{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403028468","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403028468","company_name":"Sabiedrība ar ierobežotu atbildību \"MADARAS Z\"","company_type":"SIA","registered_date":"2011-10-03","area_of_activity":{"nace_code":"4723","nace_description":"Zivju, vēžveidīgo un mīkstmiešu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1216637,226257,710065,2,"EUR"],[2024,370112,169388,542988,2,"EUR"],[2023,352737,104684,623246,2,"EUR"],[2022,160240,8350,147881,1,"EUR"],[2021,62055,-7564,115126,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1216637,"cogs":982805,"gross_prof":233832,"sell_exp":789,"admin_exp":4698,"oth_op_rev":12592,"oth_op_exp":13091,"interest_expenses":1254,"income_before_income_taxes":226592,"provision_for_income_taxes":335,"income_after_income_taxes":226257,"net_income":226257},"balance_data":{"cash":194016,"accounts_receivable":164464,"inventories":149459,"cur_assets":507939,"fixed_assets":202126,"non_cur_assets":202126,"assets":710065,"cur_liab":81304,"non_cur_liab":39682,"equity":589079,"equities":710065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",982805,982805,false],["net_turnover_source","gross_profit_calc",233832,233832,false],["gross_profit_calc","selling_exp",789,789,false],["gross_profit_calc","admin_exp",4698,4698,false],["gross_profit_calc","other_op_exp_exp",13091,13091,false]]}},"financial_ratios":{"current_ratio":{"value":6.247404801731772},"quick_ratio":{"value":4.409131162058447},"net_profit_margin":{"value":0.1859691921255066},"roa":{"value":0.31864265947483683},"roe":{"value":0.38408600544239396},"debt_to_equity":{"value":0.20538162114079775,"negative_equity":false},"interest_coverage":{"value":181.69537480063795},"asset_turnover":{"value":1.7134163773739024},"altman_z_score":{"value":5.885422685160312},"roce":{"value":0.3623729843294988}},"source_ids":{"financial_statement_id":"2275815","income_statement_id":"2275815","balance_sheet_id":"2275815"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":370112,"cogs":201930,"gross_prof":168182,"sell_exp":286,"admin_exp":4256,"oth_op_rev":13166,"oth_op_exp":4714,"interest_expenses":2691,"income_before_income_taxes":169401,"provision_for_income_taxes":13,"income_after_income_taxes":169388,"net_income":169388},"balance_data":{"cash":3928,"accounts_receivable":116714,"inventories":314792,"cur_assets":435434,"fixed_assets":107554,"non_cur_assets":107554,"assets":542988,"cur_liab":131618,"non_cur_liab":48548,"equity":362822,"equities":542988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201930,201930,false],["net_turnover_source","gross_profit_calc",168182,168182,false],["gross_profit_calc","selling_exp",286,286,false],["gross_profit_calc","admin_exp",4256,4256,false],["gross_profit_calc","other_op_exp_exp",4714,4714,false]]}},"financial_ratios":{"current_ratio":{"value":3.308316491665274},"quick_ratio":{"value":0.9166071509975839},"net_profit_margin":{"value":0.457666868407401},"roa":{"value":0.3119553286628802},"roe":{"value":0.46686253865531857},"debt_to_equity":{"value":0.49656856530199384,"negative_equity":false},"interest_coverage":{"value":63.95094760312151},"asset_turnover":{"value":0.6816209566325591},"altman_z_score":{"value":3.47792161073651},"roce":{"value":0.41833872183192744}},"source_ids":{"financial_statement_id":"2065504","income_statement_id":"2065504","balance_sheet_id":"2065504"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":352737,"cogs":219851,"gross_prof":132886,"sell_exp":1665,"admin_exp":19629,"oth_op_exp":4654,"interest_expenses":2198,"income_before_income_taxes":104740,"provision_for_income_taxes":56,"income_after_income_taxes":104684,"net_income":104684},"balance_data":{"cash":10544,"accounts_receivable":142985,"inventories":346306,"cur_assets":499835,"fixed_assets":123411,"non_cur_assets":123411,"assets":623246,"cur_liab":361376,"non_cur_liab":82727,"equity":179143,"equities":623246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219851,219851,false],["net_turnover_source","gross_profit_calc",132886,132886,false],["gross_profit_calc","selling_exp",1665,1665,false],["gross_profit_calc","admin_exp",19629,19629,false],["gross_profit_calc","other_op_exp_exp",4654,4654,false]]}},"financial_ratios":{"current_ratio":{"value":1.3831438723102807},"quick_ratio":{"value":0.4248455901886124},"net_profit_margin":{"value":0.29677635178617495},"roa":{"value":0.16796577916264205},"roe":{"value":0.5843599805741782},"debt_to_equity":{"value":2.47904188274172,"negative_equity":false},"interest_coverage":{"value":48.65241128298453},"asset_turnover":{"value":0.5659675312797836},"altman_z_score":{"value":1.6701072054930717},"roce":{"value":0.40836292817046627}},"source_ids":{"financial_statement_id":"1918185","income_statement_id":"1918185","balance_sheet_id":"1918185"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":160240,"cogs":139626,"gross_prof":20614,"admin_exp":10719,"oth_op_exp":1494,"interest_expenses":50,"income_before_income_taxes":8351,"provision_for_income_taxes":1,"income_after_income_taxes":8350,"net_income":8350},"balance_data":{"cash":49255,"accounts_receivable":27941,"inventories":15071,"cur_assets":92267,"fixed_assets":55614,"non_cur_assets":55614,"assets":147881,"cur_liab":39194,"non_cur_liab":34228,"equity":74459,"equities":147881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139626,139626,false],["net_turnover_source","gross_profit_calc",20614,20614,false],["gross_profit_calc","admin_exp",10719,10719,false],["gross_profit_calc","other_op_exp_exp",1494,1494,false],["gross_profit_calc","ebit_calc",8401,8401,false]]}},"financial_ratios":{"current_ratio":{"value":2.3541103230086238},"quick_ratio":{"value":1.9695871817114865},"net_profit_margin":{"value":0.05210933599600599},"roa":{"value":0.05646431928374842},"roe":{"value":0.112142252783411},"debt_to_equity":{"value":0.9860728723189943,"negative_equity":false},"interest_coverage":{"value":168.02},"asset_turnover":{"value":1.0835739547338739},"altman_z_score":{"value":2.367638793988614},"roce":{"value":0.07729535271007572}},"source_ids":{"financial_statement_id":"1462608","income_statement_id":"1462608","balance_sheet_id":"1462608"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":62055,"cogs":65712,"gross_prof":-3657,"admin_exp":1263,"oth_op_rev":345,"oth_op_exp":2666,"interest_expenses":238,"income_before_income_taxes":-7479,"provision_for_income_taxes":85,"income_after_income_taxes":-7564,"net_income":-7564},"balance_data":{"cash":13104,"accounts_receivable":25683,"inventories":3005,"cur_assets":41792,"fixed_assets":73334,"non_cur_assets":73334,"assets":115126,"cur_liab":35892,"non_cur_liab":10194,"equity":69040,"equities":115126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65712,65712,false],["net_turnover_source","gross_profit_calc",3657,-3657,true],["gross_profit_calc","admin_exp",1263,1263,false],["gross_profit_calc","other_op_exp_exp",2666,2666,false],["gross_profit_calc","ebit_calc",7586,-7586,true]]}},"financial_ratios":{"current_ratio":{"value":1.1643820349938705},"quick_ratio":{"value":1.08065864259445},"net_profit_margin":{"value":-0.12189187011522037},"roa":{"value":-0.06570192658478537},"roe":{"value":-0.10955967555040556},"debt_to_equity":{"value":0.6675260718424102,"negative_equity":false},"interest_coverage":{"value":-30.42436974789916},"asset_turnover":{"value":0.5390181192780085},"altman_z_score":{"value":1.5163932142801382},"roce":{"value":-0.09138753565388595}},"source_ids":{"financial_statement_id":"1416941","income_statement_id":"1416941","balance_sheet_id":"1416941"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -19.85","2.68","6.13",2,"***","***"],[2023," -22.62","1.24","4.74",2,"***","***"],[2022," -1.86","0.29","2.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.26","17.77","3.22",3,"1 049.51","~ 840.04"],["2026. gada 1. ceturksnis","23.60","18.61","1.41",3,"459.57","~ 411.31"],["2025. gada 4. ceturksnis","25.39","15.34","1.39",3,"453.05","~ 405.48"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-09-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV78ZZZ42403028468","K","SIA","2011-10-03","Rēzeknes nov., Nagļu pag., Nagļi, \"4\" - 4",4631,116906755,100016132,"0780274"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4723  ","043550","Nagļu pag."," -19.85","2.68","6.13",2],[2023,"sabiedrība ar ierobežotu atbildību","4638  ","043550","Nagļu pag."," -22.62","1.24","4.74",2],[2022,"sabiedrība ar ierobežotu atbildību","4638  ","043550","Nagļu pag."," -1.86","0.29","2.94",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARAS Z SIA","2025. gada 4. ceturksnis","25.39","8.64","0.00","15.34","1.39","3"],["MADARAS Z SIA","2026. gada 1. ceturksnis","23.60","4.60","1.03","18.61","1.41","3"],["MADARAS Z SIA","2026. gada 2. ceturksnis","18.26","4.0","7.0","17.77","3.22","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","sell_exp"],"data":[[54761,32104,22657,915,1145,666,19931,19931,19931,null,null,null],[69521,34256,35265,1132,421,594,33118,33118,33118,null,null,null],[62055,65712,-3657,1263,2666,238,-7479,-7564,-7564,345,85,null],[160240,139626,20614,10719,1494,50,8351,8350,8350,null,1,null],[352737,219851,132886,19629,4654,2198,104740,104684,104684,null,56,1665]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[11467,19762,3418,34647,50948,50948,85595,22023,20086,43486,85595],[19935,15256,1821,37012,76000,76000,113012,21122,15286,76604,113012],[13104,25683,3005,41792,73334,73334,115126,35892,10194,69040,115126],[49255,27941,15071,92267,55614,55614,147881,39194,34228,74459,147881],[10544,142985,346306,499835,123411,123411,623246,361376,82727,179143,623246]]}}}