{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403031491","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403031491","company_name":"Sabiedrība ar ierobežotu atbildību \"ARPACK\"","company_type":"SIA","registered_date":"2012-09-26","area_of_activity":{"nace_code":"1721","nace_description":"Gofrēta papīra un kartona ražošana; papīra un kartona taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1557241,113390,681974,31,"EUR"],[2024,1575167,-64963,685778,31,"EUR"],[2023,1637760,125408,745482,27,"EUR"],[2022,1436573,200418,578314,27,"EUR"],[2021,1539110,159819,422415,28,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1557241,"cogs":1372872,"gross_prof":184369,"sell_exp":42337,"admin_exp":16042,"oth_op_rev":5522,"oth_op_exp":4095,"income_before_income_taxes":127417,"provision_for_income_taxes":14027,"income_after_income_taxes":113390,"net_income":113390},"balance_data":{"cash":90257,"accounts_receivable":113655,"inventories":258289,"cur_assets":462201,"fixed_assets":219773,"non_cur_assets":219773,"assets":681974,"cur_liab":148572,"equity":533402,"equities":681974},"cash_flow_data":{"cfo_im_ebt":127417,"cfo_im_ebwc":186493,"cfo_im_op":169082,"cfo_im_tax":-14027,"cfo_im_net":155055,"cfi_acq_fa":-134307,"cfi_net":134307,"cff_div_pd":-55000,"cff_net":-55000,"net_increase":-34252,"at_beginning_of_year":124509,"at_end_of_year":90257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1372872,1372872,false],["net_turnover_source","gross_profit_calc",184369,184369,false],["gross_profit_calc","selling_exp",42337,42337,false],["gross_profit_calc","admin_exp",16042,16042,false],["gross_profit_calc","other_op_exp_exp",4095,4095,false]]}},"financial_ratios":{"current_ratio":{"value":3.1109563040142154},"quick_ratio":{"value":1.372479336617936},"net_profit_margin":{"value":0.07281467672633844},"roa":{"value":0.16626733570488025},"roe":{"value":0.2125788804691396},"debt_to_equity":{"value":0.278536638407805,"negative_equity":false},"asset_turnover":{"value":2.283431626425641},"altman_z_score":{"value":5.359456525256657},"roce":{"value":0.2388761196995887}},"source_ids":{"financial_statement_id":"2237777","income_statement_id":"2237777","balance_sheet_id":"2237777","cash_flow_statement_id":"2237777"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1575167,"cogs":1534762,"gross_prof":40405,"sell_exp":57239,"admin_exp":16200,"oth_op_rev":491,"oth_op_exp":22256,"income_before_income_taxes":-54799,"provision_for_income_taxes":10164,"income_after_income_taxes":-64963,"net_income":-64963},"balance_data":{"cash":124509,"accounts_receivable":93433,"inventories":323294,"cur_assets":541236,"fixed_assets":144542,"non_cur_assets":144542,"assets":685778,"cur_liab":210766,"equity":475012,"equities":685778},"cash_flow_data":{"cfo_im_ebt":-54799,"cfo_im_ebwc":-54799,"cfo_im_op":-104232,"cfo_im_tax":-10164,"cfo_im_net":-114396,"cfi_acq_fa":-28306,"cfi_net":6217,"cff_div_pd":-40000,"cff_net":-40000,"net_increase":-182702,"at_beginning_of_year":307211,"at_end_of_year":124509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1534762,1534762,false],["net_turnover_source","gross_profit_calc",40405,40405,false],["gross_profit_calc","selling_exp",57239,57239,false],["gross_profit_calc","admin_exp",16200,16200,false],["gross_profit_calc","other_op_exp_exp",22256,22256,false]]}},"financial_ratios":{"current_ratio":{"value":2.5679473918943283},"quick_ratio":{"value":1.0340472372204246},"net_profit_margin":{"value":-0.04124197624759787},"roa":{"value":-0.09472890643911003},"roe":{"value":-0.13676075551775535},"debt_to_equity":{"value":0.4437066853047923,"negative_equity":false},"asset_turnover":{"value":2.2969051208991833},"altman_z_score":{"value":3.9228089534008084},"roce":{"value":-0.11536340134565022}},"source_ids":{"financial_statement_id":"2065534","income_statement_id":"2065534","balance_sheet_id":"2065534","cash_flow_statement_id":"2065534"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1637760,"cogs":1444001,"gross_prof":193759,"sell_exp":52381,"admin_exp":14061,"oth_op_rev":1,"oth_op_exp":1861,"income_before_income_taxes":125457,"provision_for_income_taxes":49,"income_after_income_taxes":125408,"net_income":125408},"balance_data":{"cash":307211,"accounts_receivable":120174,"inventories":201861,"cur_assets":629246,"fixed_assets":116236,"non_cur_assets":116236,"assets":745482,"cur_liab":165507,"equity":579975,"equities":745482},"cash_flow_data":{"cfo_im_ebt":125457,"cfo_im_ebwc":125457,"cfo_im_op":187725,"cfo_im_tax":-49,"cfo_im_net":187676,"cfi_acq_fa":6217,"cfi_net":6217,"net_increase":193893,"at_beginning_of_year":113318,"at_end_of_year":307211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1444001,1444001,false],["net_turnover_source","gross_profit_calc",193759,193759,false],["gross_profit_calc","selling_exp",52381,52381,false],["gross_profit_calc","admin_exp",14061,14061,false],["gross_profit_calc","other_op_exp_exp",1861,1861,false]]}},"financial_ratios":{"current_ratio":{"value":3.8019298277414246},"quick_ratio":{"value":2.582277486752826},"net_profit_margin":{"value":0.07657288003126221},"roa":{"value":0.16822404833382965},"roe":{"value":0.21623000991422045},"debt_to_equity":{"value":0.28536919694814433,"negative_equity":false},"asset_turnover":{"value":2.196914211208319},"altman_z_score":{"value":5.292150309771307},"roce":{"value":0.2163144963144963}},"source_ids":{"financial_statement_id":"1893224","income_statement_id":"1893224","balance_sheet_id":"1893224","cash_flow_statement_id":"1893224"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1436573,"cogs":1192357,"gross_prof":244216,"sell_exp":32354,"admin_exp":10861,"oth_op_rev":104,"oth_op_exp":647,"income_before_income_taxes":200458,"provision_for_income_taxes":40,"income_after_income_taxes":200418,"net_income":200418},"balance_data":{"cash":113318,"accounts_receivable":153573,"inventories":188970,"cur_assets":455861,"fixed_assets":122453,"non_cur_assets":122453,"assets":578314,"cur_liab":123747,"equity":454567,"equities":578314},"cash_flow_data":{"cfo_im_ebt":200458,"cfo_im_ebwc":245092,"cfo_im_op":115366,"cfo_im_tax":-40,"cfo_im_net":115326,"cfi_acq_fa":17326,"cfi_net":17326,"cff_ln_repay":-74963,"cff_net":-74963,"net_increase":23037,"at_beginning_of_year":90281,"at_end_of_year":113318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1192357,1192357,false],["net_turnover_source","gross_profit_calc",244216,244216,false],["gross_profit_calc","selling_exp",32354,32354,false],["gross_profit_calc","admin_exp",10861,10861,false],["gross_profit_calc","other_op_exp_exp",647,647,false]]}},"financial_ratios":{"current_ratio":{"value":3.6838145571205767},"quick_ratio":{"value":2.1567472342763865},"net_profit_margin":{"value":0.13951118390781395},"roa":{"value":0.3465556773655834},"roe":{"value":0.44089870140155357},"debt_to_equity":{"value":0.2722304962744766,"negative_equity":false},"asset_turnover":{"value":2.484070937241706},"altman_z_score":{"value":6.176394854502838},"roce":{"value":0.4409866972305513}},"source_ids":{"financial_statement_id":"1753621","income_statement_id":"1753621","balance_sheet_id":"1753621","cash_flow_statement_id":"1753621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1539110,"cogs":1332036,"gross_prof":207074,"sell_exp":39102,"admin_exp":8181,"oth_op_rev":137,"oth_op_exp":95,"income_before_income_taxes":159833,"provision_for_income_taxes":14,"income_after_income_taxes":159819,"net_income":159819},"balance_data":{"cash":90281,"accounts_receivable":95883,"inventories":86490,"cur_assets":272654,"fixed_assets":149761,"non_cur_assets":149761,"assets":422415,"cur_liab":93303,"non_cur_liab":74963,"equity":254149,"equities":422415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1332036,1332036,false],["net_turnover_source","gross_profit_calc",207074,207074,false],["gross_profit_calc","selling_exp",39102,39102,false],["gross_profit_calc","admin_exp",8181,8181,false],["gross_profit_calc","other_op_exp_exp",95,95,false]]}},"financial_ratios":{"current_ratio":{"value":2.9222425859833017},"quick_ratio":{"value":1.9952627461067705},"net_profit_margin":{"value":0.10383858203767111},"roa":{"value":0.3783459394197649},"roe":{"value":0.6288397750925638},"debt_to_equity":{"value":0.6620761836560443,"negative_equity":false},"asset_turnover":{"value":3.6435969366618135},"altman_z_score":{"value":6.260332552458525},"roce":{"value":0.4856492622572255}},"source_ids":{"financial_statement_id":"1390757","income_statement_id":"1390757","balance_sheet_id":"1390757"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"363.25","57.76","128.37",30,"1 046.01","~ 806.94"],[2023,"328.00","45.01","101.38",27,"917.87","~ 725.05"],[2022,"378.55","43.37","89.59",27,"811.12","~ 619.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","113.03","16.84","40.59",31,"1 280.29","~ 993.92"],["2026. gada 1. ceturksnis","95.67","14.33","35.57",31,"1 121.95","~ 888.34"],["2025. gada 4. ceturksnis","102.82","13.99","34.51",31,"1 088.52","~ 855.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":128.37,"employees":30,"gross_salary_raw":1046.0056712623448,"gross_salary_formatted":"1 046.01","net_salary_formatted":"~ 806.94","vsaoi_employee_part":"109.83","non_taxable_minimum":"290.00","iin_part":"129.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":128.37,"employees":30,"gross_salary_raw":1046.0056712623448,"gross_salary_formatted":"1 046.01","net_salary_formatted":"~ 806.94","vsaoi_employee_part":"109.83","non_taxable_minimum":"290.00","iin_part":"129.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ42403031491","K","SIA","2012-09-26","Rēzekne, F. Trasūna iela 50",4601,101670972,100003052,"0210000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1721  ","006000","Rēzekne","363.25","57.76","128.37",30],[2023,"sabiedrība ar ierobežotu atbildību","1721  ","006000","Rēzekne","328.00","45.01","101.38",27],[2022,"sabiedrība ar ierobežotu atbildību","1721  ","006000","Rēzekne","378.55","43.37","89.59",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ARPACK SIA","2025. gada 4. ceturksnis","102.82","53.71","0.00","13.99","34.51","31"],["ARPACK SIA","2026. gada 1. ceturksnis","95.67","42.28","0.00","14.33","35.57","31"],["ARPACK SIA","2026. gada 2. ceturksnis","113.03","43.88","0.0","16.84","40.59","31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[169587,162087,7500,2899,3173,1,140,1289,14,1275,1275],[1204494,1066874,137620,36264,6843,1,794,93720,67,93653,93653],[1539110,1332036,207074,39102,8181,137,95,159833,14,159819,159819],[1436573,1192357,244216,32354,10861,104,647,200458,40,200418,200418],[1637760,1444001,193759,52381,14061,1,1861,125457,49,125408,125408]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[371,29920,26924,57215,84610,84610,141825,55735,85413,677,141825],[40586,110309,41403,192298,114050,114050,306348,113955,98063,94330,306348],[90281,95883,86490,272654,149761,149761,422415,93303,74963,254149,422415],[113318,153573,188970,455861,122453,122453,578314,123747,null,454567,578314],[307211,120174,201861,629246,116236,116236,745482,165507,null,579975,745482]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[200458,245092,115366,-40,115326,17326,17326,-74963,-74963,23037,90281,113318,null],[125457,125457,187725,-49,187676,6217,6217,null,null,193893,113318,307211,null],[-54799,-54799,-104232,-10164,-114396,-28306,6217,null,-40000,-182702,307211,124509,-40000],[127417,186493,169082,-14027,155055,-134307,134307,null,-55000,-34252,124509,90257,-55000]]}}}