{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403035648","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403035648"},"registration_number":"42403035648","company_name":"SIA \"ZEL & K\"","company_type":"SIA","registered_date":"2014-06-30","area_of_activity":{"nace_code":"1511","nace_description":"Ādu un kažokādu miecēšana, apstrāde un krāsošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21293,-1060,16633,1,"EUR"],[2024,13611,-1031,26962,1,"EUR"],[2023,13329,996,35812,1,"EUR"],[2022,30580,9157,35899,2,"EUR"],[2021,10588,-1323,24536,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21293,"cogs":22380,"gross_prof":-1087,"admin_exp":417,"oth_op_rev":1000,"oth_op_exp":556,"income_before_income_taxes":-1060,"income_after_income_taxes":-1060,"net_income":-1060},"balance_data":{"cash":3086,"inventories":6718,"cur_assets":9804,"fixed_assets":6829,"non_cur_assets":6829,"assets":16633,"cur_liab":914,"non_cur_liab":1619,"equity":14100,"equities":16633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22380,22380,false],["net_turnover_source","gross_profit_calc",1087,-1087,true],["gross_profit_calc","admin_exp",417,417,false],["gross_profit_calc","other_op_exp_exp",556,556,false],["gross_profit_calc","ebit_calc",2060,-2060,true]]}},"financial_ratios":{"current_ratio":{"value":10.726477024070022},"quick_ratio":{"value":3.37636761487965},"net_profit_margin":{"value":-0.049781618372235006},"roa":{"value":-0.0637287320387182},"roe":{"value":-0.075177304964539},"debt_to_equity":{"value":0.17964539007092198,"negative_equity":false},"asset_turnover":{"value":1.280165935189082},"altman_z_score":{"value":4.518773928673465},"roce":{"value":-0.06743431515999745}},"source_ids":{"financial_statement_id":"2331765","income_statement_id":"2331765","balance_sheet_id":"2331765"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13611,"cogs":14642,"gross_prof":-1031,"oth_op_rev":7376,"oth_op_exp":7376,"income_before_income_taxes":-1031,"income_after_income_taxes":-1031,"net_income":-1031},"balance_data":{"cash":3058,"accounts_receivable":157,"inventories":16318,"cur_assets":19533,"fixed_assets":7429,"non_cur_assets":7429,"assets":26962,"cur_liab":2196,"non_cur_liab":9606,"equity":15160,"equities":26962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14642,14642,false],["net_turnover_source","gross_profit_calc",1031,-1031,true],["gross_profit_calc","other_op_exp_exp",7376,7376,false],["gross_profit_calc","ebit_calc",8407,-8407,true],["other_op_rev_source","ebit_calc",7376,7376,false]]}},"financial_ratios":{"current_ratio":{"value":8.8948087431694},"quick_ratio":{"value":1.4640255009107468},"net_profit_margin":{"value":-0.07574755712291528},"roa":{"value":-0.03823900304131741},"roe":{"value":-0.06800791556728232},"debt_to_equity":{"value":0.7784960422163588,"negative_equity":false},"asset_turnover":{"value":0.5048216007714561},"altman_z_score":{"value":1.8617927815106061},"roce":{"value":-0.041629653557296295}},"source_ids":{"financial_statement_id":"2014765","income_statement_id":"2014765","balance_sheet_id":"2014765"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13329,"cogs":17593,"gross_prof":-4264,"oth_op_rev":7108,"oth_op_exp":1848,"income_before_income_taxes":996,"income_after_income_taxes":996,"net_income":996},"balance_data":{"cash":13792,"accounts_receivable":2948,"inventories":7512,"cur_assets":24252,"fixed_assets":11560,"non_cur_assets":11560,"assets":35812,"cur_liab":8395,"non_cur_liab":11226,"equity":16191,"equities":35812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17593,17593,false],["net_turnover_source","gross_profit_calc",4264,-4264,true],["gross_profit_calc","other_op_exp_exp",1848,1848,false],["gross_profit_calc","ebit_calc",6112,-6112,true],["other_op_rev_source","ebit_calc",7108,7108,false]]}},"financial_ratios":{"current_ratio":{"value":2.8888624181060156},"quick_ratio":{"value":1.9940440738534841},"net_profit_margin":{"value":0.07472428539275265},"roa":{"value":0.027811906623478162},"roe":{"value":0.06151565684639614},"debt_to_equity":{"value":1.2118460873324686,"negative_equity":false},"asset_turnover":{"value":0.3721936780967274},"altman_z_score":{"value":1.5048541041158412},"roce":{"value":0.03632782580151001}},"source_ids":{"financial_statement_id":"1834248","income_statement_id":"1834248","balance_sheet_id":"1834248"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30580,"cogs":21423,"gross_prof":9157,"oth_op_rev":14040,"oth_op_exp":14040,"income_before_income_taxes":9157,"income_after_income_taxes":9157,"net_income":9157},"balance_data":{"cash":14913,"accounts_receivable":3612,"inventories":3626,"cur_assets":22151,"fixed_assets":13748,"non_cur_assets":13748,"assets":35899,"cur_liab":8439,"non_cur_liab":12265,"equity":15195,"equities":35899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21423,21423,false],["net_turnover_source","gross_profit_calc",9157,9157,false],["gross_profit_calc","other_op_exp_exp",14040,14040,false],["gross_profit_calc","ebit_calc",4883,-4883,true],["other_op_rev_source","ebit_calc",14040,14040,false]]}},"financial_ratios":{"current_ratio":{"value":2.624837066003081},"quick_ratio":{"value":2.195165303945965},"net_profit_margin":{"value":0.29944408109875736},"roa":{"value":0.2550767430847656},"roe":{"value":0.6026324448831852},"debt_to_equity":{"value":1.3625534715366896,"negative_equity":false},"asset_turnover":{"value":0.8518343129335079},"altman_z_score":{"value":2.5832749515879447},"roce":{"value":0.3334668608885652}},"source_ids":{"financial_statement_id":"1710400","income_statement_id":"1710400","balance_sheet_id":"1710400"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10588,"cogs":13919,"gross_prof":-3331,"oth_op_rev":5527,"oth_op_exp":3519,"income_before_income_taxes":-1323,"income_after_income_taxes":-1323,"net_income":-1323},"balance_data":{"cash":8117,"accounts_receivable":3759,"inventories":4550,"cur_assets":16426,"fixed_assets":8110,"non_cur_assets":8110,"assets":24536,"cur_liab":7980,"non_cur_liab":10518,"equity":6038,"equities":24536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13919,13919,false],["net_turnover_source","gross_profit_calc",3331,-3331,true],["gross_profit_calc","other_op_exp_exp",3519,3519,false],["gross_profit_calc","ebit_calc",6850,-6850,true],["other_op_rev_source","ebit_calc",5527,5527,false]]}},"financial_ratios":{"current_ratio":{"value":2.0583959899749376},"quick_ratio":{"value":1.488220551378446},"net_profit_margin":{"value":-0.12495277672837174},"roa":{"value":-0.05392076948157809},"roe":{"value":-0.21911228883736336},"debt_to_equity":{"value":3.063597217621729,"negative_equity":false},"asset_turnover":{"value":0.4315291816106945},"altman_z_score":{"value":0.8554761575357612},"roce":{"value":-0.07991060642667311}},"source_ids":{"financial_statement_id":"1387611","income_statement_id":"1387611","balance_sheet_id":"1387611"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.60","0.60","2.88",1,"***","***"],[2023,"2.89","0.91","1.97",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.59","0.11","1.48",2,"***","***"],["2026. gada 1. ceturksnis","1.61","0.17","1.44",2,"***","***"],["2025. gada 4. ceturksnis","0.74","0.10","0.64",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV24ZZZ42403035648","K","SIA","2014-06-30","Rēzeknes nov., Vērēmu pag., Lejas Ančupāni, \"Andrāni\"",4604,103361112,100016132,"0780296"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1511  ","043660","Vērēmu pag.","3.60","0.60","2.88",1],[2023,"sabiedrība ar ierobežotu atbildību","1511  ","043660","Vērēmu pag.","2.89","0.91","1.97",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZEL & K SIA","2025. gada 4. ceturksnis","0.74","0.00","0.00","0.10","0.64","1"],["ZEL & K SIA","2026. gada 1. ceturksnis","1.61","0.00","0.00","0.17","1.44","2"],["ZEL & K SIA","2026. gada 2. ceturksnis","1.59","0.0","0.0","0.11","1.48","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-27",12114,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[10270,9586,684,4556,4556,684,684,684],[10797,10538,259,2880,2898,241,241,241],[10588,13919,-3331,5527,3519,-1323,-1323,-1323],[30580,21423,9157,14040,14040,9157,9157,9157],[13329,17593,-4264,7108,1848,996,996,996]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2427,9122,180,11729,1572,1572,13301,3578,2603,7120,13301],[4500,5110,4011,13621,9303,9303,22924,4130,11433,7361,22924],[8117,3759,4550,16426,8110,8110,24536,7980,10518,6038,24536],[14913,3612,3626,22151,13748,13748,35899,8439,12265,15195,35899],[13792,2948,7512,24252,11560,11560,35812,8395,11226,16191,35812]]}}}