{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403024593","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403024593","company_name":"Sabiedrība ar ierobežotu atbildību \"Medical plus\"","company_type":"SIA","registered_date":"2009-10-13","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2012463,449359,831706,39,"EUR"],[2024,1928026,393505,828331,37,"EUR"],[2023,1661743,352736,813822,37,"EUR"],[2022,1497365,242339,786856,36,"EUR"],[2021,1202603,232793,890287,36,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2012463,"cogs":1441525,"gross_prof":570938,"sell_exp":16450,"admin_exp":79534,"oth_op_rev":72035,"oth_op_exp":2502,"interest_expenses":128,"income_before_income_taxes":544359,"provision_for_income_taxes":95000,"income_after_income_taxes":449359,"net_income":449359},"balance_data":{"cash":362224,"accounts_receivable":46953,"inventories":26084,"cur_assets":435261,"fixed_assets":396445,"non_cur_assets":396445,"assets":831706,"cur_liab":168207,"equity":663499,"equities":831706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1441525,1441525,false],["net_turnover_source","gross_profit_calc",570938,570938,false],["gross_profit_calc","selling_exp",16450,16450,false],["gross_profit_calc","admin_exp",79534,79534,false],["gross_profit_calc","other_op_exp_exp",2502,2502,false]]}},"financial_ratios":{"current_ratio":{"value":2.587650930103979},"quick_ratio":{"value":2.4325800947641896},"net_profit_margin":{"value":0.22328808032743955},"roa":{"value":0.5402858702474191},"roe":{"value":0.6772564841846032},"debt_to_equity":{"value":0.25351507688783254,"negative_equity":false},"interest_coverage":{"value":4253.8046875},"asset_turnover":{"value":2.4196807525736257},"altman_z_score":{"value":7.011507722498319},"roce":{"value":0.8206297221246754}},"source_ids":{"financial_statement_id":"2224373","income_statement_id":"2224373","balance_sheet_id":"2224373"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1928026,"cogs":1326699,"gross_prof":601327,"sell_exp":23845,"admin_exp":104675,"oth_op_rev":38219,"oth_op_exp":1427,"other_interest_revenues":260,"interest_expenses":1104,"income_before_income_taxes":508755,"provision_for_income_taxes":115250,"income_after_income_taxes":393505,"net_income":393505},"balance_data":{"cash":303267,"accounts_receivable":44818,"inventories":30889,"cur_assets":378974,"fixed_assets":449357,"non_cur_assets":449357,"assets":828331,"cur_liab":230470,"equity":597861,"equities":828331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1326699,1326699,false],["net_turnover_source","gross_profit_calc",601327,601327,false],["gross_profit_calc","selling_exp",23845,23845,false],["gross_profit_calc","admin_exp",104675,104675,false],["gross_profit_calc","other_op_exp_exp",1427,1427,false]]}},"financial_ratios":{"current_ratio":{"value":1.6443528441879638},"quick_ratio":{"value":1.5103267236516684},"net_profit_margin":{"value":0.20409735138426557},"roa":{"value":0.47505767621880624},"roe":{"value":0.658188107269081},"debt_to_equity":{"value":0.3854909418744491,"negative_equity":false},"interest_coverage":{"value":461.82880434782606},"asset_turnover":{"value":2.327603337313224},"altman_z_score":{"value":6.064786289057453},"roce":{"value":0.8528052507188125}},"source_ids":{"financial_statement_id":"1994827","income_statement_id":"1994827","balance_sheet_id":"1994827"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1661743,"cogs":1189571,"gross_prof":472172,"sell_exp":23594,"admin_exp":69995,"oth_op_rev":36408,"oth_op_exp":1386,"other_interest_revenues":419,"interest_expenses":3288,"income_before_income_taxes":410736,"provision_for_income_taxes":58000,"income_after_income_taxes":352736,"net_income":352736},"balance_data":{"cash":327581,"accounts_receivable":54596,"inventories":29266,"cur_assets":411443,"fixed_assets":402379,"non_cur_assets":402379,"assets":813822,"cur_liab":170169,"non_cur_liab":10318,"equity":633335,"equities":813822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1189571,1189571,false],["net_turnover_source","gross_profit_calc",472172,472172,false],["gross_profit_calc","selling_exp",23594,23594,false],["gross_profit_calc","admin_exp",69995,69995,false],["gross_profit_calc","other_op_exp_exp",1386,1386,false]]}},"financial_ratios":{"current_ratio":{"value":2.417849314504992},"quick_ratio":{"value":2.2458673436407337},"net_profit_margin":{"value":0.2122686841467062},"roa":{"value":0.43343138917355395},"roe":{"value":0.5569501132891755},"debt_to_equity":{"value":0.28497872374020067,"negative_equity":false},"interest_coverage":{"value":125.91970802919708},"asset_turnover":{"value":2.0418998257604244},"altman_z_score":{"value":5.963990229435101},"roce":{"value":0.6432410009741274}},"source_ids":{"financial_statement_id":"1877956","income_statement_id":"1877956","balance_sheet_id":"1877956"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1497365,"cogs":1099099,"gross_prof":398266,"sell_exp":25516,"admin_exp":54456,"oth_op_rev":19511,"oth_op_exp":1991,"interest_expenses":3225,"income_before_income_taxes":332589,"provision_for_income_taxes":90250,"income_after_income_taxes":242339,"net_income":242339},"balance_data":{"cash":277848,"accounts_receivable":49080,"inventories":34190,"cur_assets":361118,"fixed_assets":425738,"non_cur_assets":425738,"assets":786856,"cur_liab":249322,"non_cur_liab":21575,"equity":515959,"equities":786856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1099099,1099099,false],["net_turnover_source","gross_profit_calc",398266,398266,false],["gross_profit_calc","selling_exp",25516,25516,false],["gross_profit_calc","admin_exp",54456,54456,false],["gross_profit_calc","other_op_exp_exp",1991,1991,false]]}},"financial_ratios":{"current_ratio":{"value":1.448400060965338},"quick_ratio":{"value":1.3112681592478803},"net_profit_margin":{"value":0.1618436386585769},"roa":{"value":0.3079839259025794},"roe":{"value":0.4696865448611227},"debt_to_equity":{"value":0.5250359040156292,"negative_equity":false},"interest_coverage":{"value":104.12837209302326},"asset_turnover":{"value":1.902972081295688},"altman_z_score":{"value":4.682382959981181},"roce":{"value":0.6247307147082789}},"source_ids":{"financial_statement_id":"1710772","income_statement_id":"1710772","balance_sheet_id":"1710772"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1202603,"cogs":863440,"gross_prof":339163,"sell_exp":22128,"admin_exp":68206,"oth_op_rev":16148,"oth_op_exp":5,"interest_expenses":984,"income_before_income_taxes":263988,"provision_for_income_taxes":31195,"income_after_income_taxes":232793,"net_income":232793},"balance_data":{"cash":343388,"accounts_receivable":40144,"inventories":41373,"cur_assets":424905,"fixed_assets":465382,"non_cur_assets":465382,"assets":890287,"cur_liab":219354,"non_cur_liab":32831,"equity":638102,"equities":890287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",863440,863440,false],["net_turnover_source","gross_profit_calc",339163,339163,false],["gross_profit_calc","selling_exp",22128,22128,false],["gross_profit_calc","admin_exp",68206,68206,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":1.9370743182253345},"quick_ratio":{"value":1.7484613911759075},"net_profit_margin":{"value":0.19357427180873488},"roa":{"value":0.2614808483107133},"roe":{"value":0.36482098473284835},"debt_to_equity":{"value":0.3952111104494266,"negative_equity":false},"interest_coverage":{"value":269.280487804878},"asset_turnover":{"value":1.3508037295838309},"altman_z_score":{"value":4.1081660998954845},"roce":{"value":0.39493064136061273}},"source_ids":{"financial_statement_id":"1351732","income_statement_id":"1351732","balance_sheet_id":"1351732"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"421.78","114.77","214.65",35,"1 499.18","~ 1 096.55"],[2023,"354.35","102.55","189.31",37,"1 250.73","~ 937.77"],[2022,"355.31","81.71","157.74",36,"1 071.10","~ 779.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","124.68","42.81","78.77",50,"1 540.43","~ 1 167.37"],["2026. gada 1. ceturksnis","96.20","31.47","62.09",43,"1 411.90","~ 1 081.67"],["2025. gada 4. ceturksnis","126.42","32.47","63.26",40,"1 546.40","~ 1 161.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":214.65,"employees":35,"gross_salary_raw":1499.1828353518001,"gross_salary_formatted":"1 499.18","net_salary_formatted":"~ 1 096.55","vsaoi_employee_part":"157.41","non_taxable_minimum":"115.69","iin_part":"245.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":214.65,"employees":35,"gross_salary_raw":1499.1828353518001,"gross_salary_formatted":"1 499.18","net_salary_formatted":"~ 1 096.55","vsaoi_employee_part":"157.41","non_taxable_minimum":"115.69","iin_part":"245.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-03-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,26,"EUR"],[2018,27,"EUR"],[2011,15,"LVL"],[2012,18,"LVL"],[2013,19,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ42403024593","K","SIA","2009-10-13","Rīga, Grēdu iela 4A",1019,105177231,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","006000","Rēzekne","421.78","114.77","214.65",35],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","006000","Rēzekne","354.35","102.55","189.31",37],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","006000","Rēzekne","355.31","81.71","157.74",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDICAL PLUS SIA","2025. gada 4. ceturksnis","126.42","3.64","0.00","32.47","63.26","40"],["MEDICAL PLUS SIA","2026. gada 1. ceturksnis","96.20","2.59","0.00","31.47","62.09","43"],["MEDICAL PLUS SIA","2026. gada 2. ceturksnis","124.68","3.05","0.0","42.81","78.77","50"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-01-17",543.84,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-01-10",11340.27,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2024-11-25",10796.43,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2023-03-29",null,"Latgales plānošanas reģions","Neliela apjoma grantu shēmas atklātais projektu iesniegumu konkurss \"Atbalsts biznesa ideju īstenošanai Latgalē\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2413a8c8"],["2023-02-22",1950,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","508de796"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[803640,540451,263189,10872,38267,11162,828,66,99,224351,224351,224351,null],[864137,603355,260782,15853,41858,14839,1069,859,21,217679,197842,197842,19837],[1202603,863440,339163,22128,68206,16148,5,null,984,263988,232793,232793,31195],[153620,126600,27020,2123,9205,5661,646,85,3352,17440,null,16127,1313],[1497365,1099099,398266,25516,54456,19511,1991,null,3225,332589,242339,242339,90250]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab","provisions"],"data":[[242387,21346,37632,301365,232634,232634,533999,116222,417777,533999,null,null,null],[169488,24880,38123,232491,423381,435281,667772,73376,539052,667772,11900,55344,null],[343388,40144,41373,424905,465382,465382,890287,219354,638102,890287,null,32831,null],[9725,4778,7292,21795,44967,57677,79472,9591,37602,79472,null,31087,1192],[277848,49080,34190,361118,425738,425738,786856,249322,515959,786856,null,21575,null]]}}}