_statement_id":"1366052","balance_sheet_id":"1366052"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.06.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"534.76","95.42","193.33",40,"1 181.49","~ 893.53"],[2023,"553.77","90.03","186.95",41,"1 114.64","~ 850.80"],[2022,"463.49","100.55","139.43",38,"896.94","~ 672.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","240.13","17.68","46.38",44,"1 030.69","~ 827.49"],["2026. gada 1. ceturksnis","120.46","10.80","31.44",32,"960.69","~ 780.82"],["2025. gada 4. ceturksnis","155.22","21.18","56.17",37,"1 484.41","~ 1 119.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":193.33,"employees":40,"gross_salary_raw":1181.4926175809132,"gross_salary_formatted":"1 181.49","net_salary_formatted":"~ 893.53","vsaoi_employee_part":"124.06","non_taxable_minimum":"237.88","iin_part":"163.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":193.33,"employees":40,"gross_salary_raw":1181.4926175809132,"gross_salary_formatted":"1 181.49","net_salary_formatted":"~ 893.53","vsaoi_employee_part":"124.06","non_taxable_minimum":"237.88","iin_part":"163.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2203272,"EUR","2015-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,40,"EUR"],[2018,44,"EUR"],[2012,44,"LVL"],[2013,46,"LVL"],[2014,44,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV46ZZZ42403020411","K","SIA","2007-05-11","Balvu nov., Balvu pag., Naudaskalns, \"Skaidnis\"",4561,104616961,100015741,"0384600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0892  ","024410","Balvu pag.","534.76","95.42","193.33",40],[2023,"sabiedrība ar ierobežotu atbildību","0892  ","024410","Balvu pag.","553.77","90.03","186.95",41],[2022,"sabiedrība ar ierobežotu atbildību","0892  ","024410","Balvu pag.","463.49","100.55","139.43",38]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.06.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALVIFLORA SIA","2025. gada 4. ceturksnis","155.22","74.19","0.00","21.18","56.17","37"],["BALVIFLORA SIA","2026. gada 1. ceturksnis","120.46","75.91","0.00","10.80","31.44","32"],["BALVIFLORA SIA","2026. gada 2. ceturksnis","240.13","71.03","0.0","17.68","46.38","44"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apturets","apraksts"],"data":[["zemes","CS15ZD0125","Atcelta","2015-04-21","2040-04-20","2019-01-24","Derīgo izrakteņu ieguve"],["zemes","CS10ZD0049","Izsniegta","2010-02-26","2034-11-09",null,"Derīgo izrakteņu ieguve"],["zemes","CS10ZD0316","Atcelta","2010-10-07","2035-10-06","2015-04-21","Derīgo izrakteņu ieguve"],["zemes","CS19ZD0018","Izsniegta","2019-01-24","2094-01-23",null,"Derīgo izrakteņu ieguve"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1090439,-29519,18060,110195,465727,160514,156763,185781,1317,184464,184464],[1238114,-88338,16904,128259,459463,144320,201272,233366,265,233101,233101],[1229970,-38878,22859,155440,456785,127484,167907,306335,289,306046,306046],[1669758,20567,30559,239218,536352,119343,205447,620524,30562,589962,589962],[1324488,152769,17203,183747,688505,115089,218718,288401,76418,211983,211983]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[180241,77065,478324,735630,2650442,8337,2658779,3394409,242212,22201,13000,3116996,3394409],[432141,91282,387286,910709,2524831,34977,2559808,3470517,87159,7261,26000,3350097,3470517],[320158,171099,351485,842742,2500596,27834,2528430,3371172,76029,null,39000,3256143,3371172],[506557,177347,392437,1076341,2522342,37741,2560083,3636424,98319,null,52000,3486105,3636424],[385428,16500,553828,955756,2558453,30464,2588917,3544673,81585,null,65000,3398088,3544673]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_ln_repay","cff_iss_cap"],"data":[[604670,-420420,184250,22589,-9656,197183,-417212,-417212,210841,210841,6438,-2750,33743,30993,null,null,null],[644377,-349482,294895,25863,-4827,315931,-229844,-229844,-70280,-70280,2066,17873,30993,48866,null,null,null],[1043608,-658966,384642,-32627,-7328,344687,-192536,-189056,null,-160000,null,-4369,69530,65161,3480,-160000,null],[1058818,-836551,222267,24084,-1220,245131,-194046,null,null,null,null,50898,65161,116059,null,null,-187]]}}}