{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403024606","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403024606"},"registration_number":"42403024606","company_name":"Sabiedrība ar ierobežotu atbildību \"ZELCE\"","company_type":"SIA","registered_date":"2009-10-15","area_of_activity":{"nace_code":"4764","nace_description":"Spēļu un rotaļlietu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46985,5382,11007,2,"EUR"],[2024,42158,345,5629,2,"EUR"],[2023,38805,381,5876,2,"EUR"],[2022,29815,684,5838,2,"EUR"],[2021,27884,-1172,5086,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46985,"gross_prof":46985,"sell_exp":27558,"admin_exp":13815,"oth_op_exp":230,"income_before_income_taxes":5382,"income_after_income_taxes":5382,"net_income":5382},"balance_data":{"cash":6729,"accounts_receivable":1326,"inventories":2889,"cur_assets":10944,"fixed_assets":63,"non_cur_assets":63,"assets":11007,"cur_liab":6028,"equity":4979,"equities":11007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",46985,46985,false],["gross_profit_calc","selling_exp",27558,27558,false],["gross_profit_calc","admin_exp",13815,13815,false],["gross_profit_calc","other_op_exp_exp",230,230,false],["gross_profit_calc","ebit_calc",5382,5382,false]]}},"financial_ratios":{"current_ratio":{"value":1.8155275381552753},"quick_ratio":{"value":1.336264100862641},"net_profit_margin":{"value":0.11454719591358944},"roa":{"value":0.48896156991005724},"roe":{"value":1.080939947780679},"debt_to_equity":{"value":1.210684876481221,"negative_equity":false},"asset_turnover":{"value":4.268647224493504},"altman_z_score":{"value":6.829593828961711},"roce":{"value":1.080939947780679}},"source_ids":{"financial_statement_id":"2207230","income_statement_id":"2207230","balance_sheet_id":"2207230"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":42158,"gross_prof":42158,"sell_exp":27935,"admin_exp":13639,"oth_op_exp":239,"income_before_income_taxes":345,"income_after_income_taxes":345,"net_income":345},"balance_data":{"cash":1149,"accounts_receivable":1427,"inventories":2915,"cur_assets":5491,"fixed_assets":138,"non_cur_assets":138,"assets":5629,"cur_liab":6032,"equity":-403,"equities":5629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",42158,42158,false],["gross_profit_calc","selling_exp",27935,27935,false],["gross_profit_calc","admin_exp",13639,13639,false],["gross_profit_calc","other_op_exp_exp",239,239,false],["gross_profit_calc","ebit_calc",345,345,false]]}},"financial_ratios":{"current_ratio":{"value":0.9103116710875332},"quick_ratio":{"value":0.4270557029177719},"net_profit_margin":{"value":0.008183500166042032},"roa":{"value":0.06128974951145852},"roe":{"value":-0.8560794044665012},"debt_to_equity":{"value":-14.96774193548387,"negative_equity":true},"asset_turnover":{"value":7.489429738852372},"altman_z_score":{"value":7.507267599745162},"roce":{"value":-0.8560794044665012}},"source_ids":{"financial_statement_id":"1975855","income_statement_id":"1975855","balance_sheet_id":"1975855"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38805,"gross_prof":38805,"sell_exp":25128,"admin_exp":13080,"oth_op_exp":216,"income_before_income_taxes":381,"income_after_income_taxes":381,"net_income":381},"balance_data":{"cash":118,"accounts_receivable":2538,"inventories":3006,"cur_assets":5662,"fixed_assets":214,"non_cur_assets":214,"assets":5876,"cur_liab":6623,"equity":-747,"equities":5876},"cash_flow_data":{"cfo_dm_cust":38805,"cfo_dm_supp":39957,"cfo_dm_op":-1152,"cfo_dm_net":-1152,"cff_ln_rcv":1800,"cff_ln_repay":2050,"cff_net":-250,"net_increase":-1402,"at_beginning_of_year":1520,"at_end_of_year":118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",38805,38805,false],["gross_profit_calc","selling_exp",25128,25128,false],["gross_profit_calc","admin_exp",13080,13080,false],["gross_profit_calc","other_op_exp_exp",216,216,false],["gross_profit_calc","ebit_calc",381,381,false]]}},"financial_ratios":{"current_ratio":{"value":0.8548995923297599},"quick_ratio":{"value":0.40102672504907144},"net_profit_margin":{"value":0.009818322381136451},"roa":{"value":0.06484002722940777},"roe":{"value":-0.5100401606425703},"debt_to_equity":{"value":-8.866131191432396,"negative_equity":true},"asset_turnover":{"value":6.603982300884955},"altman_z_score":{"value":6.519921264053204},"roce":{"value":-0.5100401606425703}},"source_ids":{"financial_statement_id":"1829144","income_statement_id":"1829144","balance_sheet_id":"1829144","cash_flow_statement_id":"1829144"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29815,"gross_prof":29815,"sell_exp":20869,"admin_exp":8197,"oth_op_rev":135,"oth_op_exp":200,"income_before_income_taxes":684,"income_after_income_taxes":684,"net_income":684},"balance_data":{"cash":1520,"accounts_receivable":1127,"inventories":2729,"cur_assets":5376,"fixed_assets":462,"non_cur_assets":462,"assets":5838,"cur_liab":1966,"non_cur_liab":5000,"equity":-1128,"equities":5838},"cash_flow_data":{"cfo_dm_cust":30763,"cfo_dm_supp":29579,"cfo_dm_op":1184,"net_increase":1184,"at_beginning_of_year":336,"at_end_of_year":1520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",29815,29815,false],["gross_profit_calc","selling_exp",20869,20869,false],["gross_profit_calc","admin_exp",8197,8197,false],["gross_profit_calc","other_op_exp_exp",200,200,false],["gross_profit_calc","ebit_calc",549,549,false]]}},"financial_ratios":{"current_ratio":{"value":2.7344862665310274},"quick_ratio":{"value":1.3463886063072228},"net_profit_margin":{"value":0.022941472413214824},"roa":{"value":0.1171634121274409},"roe":{"value":-0.6063829787234043},"debt_to_equity":{"value":-6.175531914893617,"negative_equity":true},"asset_turnover":{"value":5.107057211373758},"altman_z_score":{"value":5.6480074784026595},"roce":{"value":0.17665289256198347}},"source_ids":{"financial_statement_id":"1448268","income_statement_id":"1448268","balance_sheet_id":"1448268","cash_flow_statement_id":"1448268"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27884,"gross_prof":27884,"sell_exp":20380,"admin_exp":8484,"oth_op_exp":191,"interest_expenses":1,"income_before_income_taxes":-1172,"income_after_income_taxes":-1172,"net_income":-1172},"balance_data":{"cash":336,"accounts_receivable":1227,"inventories":2668,"cur_assets":4231,"fixed_assets":855,"non_cur_assets":855,"assets":5086,"cur_liab":6898,"equity":-1812,"equities":5086},"cash_flow_data":{"cfo_dm_cust":35405,"cfo_dm_supp":35050,"cfo_dm_op":355,"cfi_acq_fa":377,"net_increase":-22,"at_beginning_of_year":358,"at_end_of_year":336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",27884,27884,false],["gross_profit_calc","selling_exp",20380,20380,false],["gross_profit_calc","admin_exp",8484,8484,false],["gross_profit_calc","other_op_exp_exp",191,191,false],["gross_profit_calc","ebit_calc",1171,-1171,true]]}},"financial_ratios":{"current_ratio":{"value":0.6133661930994491},"quick_ratio":{"value":0.22658741664250506},"net_profit_margin":{"value":-0.042031272414287765},"roa":{"value":-0.23043649233189148},"roe":{"value":0.6467991169977925},"debt_to_equity":{"value":-3.806843267108168,"negative_equity":true},"interest_coverage":{"value":-1171},"asset_turnover":{"value":5.482500983090838},"altman_z_score":{"value":3.968109647607114},"roce":{"value":0.6462472406181016}},"source_ids":{"financial_statement_id":"1303832","income_statement_id":"1303832","balance_sheet_id":"1303832","cash_flow_statement_id":"1303832"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 07.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 10.02.2022 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.88","1.18","3.69",2,"***","***"],[2023,"4.33","0.88","3.45",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.23","0.25","0.97",2,"***","***"],["2026. gada 1. ceturksnis","1.21","0.25","0.96",2,"***","***"],["2025. gada 4. ceturksnis","1.19","0.25","0.93",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-04-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,1,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-10-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ42403024606","K","SIA","2009-10-15","Rēzekne, Latgales iela 52",4601,101677173,100003052,"0210000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4764  ","006000","Rēzekne","4.88","1.18","3.69",2],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","006000","Rēzekne","4.33","0.88","3.45",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.09.2020 ","nav","nav"," 10.02.2022 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZELCE SIA","2025. gada 4. ceturksnis","1.19","0.00","0.00","0.25","0.93","2"],["ZELCE SIA","2026. gada 1. ceturksnis","1.21","0.00","0.00","0.25","0.96","2"],["ZELCE SIA","2026. gada 2. ceturksnis","1.23","0.0","0.0","0.25","0.97","2"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","cogs","oth_op_rev"],"data":[[33727,33727,27479,8197,5516,-7465,13,-7478,-7478,null,null,null],[27884,27884,20380,8484,191,-1172,null,-1172,-1172,1,null,null],[7499,6294,6356,191,2,-255,null,null,-255,null,1205,null],[29815,29815,20869,8197,200,684,null,684,684,null,null,135],[38805,38805,25128,13080,216,381,null,381,381,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[358,2732,2144,5234,808,808,6042,6682,-640,6042,null],[336,1227,2668,4231,855,855,5086,6898,-1812,5086,null],[1070,null,324,1394,4832,4832,6226,4922,1304,6226,null],[1520,1127,2729,5376,462,462,5838,1966,-1128,5838,5000],[118,2538,3006,5662,214,214,5876,6623,-747,5876,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfi_ln_md","cfi_ln_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfo_dm_net","cff_ln_rcv","cff_ln_repay","cff_net"],"data":[[36892,44374,-7482,10000,5000,5000,-2482,2840,358,null,null,null,null,null],[35405,35050,355,null,null,null,-22,358,336,377,null,null,null,null],[30763,29579,1184,null,null,null,1184,336,1520,null,null,null,null,null],[38805,39957,-1152,null,null,null,-1402,1520,118,null,-1152,1800,2050,-250],[28358,29617,-1259,null,null,-181,-1440,1832,392,181,-1259,null,null,null]]}}}