{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403037051","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403037051"},"registration_number":"42403037051","company_name":"SIA \"Crystal Rose\"","company_type":"SIA","registered_date":"2015-02-25","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,427075,130841,350137,5,"EUR"],[2024,230730,109418,190266,3,"EUR"],[2023,118612,-3120,85855,2,"EUR"],[2022,45523,-2926,55284,3,"EUR"],[2021,85735,814,55142,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":427075,"gross_prof":427075,"sell_exp":270115,"admin_exp":15712,"oth_op_rev":503,"oth_op_exp":9062,"income_before_income_taxes":132689,"provision_for_income_taxes":1848,"income_after_income_taxes":130841,"net_income":130841},"balance_data":{"cash":65277,"accounts_receivable":57034,"inventories":221503,"cur_assets":343814,"fixed_assets":1324,"intangible_assets":4999,"non_cur_assets":6323,"assets":350137,"cur_liab":62134,"non_cur_liab":52130,"equity":235873,"equities":350137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",427075,427075,false],["gross_profit_calc","selling_exp",270115,270115,false],["gross_profit_calc","admin_exp",15712,15712,false],["gross_profit_calc","other_op_exp_exp",9062,9062,false],["gross_profit_calc","ebit_calc",132186,132186,false]]}},"financial_ratios":{"current_ratio":{"value":5.533427752921106},"quick_ratio":{"value":1.9685035568287894},"net_profit_margin":{"value":0.30636539249546335},"roa":{"value":0.37368515752405485},"roe":{"value":0.5547095258889317},"debt_to_equity":{"value":0.4844301806480606,"negative_equity":false},"asset_turnover":{"value":1.2197368458631908},"altman_z_score":{"value":4.409138835210047},"roce":{"value":0.46072089526845206}},"source_ids":{"financial_statement_id":"2331775","income_statement_id":"2331775","balance_sheet_id":"2331775"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":230730,"gross_prof":230730,"sell_exp":112823,"admin_exp":7241,"oth_op_rev":195,"oth_op_exp":1328,"income_before_income_taxes":109533,"provision_for_income_taxes":115,"income_after_income_taxes":109418,"net_income":109418},"balance_data":{"cash":43581,"accounts_receivable":15183,"inventories":129568,"cur_assets":188332,"fixed_assets":1934,"non_cur_assets":1934,"assets":190266,"cur_liab":33074,"non_cur_liab":52160,"equity":105032,"equities":190266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",230730,230730,false],["gross_profit_calc","selling_exp",112823,112823,false],["gross_profit_calc","admin_exp",7241,7241,false],["gross_profit_calc","other_op_exp_exp",1328,1328,false],["gross_profit_calc","ebit_calc",109338,109338,false]]}},"financial_ratios":{"current_ratio":{"value":5.694261353328899},"quick_ratio":{"value":1.7767430610146944},"net_profit_margin":{"value":0.47422528496511074},"roa":{"value":0.5750790997866145},"roe":{"value":1.0417587021098331},"debt_to_equity":{"value":0.8115050651230101,"negative_equity":false},"asset_turnover":{"value":1.212670682097695},"altman_z_score":{"value":4.569093434391186},"roce":{"value":0.6968102702427604}},"source_ids":{"financial_statement_id":"2065603","income_statement_id":"2065603","balance_sheet_id":"2065603"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":118612,"gross_prof":118612,"sell_exp":113342,"admin_exp":9244,"oth_op_rev":1351,"oth_op_exp":497,"income_before_income_taxes":-3120,"income_after_income_taxes":-3120,"net_income":-3120},"balance_data":{"cash":4311,"accounts_receivable":10882,"inventories":69129,"cur_assets":84322,"fixed_assets":1533,"non_cur_assets":1533,"assets":85855,"cur_liab":16381,"non_cur_liab":73860,"equity":-4386,"equities":85855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",118612,118612,false],["gross_profit_calc","selling_exp",113342,113342,false],["gross_profit_calc","admin_exp",9244,9244,false],["gross_profit_calc","other_op_exp_exp",497,497,false],["gross_profit_calc","ebit_calc",4471,-4471,true]]}},"financial_ratios":{"current_ratio":{"value":5.14754898968317},"quick_ratio":{"value":0.9274769550088517},"net_profit_margin":{"value":-0.0263042525208242},"roa":{"value":-0.0363403412730767},"roe":{"value":0.7113543091655267},"debt_to_equity":{"value":-20.574783401732788,"negative_equity":true},"asset_turnover":{"value":1.3815386407314658},"altman_z_score":{"value":1.769577821894977},"roce":{"value":-0.04490888677778737}},"source_ids":{"financial_statement_id":"1901247","income_statement_id":"1901247","balance_sheet_id":"1901247"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45523,"gross_prof":45523,"sell_exp":44390,"admin_exp":3292,"oth_op_rev":23,"oth_op_exp":790,"income_before_income_taxes":-2926,"income_after_income_taxes":-2926,"net_income":-2926},"balance_data":{"cash":3405,"accounts_receivable":5772,"inventories":44399,"cur_assets":53576,"fixed_assets":1708,"non_cur_assets":1708,"assets":55284,"cur_liab":18591,"non_cur_liab":37960,"equity":-1267,"equities":55284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",45523,45523,false],["gross_profit_calc","selling_exp",44390,44390,false],["gross_profit_calc","admin_exp",3292,3292,false],["gross_profit_calc","other_op_exp_exp",790,790,false],["gross_profit_calc","ebit_calc",2949,-2949,true]]}},"financial_ratios":{"current_ratio":{"value":2.881824538755312},"quick_ratio":{"value":0.4936259480393739},"net_profit_margin":{"value":-0.06427520154647101},"roa":{"value":-0.05292670573764561},"roe":{"value":2.3093922651933703},"debt_to_equity":{"value":-44.63378058405683,"negative_equity":true},"asset_turnover":{"value":0.8234389696838145},"altman_z_score":{"value":1.082261601186485},"roce":{"value":-0.07974273022102309}},"source_ids":{"financial_statement_id":"1753659","income_statement_id":"1753659","balance_sheet_id":"1753659"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85735,"gross_prof":85735,"sell_exp":81987,"admin_exp":2296,"oth_op_exp":638,"income_before_income_taxes":814,"income_after_income_taxes":814,"net_income":814},"balance_data":{"cash":875,"accounts_receivable":8245,"inventories":44223,"cur_assets":53343,"fixed_assets":1799,"non_cur_assets":1799,"assets":55142,"cur_liab":25823,"non_cur_liab":27660,"equity":1659,"equities":55142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",85735,85735,false],["gross_profit_calc","selling_exp",81987,81987,false],["gross_profit_calc","admin_exp",2296,2296,false],["gross_profit_calc","other_op_exp_exp",638,638,false],["gross_profit_calc","ebit_calc",814,814,false]]}},"financial_ratios":{"current_ratio":{"value":2.065716609224335},"quick_ratio":{"value":0.35317352747550634},"net_profit_margin":{"value":0.009494372193386598},"roa":{"value":0.014761887490479127},"roe":{"value":0.49065702230259195},"debt_to_equity":{"value":32.23809523809524,"negative_equity":false},"asset_turnover":{"value":1.5548039606833266},"altman_z_score":{"value":1.99390726777815},"roce":{"value":0.02776356628807258}},"source_ids":{"financial_statement_id":"1416994","income_statement_id":"1416994","balance_sheet_id":"1416994"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,33.4,3.12,5.74,3,"467.72","~ 418.61"],[2023,19.77,0.92,1.51,2,"***","***"],[2022,14.94,1.63,2.95,3,"240.38","~ 215.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","22.56","1.32","4.03",5,"788.11","~ 665.74"],["2026. gada 2. ceturksnis","24.41","2.04","7.5",5,"1 466.71","~ 1 118.21"],["2026. gada 1. ceturksnis","44.91","2.81","8.03",6,"1 308.63","~ 1 012.81"],["2025. gada 4. ceturksnis","14.58","0.93","3.30",7,"460.96","~ 412.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.74,"employees":3,"gross_salary_raw":467.71617613506737,"gross_salary_formatted":"467.72","net_salary_formatted":"~ 418.61","vsaoi_employee_part":"49.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.74,"employees":3,"gross_salary_raw":467.71617613506737,"gross_salary_formatted":"467.72","net_salary_formatted":"~ 418.61","vsaoi_employee_part":"49.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2015-02-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2020,5,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-12-14","Sabiedrība ar ierobežotu atbildību \"Pasākumu aģentūra YES\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV70ZZZ42403037051","K","SIA","2015-02-25","Rēzeknes nov., Griškānu pag., Jusi, \"Annas Kalns\"",4601,103491298,100016132,"0780256"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775","043470","Griškānu pag.",33.4,3.12,5.74,3],[2023,"sabiedrība ar ierobežotu atbildību","4775","043470","Griškānu pag.",19.77,0.92,1.51,2],[2022,"sabiedrība ar ierobežotu atbildību","4775  ","043470","Griškānu pag.",14.94,1.63,2.95,3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CRYSTAL ROSE SIA","2026. gada 3. ceturksnis","22.56","16.57","0.0","1.32","4.03","5"],["CRYSTAL ROSE SIA","2026. gada 2. ceturksnis","24.41","17.74","5.81","2.04","7.5","5"],["CRYSTAL ROSE SIA","2026. gada 1. ceturksnis","44.91","36.89","7.82","2.81","8.03","6"],["CRYSTAL ROSE SIA","2025. gada 4. ceturksnis","14.58","11.06","2.73","0.93","3.30","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-07",11614.39,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","382b4986"],["2025-10-13",5999,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]}}}