{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403037070","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403037070"},"registration_number":"42403037070","company_name":"Sabiedrība ar ierobežotu atbildību \"ProfLain\"","company_type":"SIA","registered_date":"2015-02-26","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,24254,-4295,564,2,"EUR"],[2024,31394,1555,1259,2,"EUR"],[2023,24831,-775,2165,3,"EUR"],[2022,29240,-1770,2226,3,"EUR"],[2021,12555,4852,1076,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24254,"gross_prof":24254,"sell_exp":26049,"admin_exp":1489,"oth_op_exp":1011,"income_before_income_taxes":-4295,"income_after_income_taxes":-4295,"net_income":-4295},"balance_data":{"cash":128,"accounts_receivable":404,"inventories":32,"cur_assets":564,"assets":564,"cur_liab":10484,"equity":-9920,"equities":564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",24254,24254,false],["gross_profit_calc","selling_exp",26049,26049,false],["gross_profit_calc","admin_exp",1489,1489,false],["gross_profit_calc","other_op_exp_exp",1011,1011,false],["gross_profit_calc","ebit_calc",4295,-4295,true]]}},"financial_ratios":{"current_ratio":{"value":0.05379626096909577},"quick_ratio":{"value":0.050743990843189625},"net_profit_margin":{"value":-0.17708419229817762},"roa":{"value":-7.615248226950355},"roe":{"value":0.4329637096774194},"debt_to_equity":{"value":-1.0568548387096774,"negative_equity":true},"asset_turnover":{"value":43.00354609929078},"altman_z_score":{"value":-8.649095286705041},"roce":{"value":0.4329637096774194}},"source_ids":{"financial_statement_id":"2304102","income_statement_id":"2304102","balance_sheet_id":"2304102"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31394,"gross_prof":31394,"sell_exp":28175,"admin_exp":1352,"oth_op_exp":312,"income_before_income_taxes":1555,"income_after_income_taxes":1555,"net_income":1555},"balance_data":{"cash":722,"accounts_receivable":405,"inventories":62,"cur_assets":1189,"fixed_assets":70,"non_cur_assets":70,"assets":1259,"cur_liab":6884,"equity":-5625,"equities":1259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",31394,31394,false],["gross_profit_calc","selling_exp",28175,28175,false],["gross_profit_calc","admin_exp",1352,1352,false],["gross_profit_calc","other_op_exp_exp",312,312,false],["gross_profit_calc","ebit_calc",1555,1555,false]]}},"financial_ratios":{"current_ratio":{"value":0.17271934921557233},"quick_ratio":{"value":0.1637129575828007},"net_profit_margin":{"value":0.0495317576606995},"roa":{"value":1.2351072279586974},"roe":{"value":-0.27644444444444444},"debt_to_equity":{"value":-1.2238222222222221,"negative_equity":true},"asset_turnover":{"value":24.93566322478157},"altman_z_score":{"value":21.35252934109738},"roce":{"value":-0.27644444444444444}},"source_ids":{"financial_statement_id":"2065604","income_statement_id":"2065604","balance_sheet_id":"2065604"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":24831,"gross_prof":24831,"sell_exp":24049,"admin_exp":1312,"oth_op_exp":245,"income_before_income_taxes":-775,"income_after_income_taxes":-775,"net_income":-775},"balance_data":{"cash":1157,"accounts_receivable":406,"inventories":2,"cur_assets":1565,"fixed_assets":600,"non_cur_assets":600,"assets":2165,"cur_liab":9345,"equity":-7180,"equities":2165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",24831,24831,false],["gross_profit_calc","selling_exp",24049,24049,false],["gross_profit_calc","admin_exp",1312,1312,false],["gross_profit_calc","other_op_exp_exp",245,245,false],["gross_profit_calc","ebit_calc",775,-775,true]]}},"financial_ratios":{"current_ratio":{"value":0.16746923488496523},"quick_ratio":{"value":0.16725521669341895},"net_profit_margin":{"value":-0.031210986267166042},"roa":{"value":-0.3579676674364896},"roe":{"value":0.10793871866295264},"debt_to_equity":{"value":-1.301532033426184,"negative_equity":true},"asset_turnover":{"value":11.469284064665127},"altman_z_score":{"value":4.625891361548641},"roce":{"value":0.10793871866295264}},"source_ids":{"financial_statement_id":"1896862","income_statement_id":"1896862","balance_sheet_id":"1896862"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29240,"gross_prof":29240,"sell_exp":29306,"admin_exp":1304,"oth_op_exp":400,"income_before_income_taxes":-1770,"income_after_income_taxes":-1770,"net_income":-1770},"balance_data":{"cash":1216,"accounts_receivable":1,"inventories":893,"cur_assets":2110,"fixed_assets":116,"non_cur_assets":116,"assets":2226,"cur_liab":8631,"equity":-6405,"equities":2226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",29240,29240,false],["gross_profit_calc","selling_exp",29306,29306,false],["gross_profit_calc","admin_exp",1304,1304,false],["gross_profit_calc","other_op_exp_exp",400,400,false],["gross_profit_calc","ebit_calc",1770,-1770,true]]}},"financial_ratios":{"current_ratio":{"value":0.24446761673039044},"quick_ratio":{"value":0.14100335998146218},"net_profit_margin":{"value":-0.06053351573187415},"roa":{"value":-0.7951482479784366},"roe":{"value":0.27634660421545665},"debt_to_equity":{"value":-1.3475409836065573,"negative_equity":true},"asset_turnover":{"value":13.135669362084457},"altman_z_score":{"value":5.789641024127597},"roce":{"value":0.27634660421545665}},"source_ids":{"financial_statement_id":"1731412","income_statement_id":"1731412","balance_sheet_id":"1731412"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":12555,"cogs":6939,"gross_prof":5616,"sell_exp":8922,"admin_exp":1100,"oth_op_rev":9368,"oth_op_exp":110,"income_before_income_taxes":4852,"income_after_income_taxes":4852,"net_income":4852},"balance_data":{"cash":229,"inventories":556,"cur_assets":785,"fixed_assets":291,"non_cur_assets":291,"assets":1076,"cur_liab":5711,"equity":-4635,"equities":1076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6939,6939,false],["net_turnover_source","gross_profit_calc",5616,5616,false],["gross_profit_calc","selling_exp",8922,8922,false],["gross_profit_calc","admin_exp",1100,1100,false],["gross_profit_calc","other_op_exp_exp",110,110,false]]}},"financial_ratios":{"current_ratio":{"value":0.13745403607074066},"quick_ratio":{"value":0.040098056382419894},"net_profit_margin":{"value":0.3864595778574273},"roa":{"value":4.5092936802973975},"roe":{"value":-1.0468176914778857},"debt_to_equity":{"value":-1.2321467098166128,"negative_equity":true},"asset_turnover":{"value":11.6682156133829},"altman_z_score":{"value":18.38335733704408},"roce":{"value":-1.0468176914778857}},"source_ids":{"financial_statement_id":"1309281","income_statement_id":"1309281","balance_sheet_id":"1309281"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.84","0.15","2.67",3,"217.56","~ 194.72"],[2023,"4.39","0.07","4.21",3,"343.05","~ 307.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.87","0.24","1.62",2,"***","***"],["2026. gada 1. ceturksnis","1.62","0.22","1.38",2,"***","***"],["2025. gada 4. ceturksnis","1.55","0.30","1.15",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.67,"employees":3,"gross_salary_raw":217.56135719174733,"gross_salary_formatted":"217.56","net_salary_formatted":"~ 194.72","vsaoi_employee_part":"22.84","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.67,"employees":3,"gross_salary_raw":217.56135719174733,"gross_salary_formatted":"217.56","net_salary_formatted":"~ 194.72","vsaoi_employee_part":"22.84","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-02-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV42ZZZ42403037070","K","SIA","2015-02-26","Rēzekne, Pulkveža Brieža iela 1 - 23",4601,115681236,100003052,"0210000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","006000","Rēzekne","2.84","0.15","2.67",3],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","006000","Rēzekne","4.39","0.07","4.21",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROFLAIN SIA","2025. gada 4. ceturksnis","1.55","0.00","0.00","0.30","1.15","2"],["PROFLAIN SIA","2026. gada 1. ceturksnis","1.62","0.00","0.00","0.22","1.38","2"],["PROFLAIN SIA","2026. gada 2. ceturksnis","1.87","0.0","0.0","0.24","1.62","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[15992,6581,9411,12361,954,233,998,-4669,2399,-7068,-7068],[28172,8733,19439,12608,926,246,2692,3459,4226,-767,-767],[12555,6939,5616,8922,1100,9368,110,4852,null,4852,4852],[29240,null,29240,29306,1304,null,400,-1770,null,-1770,-1770],[24831,null,24831,24049,1312,null,245,-775,null,-775,-775]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[185,2641,2826,110,110,2936,11655,-8719,2936,null],[49,925,974,466,466,1440,10927,-9487,1440,null],[229,556,785,291,291,1076,5711,-4635,1076,null],[1216,893,2110,116,116,2226,8631,-6405,2226,1],[1157,2,1565,600,600,2165,9345,-7180,2165,406]]}}}