{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403034568","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403034568"},"registration_number":"42403034568","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Timber Company\"","company_type":"SIA","registered_date":"2013-12-20","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30742,18978,133582,2,"EUR"],[2024,327699,-190517,237356,7,"EUR"],[2023,667585,-134012,497525,10,"EUR"],[2022,1281958,58432,576319,11,"EUR"],[2021,791497,51640,442285,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30742,"cogs":66401,"gross_prof":-35659,"admin_exp":11968,"oth_op_rev":73983,"oth_op_exp":2302,"interest_expenses":5058,"income_before_income_taxes":18996,"provision_for_income_taxes":18,"income_after_income_taxes":18978,"net_income":18978},"balance_data":{"cash":12266,"accounts_receivable":41613,"inventories":9016,"cur_assets":62895,"fixed_assets":70687,"non_cur_assets":70687,"assets":133582,"cur_liab":276482,"equity":-142900,"equities":133582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66401,66401,false],["net_turnover_source","gross_profit_calc",35659,-35659,true],["gross_profit_calc","admin_exp",11968,11968,false],["gross_profit_calc","other_op_exp_exp",2302,2302,false],["gross_profit_calc","ebit_calc",49929,-49929,true]]}},"financial_ratios":{"current_ratio":{"value":0.22748316346091246},"quick_ratio":{"value":0.19487344564926468},"net_profit_margin":{"value":0.6173313382343374},"roa":{"value":0.1420700393765627},"roe":{"value":-0.13280615815255423},"debt_to_equity":{"value":-1.9347935619314205,"negative_equity":true},"interest_coverage":{"value":4.7556346381969155},"asset_turnover":{"value":0.2301357967390816},"altman_z_score":{"value":-1.4804353976385534},"roce":{"value":-0.16832750174947517}},"source_ids":{"financial_statement_id":"2300157","income_statement_id":"2300157","balance_sheet_id":"2300157"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":327699,"cogs":452622,"gross_prof":-124923,"admin_exp":49264,"oth_op_rev":43816,"oth_op_exp":37024,"other_interest_revenues":157,"interest_expenses":23251,"income_before_income_taxes":-190489,"provision_for_income_taxes":28,"income_after_income_taxes":-190517,"net_income":-190517},"balance_data":{"cash":41418,"accounts_receivable":71583,"inventories":13899,"cur_assets":126900,"fixed_assets":110456,"non_cur_assets":110456,"assets":237356,"cur_liab":352453,"non_cur_liab":46781,"equity":-161878,"equities":237356},"cash_flow_data":{"cfo_dm_cust":295859,"cfo_dm_supp":266574,"cfo_dm_op":29285,"cfo_dm_int":4487,"cfo_dm_net":24798,"cfi_acq_fa":2690,"cfi_int_rcv":157,"cfi_net":-2533,"cff_ln_rcv":27500,"cff_ln_repay":54631,"cff_net":-27131,"net_increase":-4866,"at_beginning_of_year":46284,"at_end_of_year":41418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",452622,452622,false],["net_turnover_source","gross_profit_calc",124923,-124923,true],["gross_profit_calc","admin_exp",49264,49264,false],["gross_profit_calc","other_op_exp_exp",37024,37024,false],["gross_profit_calc","ebit_calc",211211,-211211,true]]}},"financial_ratios":{"current_ratio":{"value":0.36004800640085344},"quick_ratio":{"value":0.32061296116077886},"net_profit_margin":{"value":-0.5813780328899386},"roa":{"value":-0.8026635096648073},"roe":{"value":1.1769171845463868},"debt_to_equity":{"value":-2.4662647178739543,"negative_equity":true},"interest_coverage":{"value":-7.192722893638983},"asset_turnover":{"value":1.3806223562918147},"altman_z_score":{"value":-2.2405934040157485},"roce":{"value":1.4530178892586254}},"source_ids":{"financial_statement_id":"2002283","income_statement_id":"2002283","balance_sheet_id":"2002283","cash_flow_statement_id":"2002283"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":667585,"cogs":727863,"gross_prof":-60278,"admin_exp":45992,"oth_op_rev":7224,"oth_op_exp":14078,"interest_expenses":20888,"income_before_income_taxes":-134012,"income_after_income_taxes":-134012,"net_income":-134012},"balance_data":{"cash":46284,"accounts_receivable":64197,"inventories":157408,"cur_assets":267889,"fixed_assets":229636,"non_cur_assets":229636,"assets":497525,"cur_liab":404990,"non_cur_liab":63896,"equity":28639,"equities":497525},"cash_flow_data":{"cfo_dm_cust":726193,"cfo_dm_supp":543049,"cfo_dm_oth":7224,"cfo_dm_op":190368,"cfo_dm_int":3807,"cfo_dm_net":186561,"cfi_acq_fa":35732,"cfi_net":-35732,"cff_ln_rcv":1500,"cff_ln_repay":-154521,"cff_div_pd":14500,"cff_net":-167521,"net_increase":-16692,"at_beginning_of_year":62976,"at_end_of_year":46284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",727863,727863,false],["net_turnover_source","gross_profit_calc",60278,-60278,true],["gross_profit_calc","admin_exp",45992,45992,false],["gross_profit_calc","other_op_exp_exp",14078,14078,false],["gross_profit_calc","ebit_calc",120348,-120348,true]]}},"financial_ratios":{"current_ratio":{"value":0.6614706535963851},"quick_ratio":{"value":0.2727993283784785},"net_profit_margin":{"value":-0.2007414786132103},"roa":{"value":-0.26935731872770213},"roe":{"value":-4.679353329376026},"debt_to_equity":{"value":16.372289535249134,"negative_equity":false},"interest_coverage":{"value":-5.41574109536576},"asset_turnover":{"value":1.3418119692477766},"altman_z_score":{"value":0.5095069336509744},"roce":{"value":-1.2224995947479331}},"source_ids":{"financial_statement_id":"1824394","income_statement_id":"1824394","balance_sheet_id":"1824394","cash_flow_statement_id":"1824394"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1281958,"cogs":1166728,"gross_prof":115230,"admin_exp":36386,"oth_op_rev":22015,"oth_op_exp":21863,"interest_expenses":20468,"income_before_income_taxes":58528,"provision_for_income_taxes":96,"income_after_income_taxes":58432,"net_income":58432},"balance_data":{"cash":62977,"accounts_receivable":31916,"inventories":204350,"cur_assets":299243,"fixed_assets":277076,"non_cur_assets":277076,"assets":576319,"cur_liab":251464,"non_cur_liab":162204,"equity":162651,"equities":576319},"cash_flow_data":{"cfo_dm_cust":1259368,"cfo_dm_supp":1068602,"cfo_dm_oth":56258,"cfo_dm_op":247024,"cfo_dm_net":247024,"cfi_acq_fa":143932,"cfi_net":-143932,"cff_ln_rcv":356843,"cff_ln_repay":-457649,"cff_net":-100806,"net_increase":2286,"at_beginning_of_year":60690,"at_end_of_year":62976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1166728,1166728,false],["net_turnover_source","gross_profit_calc",115230,115230,false],["gross_profit_calc","admin_exp",36386,36386,false],["gross_profit_calc","other_op_exp_exp",21863,21863,false],["gross_profit_calc","ebit_calc",56981,56981,false]]}},"financial_ratios":{"current_ratio":{"value":1.1900033404383927},"quick_ratio":{"value":0.3773621671491744},"net_profit_margin":{"value":0.045580276420912384},"roa":{"value":0.10138829363598979},"roe":{"value":0.3592477144315129},"debt_to_equity":{"value":2.543285931226983,"negative_equity":false},"interest_coverage":{"value":3.859487981239007},"asset_turnover":{"value":2.224389617555555},"altman_z_score":{"value":3.109443406831425},"roce":{"value":0.24317310800203168}},"source_ids":{"financial_statement_id":"1447195","income_statement_id":"1447195","balance_sheet_id":"1447195","cash_flow_statement_id":"1447195"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":791497,"cogs":706608,"gross_prof":84889,"admin_exp":23461,"oth_op_rev":8000,"oth_op_exp":9602,"interest_expenses":8178,"income_before_income_taxes":51648,"provision_for_income_taxes":8,"income_after_income_taxes":51640,"net_income":51640},"balance_data":{"cash":60690,"accounts_receivable":26388,"inventories":148336,"cur_assets":235414,"fixed_assets":206871,"non_cur_assets":206871,"assets":442285,"cur_liab":263358,"non_cur_liab":37208,"equity":141719,"equities":442285},"cash_flow_data":{"cfo_dm_cust":789863,"cfo_dm_supp":663333,"cfo_dm_op":126530,"cfo_dm_int":7583,"cfo_dm_net":118947,"cfi_acq_fa":135254,"cfi_sal_fa":5000,"cfi_net":-130254,"cff_ln_rcv":66107,"cff_ln_repay":-22841,"cff_net":43266,"net_increase":31959,"at_beginning_of_year":28731,"at_end_of_year":60690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",706608,706608,false],["net_turnover_source","gross_profit_calc",84889,84889,false],["gross_profit_calc","admin_exp",23461,23461,false],["gross_profit_calc","other_op_exp_exp",9602,9602,false],["gross_profit_calc","ebit_calc",51826,51826,false]]}},"financial_ratios":{"current_ratio":{"value":0.8938934833952262},"quick_ratio":{"value":0.3306449775590641},"net_profit_margin":{"value":0.06524345638707411},"roa":{"value":0.11675729450467459},"roe":{"value":0.3643830396771075},"debt_to_equity":{"value":2.120858882718619,"negative_equity":false},"interest_coverage":{"value":7.315480557593544},"asset_turnover":{"value":1.7895632906383894},"altman_z_score":{"value":2.630386625316879},"roce":{"value":0.33435982272099796}},"source_ids":{"financial_statement_id":"1320662","income_statement_id":"1320662","balance_sheet_id":"1320662","cash_flow_statement_id":"1320662"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.60","9.61","21.72",6,"884.91","~ 703.99"],[2023,"12.72","15.52","28.58",10,"698.64","~ 584.95"],[2022," -4.65","16.39","32.87",12,"669.59","~ 532.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.21","0.0","0.27",1,"***","***"],["2026. gada 2. ceturksnis","0.61","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","13.36","0.08","2.86",1,"***","***"],["2025. gada 4. ceturksnis","4.73","2.41","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.72,"employees":6,"gross_salary_raw":884.9124865551971,"gross_salary_formatted":"884.91","net_salary_formatted":"~ 703.99","vsaoi_employee_part":"92.92","non_taxable_minimum":"351.95","iin_part":"88.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.72,"employees":6,"gross_salary_raw":884.9124865551971,"gross_salary_formatted":"884.91","net_salary_formatted":"~ 703.99","vsaoi_employee_part":"92.92","non_taxable_minimum":"351.95","iin_part":"88.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2514,"EUR","2014-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,13,"EUR"],[2019,14,"EUR"],[2022,11,"EUR"],[2024,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV84ZZZ42403034568","K","SIA","2013-12-20","Rēzekne, Zilupes iela 113B",4601,106866353,100003052]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","006000","Rēzekne","11.60","9.61","21.72",6],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","006000","Rēzekne","12.72","15.52","28.58",10],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","006000","Rēzekne"," -4.65","16.39","32.87",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC TIMBER COMPANY SIA","2026. gada 3. ceturksnis","0.21","0.0","0.06","0.0","0.27","1"],["BALTIC TIMBER COMPANY SIA","2026. gada 2. ceturksnis","0.61","0.0","0.19","0.0","0.8","1"],["BALTIC TIMBER COMPANY SIA","2026. gada 1. ceturksnis","13.36","10.87","0.47","0.08","2.86","1"],["BALTIC TIMBER COMPANY SIA","2025. gada 4. ceturksnis","4.73","2.42","0.09","2.41","0.00","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-10",762.97,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e8b4db23"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RE19IC0018","Darbība reģistrēta","2019-02-26","Kokapstrāde","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}}}