{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403029764","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403029764"},"registration_number":"42403029764","company_name":"Sabiedrība ar ierobežotu atbildību \"JUSA Projekts\"","company_type":"SIA","registered_date":"2012-03-28","area_of_activity":{"nace_code":"3900","nace_description":"Remediācijas un citi atkritumu apsaimniekošanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3712,1162,59914,2,"EUR"],[2024,2784,-2718,58436,2,"EUR"],[2023,3643,-1051,61479,3,"EUR"],[2022,11506,3083,63062,3,"EUR"],[2021,7683,-10487,59906,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3712,"cogs":1470,"gross_prof":2242,"sell_exp":993,"admin_exp":87,"income_before_income_taxes":1162,"income_after_income_taxes":1162,"net_income":1162},"balance_data":{"cash":6370,"accounts_receivable":53544,"cur_assets":59914,"assets":59914,"cur_liab":17550,"equity":42364,"equities":59914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1470,1470,false],["net_turnover_source","gross_profit_calc",2242,2242,false],["gross_profit_calc","selling_exp",993,993,false],["gross_profit_calc","admin_exp",87,87,false],["gross_profit_calc","ebit_calc",1162,1162,false]]}},"financial_ratios":{"current_ratio":{"value":3.413903133903134},"quick_ratio":{"value":3.413903133903134},"net_profit_margin":{"value":0.3130387931034483},"roa":{"value":0.019394465400407252},"roe":{"value":0.02742894910773298},"debt_to_equity":{"value":0.41426683032763667,"negative_equity":false},"asset_turnover":{"value":0.061955469506292354},"altman_z_score":{"value":2.241802830609914},"roce":{"value":0.02742894910773298}},"source_ids":{"financial_statement_id":"2342954","income_statement_id":"2342954","balance_sheet_id":"2342954"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2784,"cogs":3315,"gross_prof":-531,"sell_exp":2162,"admin_exp":25,"income_before_income_taxes":-2718,"income_after_income_taxes":-2718,"net_income":-2718},"balance_data":{"cash":5261,"accounts_receivable":53175,"cur_assets":58436,"assets":58436,"cur_liab":17234,"equity":41202,"equities":58436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3315,3315,false],["net_turnover_source","gross_profit_calc",531,-531,true],["gross_profit_calc","selling_exp",2162,2162,false],["gross_profit_calc","admin_exp",25,25,false],["gross_profit_calc","ebit_calc",2718,-2718,true]]}},"financial_ratios":{"current_ratio":{"value":3.390739236393176},"quick_ratio":{"value":3.390739236393176},"net_profit_margin":{"value":-0.9762931034482759},"roa":{"value":-0.04651242384831268},"roe":{"value":-0.06596767147225863},"debt_to_equity":{"value":0.418280665987088,"negative_equity":false},"asset_turnover":{"value":0.04764186460401123},"altman_z_score":{"value":2.0098866104371633},"roce":{"value":-0.06596767147225863}},"source_ids":{"financial_statement_id":"2065519","income_statement_id":"2065519","balance_sheet_id":"2065519"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3643,"cogs":2753,"gross_prof":890,"sell_exp":1910,"admin_exp":31,"income_before_income_taxes":-1051,"income_after_income_taxes":-1051,"net_income":-1051},"balance_data":{"cash":7680,"accounts_receivable":53799,"cur_assets":61479,"assets":61479,"cur_liab":17559,"equity":43920,"equities":61479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2753,2753,false],["net_turnover_source","gross_profit_calc",890,890,false],["gross_profit_calc","selling_exp",1910,1910,false],["gross_profit_calc","admin_exp",31,31,false],["gross_profit_calc","ebit_calc",1051,-1051,true]]}},"financial_ratios":{"current_ratio":{"value":3.501281394156843},"quick_ratio":{"value":3.501281394156843},"net_profit_margin":{"value":-0.2884984902552841},"roa":{"value":-0.017095268302997773},"roe":{"value":-0.023929872495446265},"debt_to_equity":{"value":0.39979508196721314,"negative_equity":false},"asset_turnover":{"value":0.0592560061159095},"altman_z_score":{"value":2.173867078338535},"roce":{"value":-0.023929872495446265}},"source_ids":{"financial_statement_id":"1886702","income_statement_id":"1886702","balance_sheet_id":"1886702"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":11506,"cogs":5088,"gross_prof":6418,"sell_exp":3285,"admin_exp":50,"income_before_income_taxes":3083,"income_after_income_taxes":3083,"net_income":3083},"balance_data":{"cash":8478,"accounts_receivable":54584,"cur_assets":63062,"assets":63062,"cur_liab":18091,"equity":44971,"equities":63062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5088,5088,false],["net_turnover_source","gross_profit_calc",6418,6418,false],["gross_profit_calc","selling_exp",3285,3285,false],["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","ebit_calc",3083,3083,false]]}},"financial_ratios":{"current_ratio":{"value":3.4858216792880437},"quick_ratio":{"value":3.4858216792880437},"net_profit_margin":{"value":0.2679471580045194},"roa":{"value":0.04888839554723923},"roe":{"value":0.06855529118765427},"debt_to_equity":{"value":0.40228147028084765,"negative_equity":false},"asset_turnover":{"value":0.1824553613903777},"altman_z_score":{"value":2.4933570998460293},"roce":{"value":0.06855529118765427}},"source_ids":{"financial_statement_id":"1728502","income_statement_id":"1728502","balance_sheet_id":"1728502"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":7683,"cogs":15223,"gross_prof":-7540,"sell_exp":2760,"admin_exp":170,"interest_expenses":17,"income_before_income_taxes":-10487,"income_after_income_taxes":-10487,"net_income":-10487},"balance_data":{"cash":6492,"accounts_receivable":53414,"cur_assets":59906,"assets":59906,"cur_liab":18018,"equity":41888,"equities":59906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15223,15223,false],["net_turnover_source","gross_profit_calc",7540,-7540,true],["gross_profit_calc","selling_exp",2760,2760,false],["gross_profit_calc","admin_exp",170,170,false],["gross_profit_calc","ebit_calc",10470,-10470,true]]}},"financial_ratios":{"current_ratio":{"value":3.324786324786325},"quick_ratio":{"value":3.324786324786325},"net_profit_margin":{"value":-1.3649616035402838},"roa":{"value":-0.17505759022468534},"roe":{"value":-0.25035809778456836},"debt_to_equity":{"value":0.43014705882352944,"negative_equity":false},"interest_coverage":{"value":-615.8823529411765},"asset_turnover":{"value":0.1282509264514406},"altman_z_score":{"value":1.65497627650841},"roce":{"value":-0.24995225362872422}},"source_ids":{"financial_statement_id":"1384328","income_statement_id":"1384328","balance_sheet_id":"1384328"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.56","0.53","0.82",3,"66.82","~ 59.80"],[2023,"1.95","0.45","0.72",3,"58.67","~ 52.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.26","0.07","0.09",2,"***","***"],["2026. gada 1. ceturksnis","0.16","0.07","0.09",2,"***","***"],["2025. gada 4. ceturksnis","0.58","0.09","0.10",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.82,"employees":3,"gross_salary_raw":66.8165965907239,"gross_salary_formatted":"66.82","net_salary_formatted":"~ 59.80","vsaoi_employee_part":"7.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.82,"employees":3,"gross_salary_raw":66.8165965907239,"gross_salary_formatted":"66.82","net_salary_formatted":"~ 59.80","vsaoi_employee_part":"7.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,0,"LVL"],[2013,4,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV06ZZZ42403029764","K","SIA","2012-03-28","Rēzeknes nov., Stružānu pag., Strūžāni, Smilšu iela 6 - 13",4643,114740620,100016132,"0780294"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3900  ","043650","Stružānu pag.","1.56","0.53","0.82",3],[2023,"sabiedrība ar ierobežotu atbildību","3900  ","043650","Stružānu pag.","1.95","0.45","0.72",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JUSA PROJEKTS SIA","2025. gada 4. ceturksnis","0.58","0.40","0.00","0.09","0.10","2"],["JUSA PROJEKTS SIA","2026. gada 1. ceturksnis","0.16","0.00","0.00","0.07","0.09","2"],["JUSA PROJEKTS SIA","2026. gada 2. ceturksnis","0.26","0.1","0.0","0.07","0.09","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[32310,16315,15995,7518,52,8425,8425,8425,null],[16454,9279,7175,2090,44,5016,5016,5016,25],[7683,15223,-7540,2760,170,-10487,-10487,-10487,17],[11506,5088,6418,3285,50,3083,3083,3083,null],[3643,2753,890,1910,31,-1051,-1051,-1051,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[7606,57705,65311,65311,17946,47365,65311],[13445,57450,70895,70895,18520,52375,70895],[6492,53414,59906,59906,18018,41888,59906],[8478,54584,63062,63062,18091,44971,63062],[7680,53799,61479,61479,17559,43920,61479]]}}}