{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403023403","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403023403"},"registration_number":"42403023403","company_name":"Sabiedrība ar ierobežotu atbildību \"XP Grāmatveži\"","company_type":"SIA","registered_date":"2008-09-16","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,88243,2300,13455,5,"EUR"],[2024,78571,-1022,12144,6,"EUR"],[2023,79642,3508,13547,5,"EUR"],[2022,45730,35,9121,3,"EUR"],[2021,38920,257,4703,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":88243,"cogs":85029,"gross_prof":3214,"admin_exp":1049,"oth_op_rev":181,"oth_op_exp":38,"income_before_income_taxes":2308,"provision_for_income_taxes":8,"income_after_income_taxes":2300,"net_income":2300},"balance_data":{"cash":542,"accounts_receivable":8596,"inventories":160,"cur_assets":9298,"fixed_assets":4157,"non_cur_assets":4157,"assets":13455,"cur_liab":8834,"equity":4621,"equities":13455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85029,85029,false],["net_turnover_source","gross_profit_calc",3214,3214,false],["gross_profit_calc","admin_exp",1049,1049,false],["gross_profit_calc","other_op_exp_exp",38,38,false],["gross_profit_calc","ebit_calc",2127,2127,false]]}},"financial_ratios":{"current_ratio":{"value":1.0525243377858275},"quick_ratio":{"value":1.0344124971700248},"net_profit_margin":{"value":0.02606439037657378},"roa":{"value":0.17094017094017094},"roe":{"value":0.497727764553127},"debt_to_equity":{"value":1.911707422635793,"negative_equity":false},"asset_turnover":{"value":6.558379784466741},"altman_z_score":{"value":7.613540956796177},"roce":{"value":0.49945899156026835}},"source_ids":{"financial_statement_id":"2206948","income_statement_id":"2206948","balance_sheet_id":"2206948"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":78571,"cogs":78534,"gross_prof":37,"admin_exp":784,"oth_op_rev":332,"oth_op_exp":7,"income_before_income_taxes":-422,"provision_for_income_taxes":600,"income_after_income_taxes":-1022,"net_income":-1022},"balance_data":{"cash":2500,"accounts_receivable":6986,"inventories":229,"cur_assets":9715,"fixed_assets":2429,"non_cur_assets":2429,"assets":12144,"cur_liab":9823,"equity":2321,"equities":12144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78534,78534,false],["net_turnover_source","gross_profit_calc",37,37,false],["gross_profit_calc","admin_exp",784,784,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",754,-754,true]]}},"financial_ratios":{"current_ratio":{"value":0.9890053955003563},"quick_ratio":{"value":0.9656927618853711},"net_profit_margin":{"value":-0.013007343676420053},"roa":{"value":-0.08415678524374176},"roe":{"value":-0.44032744506678156},"debt_to_equity":{"value":4.232227488151659,"negative_equity":false},"asset_turnover":{"value":6.469944005270092},"altman_z_score":{"value":6.603780270848364},"roce":{"value":-0.18181818181818182}},"source_ids":{"financial_statement_id":"1979759","income_statement_id":"1979759","balance_sheet_id":"1979759"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":79642,"cogs":74985,"gross_prof":4657,"admin_exp":756,"oth_op_rev":393,"oth_op_exp":779,"income_before_income_taxes":3515,"provision_for_income_taxes":7,"income_after_income_taxes":3508,"net_income":3508},"balance_data":{"cash":2492,"accounts_receivable":7274,"inventories":157,"cur_assets":9923,"fixed_assets":3624,"non_cur_assets":3624,"assets":13547,"cur_liab":7804,"equity":5743,"equities":13547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74985,74985,false],["net_turnover_source","gross_profit_calc",4657,4657,false],["gross_profit_calc","admin_exp",756,756,false],["gross_profit_calc","other_op_exp_exp",779,779,false],["gross_profit_calc","ebit_calc",3122,3122,false]]}},"financial_ratios":{"current_ratio":{"value":1.2715274218349564},"quick_ratio":{"value":1.2514095335725268},"net_profit_margin":{"value":0.044047110820923635},"roa":{"value":0.25895032110430355},"roe":{"value":0.6108305763538221},"debt_to_equity":{"value":1.3588716698589587,"negative_equity":false},"asset_turnover":{"value":5.8789399867129255},"altman_z_score":{"value":7.453648129069943},"roce":{"value":0.6120494515061814}},"source_ids":{"financial_statement_id":"1828923","income_statement_id":"1828923","balance_sheet_id":"1828923"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45730,"cogs":45098,"gross_prof":632,"admin_exp":604,"oth_op_rev":265,"oth_op_exp":256,"income_before_income_taxes":37,"provision_for_income_taxes":2,"income_after_income_taxes":35,"net_income":35},"balance_data":{"cash":726,"accounts_receivable":5696,"inventories":36,"cur_assets":6458,"fixed_assets":2663,"non_cur_assets":2663,"assets":9121,"cur_liab":6886,"equity":2235,"equities":9121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45098,45098,false],["net_turnover_source","gross_profit_calc",632,632,false],["gross_profit_calc","admin_exp",604,604,false],["gross_profit_calc","other_op_exp_exp",256,256,false],["gross_profit_calc","ebit_calc",228,-228,true]]}},"financial_ratios":{"current_ratio":{"value":0.9378449027011327},"quick_ratio":{"value":0.9326169038629103},"net_profit_margin":{"value":0.0007653619068445222},"roa":{"value":0.003837298541826554},"roe":{"value":0.015659955257270694},"debt_to_equity":{"value":3.0809843400447425,"negative_equity":false},"asset_turnover":{"value":5.01370463764938},"altman_z_score":{"value":5.3265040407624555},"roce":{"value":0.016554809843400447}},"source_ids":{"financial_statement_id":"1476846","income_statement_id":"1476846","balance_sheet_id":"1476846"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38920,"cogs":38198,"gross_prof":722,"admin_exp":575,"oth_op_rev":110,"income_before_income_taxes":257,"income_after_income_taxes":257,"net_income":257},"balance_data":{"cash":424,"accounts_receivable":3026,"inventories":21,"cur_assets":3471,"fixed_assets":1232,"non_cur_assets":1232,"assets":4703,"cur_liab":2503,"equity":2200,"equities":4703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38198,38198,false],["net_turnover_source","gross_profit_calc",722,722,false],["gross_profit_calc","admin_exp",575,575,false],["gross_profit_calc","ebit_calc",147,147,false],["other_op_rev_source","ebit_calc",110,110,false]]}},"financial_ratios":{"current_ratio":{"value":1.3867359168997204},"quick_ratio":{"value":1.3783459848182182},"net_profit_margin":{"value":0.006603288797533402},"roa":{"value":0.05464597065702743},"roe":{"value":0.11681818181818182},"debt_to_equity":{"value":1.1377272727272727,"negative_equity":false},"asset_turnover":{"value":8.275568785881353},"altman_z_score":{"value":9.341752163616714},"roce":{"value":0.11681818181818182}},"source_ids":{"financial_statement_id":"1356375","income_statement_id":"1356375","balance_sheet_id":"1356375"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.37","7.78","19.47",6,"793.24","~ 645.40"],[2023,"39.99","7.41","17.95",5,"877.58","~ 699.30"],[2022,"16.39","4.16","10.28",3,"837.65","~ 635.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.18","2.19","6.25",4,"1 527.82","~ 1 158.96"],["2026. gada 2. ceturksnis","14.37","1.84","5.56",4,"1 359.15","~ 1 046.50"],["2026. gada 1. ceturksnis","11.06","1.62","5.36",4,"1 310.26","~ 1 013.90"],["2025. gada 4. ceturksnis","9.95","1.47","4.98",4,"1 217.37","~ 941.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.47,"employees":6,"gross_salary_raw":793.243375378899,"gross_salary_formatted":"793.24","net_salary_formatted":"~ 645.40","vsaoi_employee_part":"83.29","non_taxable_minimum":"387.21","iin_part":"64.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.47,"employees":6,"gross_salary_raw":793.243375378899,"gross_salary_formatted":"793.24","net_salary_formatted":"~ 645.40","vsaoi_employee_part":"83.29","non_taxable_minimum":"387.21","iin_part":"64.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2014-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2011,3,"LVL"],[2012,6,"LVL"],[2014,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-09-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ42403023403","K","SIA","2008-09-16","Rēzekne, Kosmonautu iela 12/2 - 4",4604,115663162,100003052,"0210000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","006000","Rēzekne","43.37","7.78","19.47",6],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","006000","Rēzekne","39.99","7.41","17.95",5],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","006000","Rēzekne","16.39","4.16","10.28",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XP GRĀMATVEŽI SIA","2026. gada 3. ceturksnis","13.18","4.69","0.0","2.19","6.25","4"],["XP GRĀMATVEŽI SIA","2026. gada 2. ceturksnis","14.37","6.42","0.0","1.84","5.56","4"],["XP GRĀMATVEŽI SIA","2026. gada 1. ceturksnis","11.06","4.07","0.00","1.62","5.36","4"],["XP GRĀMATVEŽI SIA","2025. gada 4. ceturksnis","9.95","3.50","0.00","1.47","4.98","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-19",1615,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2026-01-21",740,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]}}}