{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403030388","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403030388"},"registration_number":"42403030388","company_name":"Sabiedrība ar ierobežotu atbildību \"Nagi un ragi\"","company_type":"SIA","registered_date":"2012-05-25","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168987,62458,611743,4,"EUR"],[2024,115935,-3587,558886,4,"EUR"],[2023,99820,-37861,562788,4,"EUR"],[2022,121862,2529,371971,4,"EUR"],[2021,100414,23198,385498,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":168987,"inv_chg":3340,"oth_op_rev":173353,"mat_exp":155512,"labour_exp":39621,"dep_exp":58917,"oth_op_exp":29172,"income_before_income_taxes":62458,"income_after_income_taxes":62458,"net_income":62458},"balance_data":{"cash":33491,"accounts_receivable":5152,"inventories":108840,"cur_assets":147483,"fixed_assets":464260,"non_cur_assets":464260,"assets":611743,"cur_liab":32456,"non_cur_liab":226951,"equity":352336,"equities":611743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",168987,168987,false],["other_rev_source","total_rev_calc",176693,176693,false],["total_rev_calc","material_costs_exp",155512,155512,false],["total_rev_calc","labour_costs_exp",39621,39621,false],["total_rev_calc","other_op_costs_exp",29172,29172,false]]}},"financial_ratios":{"current_ratio":{"value":4.544090460931723},"quick_ratio":{"value":1.1906273108208036},"net_profit_margin":{"value":0.36960239545053764},"roa":{"value":0.10209843022314927},"roe":{"value":0.1772682893601562},"debt_to_equity":{"value":0.736248921484038,"negative_equity":false},"asset_turnover":{"value":0.2762385511562862},"altman_z_score":{"value":1.7860170524037704},"roce":{"value":0.10781874960080237}},"source_ids":{"financial_statement_id":"2208424","income_statement_id":"2208424","balance_sheet_id":"2208424"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":115935,"inv_chg":-4850,"oth_op_rev":135337,"mat_exp":135316,"labour_exp":36582,"dep_exp":50047,"oth_op_exp":28064,"income_before_income_taxes":-3587,"income_after_income_taxes":-3587,"net_income":-3587},"balance_data":{"cash":37533,"accounts_receivable":4108,"inventories":105500,"cur_assets":147141,"fixed_assets":411745,"non_cur_assets":411745,"assets":558886,"cur_liab":49370,"non_cur_liab":219638,"equity":289878,"equities":558886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",115935,115935,false],["other_rev_source","total_rev_calc",130487,130487,false],["total_rev_calc","material_costs_exp",135316,135316,false],["total_rev_calc","labour_costs_exp",36582,36582,false],["total_rev_calc","other_op_costs_exp",28064,28064,false]]}},"financial_ratios":{"current_ratio":{"value":2.980372695969212},"quick_ratio":{"value":0.8434474377152117},"net_profit_margin":{"value":-0.030939750722387544},"roa":{"value":-0.006418124626489123},"roe":{"value":-0.012374171203057838},"debt_to_equity":{"value":0.928004194868186,"negative_equity":false},"asset_turnover":{"value":0.20743944203290116},"altman_z_score":{"value":1.2044133247951176},"roce":{"value":-0.007040014445081215}},"source_ids":{"financial_statement_id":"1999802","income_statement_id":"1999802","balance_sheet_id":"1999802"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":99820,"inv_chg":-400,"oth_op_rev":85793,"mat_exp":120696,"labour_exp":40479,"dep_exp":42035,"oth_op_exp":19864,"income_before_income_taxes":-37861,"income_after_income_taxes":-37861,"net_income":-37861},"balance_data":{"cash":17085,"accounts_receivable":14605,"inventories":110350,"cur_assets":142040,"fixed_assets":420748,"non_cur_assets":420748,"assets":562788,"cur_liab":27675,"non_cur_liab":237023,"equity":298090,"equities":562788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",99820,99820,false],["other_rev_source","total_rev_calc",85393,85393,false],["total_rev_calc","material_costs_exp",120696,120696,false],["total_rev_calc","labour_costs_exp",40479,40479,false],["total_rev_calc","other_op_costs_exp",19864,19864,false]]}},"financial_ratios":{"current_ratio":{"value":5.1324299909665765},"quick_ratio":{"value":1.1450767841011744},"net_profit_margin":{"value":-0.3792927269084352},"roa":{"value":-0.06727400015636438},"roe":{"value":-0.12701197624878394},"debt_to_equity":{"value":0.8879801402261062,"negative_equity":false},"asset_turnover":{"value":0.17736696589124146},"altman_z_score":{"value":1.0353057185604297},"roce":{"value":-0.07075328014830512}},"source_ids":{"financial_statement_id":"1875044","income_statement_id":"1875044","balance_sheet_id":"1875044"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":121862,"inv_chg":-5550,"oth_op_rev":101662,"mat_exp":131425,"labour_exp":37675,"dep_exp":28130,"oth_op_exp":18167,"interest_expenses":48,"income_before_income_taxes":2529,"income_after_income_taxes":2529,"net_income":2529},"balance_data":{"cash":48925,"accounts_receivable":4183,"inventories":110750,"cur_assets":163858,"fixed_assets":208113,"non_cur_assets":208113,"assets":371971,"cur_liab":14574,"non_cur_liab":14446,"equity":342951,"equities":371971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",121862,121862,false],["other_rev_source","total_rev_calc",96112,96112,false],["total_rev_calc","material_costs_exp",131425,131425,false],["total_rev_calc","labour_costs_exp",37675,37675,false],["total_rev_calc","other_op_costs_exp",18167,18167,false]]}},"financial_ratios":{"current_ratio":{"value":11.24317277343214},"quick_ratio":{"value":3.644023603677782},"net_profit_margin":{"value":0.020752982882276675},"roa":{"value":0.006798917119883002},"roe":{"value":0.0073742313041804805},"debt_to_equity":{"value":0.0846185023516479,"negative_equity":false},"interest_coverage":{"value":53.6875},"asset_turnover":{"value":0.32761156111632356},"altman_z_score":{"value":6.3806100328853175},"roce":{"value":0.007210469030238083}},"source_ids":{"financial_statement_id":"1465351","income_statement_id":"1465351","balance_sheet_id":"1465351"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":100414,"inv_chg":13350,"oth_op_rev":88160,"mat_exp":104746,"labour_exp":33187,"dep_exp":25603,"oth_op_exp":14977,"interest_expenses":213,"income_before_income_taxes":23198,"income_after_income_taxes":23198,"net_income":23198},"balance_data":{"cash":49401,"accounts_receivable":22219,"inventories":116300,"cur_assets":187920,"fixed_assets":197578,"non_cur_assets":197578,"assets":385498,"cur_liab":22589,"non_cur_liab":22487,"equity":340422,"equities":385498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",100414,100414,false],["other_rev_source","total_rev_calc",101510,101510,false],["total_rev_calc","material_costs_exp",104746,104746,false],["total_rev_calc","labour_costs_exp",33187,33187,false],["total_rev_calc","other_op_costs_exp",14977,14977,false]]}},"financial_ratios":{"current_ratio":{"value":8.319093364026738},"quick_ratio":{"value":3.1705697463367124},"net_profit_margin":{"value":0.231023562451451},"roa":{"value":0.060176706493937714},"roe":{"value":0.06814483200263202},"debt_to_equity":{"value":0.13241212377578418,"negative_equity":false},"interest_coverage":{"value":109.91079812206573},"asset_turnover":{"value":0.2604786535857514},"altman_z_score":{"value":4.676023725289945},"roce":{"value":0.0645092846967146}},"source_ids":{"financial_statement_id":"1341274","income_statement_id":"1341274","balance_sheet_id":"1341274"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.81","4.06","9.21",4,"562.85","~ 498.16"],[2023," -40.13","3.88","11.07",4,"676.52","~ 570.81"],[2022,"4.48","2.49","10.14",4,"619.68","~ 501.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.5","0.16","1.61",3,"524.75","~ 469.66"],["2026. gada 2. ceturksnis","0.22","0.23","2.41",3,"785.50","~ 664.00"],["2026. gada 1. ceturksnis","0.67","1.53","3.04",3,"990.84","~ 800.92"],["2025. gada 4. ceturksnis"," -1.78","0.25","1.32",3,"430.23","~ 385.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.21,"employees":4,"gross_salary_raw":562.84834262247,"gross_salary_formatted":"562.85","net_salary_formatted":"~ 498.16","vsaoi_employee_part":"59.10","non_taxable_minimum":"475.83","iin_part":"5.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.21,"employees":4,"gross_salary_raw":562.84834262247,"gross_salary_formatted":"562.85","net_salary_formatted":"~ 498.16","vsaoi_employee_part":"59.10","non_taxable_minimum":"475.83","iin_part":"5.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2016-05-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2012,0,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ42403030388","K","SIA","2012-05-25","Balvu nov., Kubulu pag., Sita, \"Irbjukalns\"",4566,104603703,100016438,"0024460"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","024200","Balvi","4.81","4.06","9.21",4],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","024200","Balvi"," -40.13","3.88","11.07",4],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","024200","Balvi","4.48","2.49","10.14",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NAGI UN RAGI SIA","2026. gada 3. ceturksnis","1.5","0.69","0.96","0.16","1.61","3"],["NAGI UN RAGI SIA","2026. gada 2. ceturksnis","0.22","0.0","2.42","0.23","2.41","3"],["NAGI UN RAGI SIA","2026. gada 1. ceturksnis","0.67","1.60","6.01","1.53","3.04","3"],["NAGI UN RAGI SIA","2025. gada 4. ceturksnis"," -1.78","0.00","3.36","0.25","1.32","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RE16IC0055","Darbība reģistrēta","2016-05-31","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["c","RE16IC0056","Darbība reģistrēta","2016-05-31","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]}},"public_procurement":{"kopa_eur":160739.87,"ligumu_skaits":7,"periods":{"no":"2019-12-16","lidz":"2025-10-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[46500,"2025-10-27","Balvu novada pašvaldība","Balvu novada pašvaldības ielu un ceļu attīrīšana no sniega"],[45000,"2025-10-27","Balvu novada pašvaldība","Balvu novada pašvaldības ielu un ceļu attīrīšana no sniega"],[24657.99,"2021-12-15","Balvu novada pašvaldība","Balvu novada pagastu autoceļu un ielu ikdienas uzturēšana ziemas periodā"],[18181.82,"2024-11-20","Balvu novada pašvaldība","Balvu novada pašvaldības autoceļu un ielu uzturēšana ziemas sezonā"],[17024,"2023-11-29","Balvu novada pašvaldība","Balvu novada pašvaldības ceļu un ielu attīrīšana no sniega"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Balvu novada pašvaldība",160739.87,7]]},"pa_gadiem":{"2025":{"summa_eur":91500,"ligumu_skaits":2},"2024":{"summa_eur":18181.82,"ligumu_skaits":1},"2023":{"summa_eur":17024,"ligumu_skaits":1},"2021":{"summa_eur":24657.99,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"summa_eur":9376.06,"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}