{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403038682","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403038682"},"registration_number":"42403038682","company_name":"SIA \"PROEL\"","company_type":"SIA","registered_date":"2015-12-15","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,359646,-36850,495964,4,"EUR"],[2024,458467,-65537,525708,4,"EUR"],[2023,597572,31830,624228,4,"EUR"],[2022,436379,36186,618576,4,"EUR"],[2021,327580,40119,516150,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":359646,"cogs":392893,"gross_prof":-33247,"admin_exp":2954,"oth_op_exp":649,"income_before_income_taxes":-36850,"income_after_income_taxes":-36850,"net_income":-36850},"balance_data":{"cash":16439,"accounts_receivable":196680,"inventories":12486,"cur_assets":225605,"fixed_assets":270359,"non_cur_assets":270359,"assets":495964,"cur_liab":476172,"equity":19792,"equities":495964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",392893,392893,false],["net_turnover_source","gross_profit_calc",33247,-33247,true],["gross_profit_calc","admin_exp",2954,2954,false],["gross_profit_calc","other_op_exp_exp",649,649,false],["gross_profit_calc","ebit_calc",36850,-36850,true]]}},"financial_ratios":{"current_ratio":{"value":0.47378888300866073},"quick_ratio":{"value":0.4475672656099057},"net_profit_margin":{"value":-0.1024618652786351},"roa":{"value":-0.07429974756232308},"roe":{"value":-1.861863379143088},"debt_to_equity":{"value":24.0588116410671,"negative_equity":false},"asset_turnover":{"value":0.7251453734545249},"altman_z_score":{"value":0.18186641837868267},"roce":{"value":-1.861863379143088}},"source_ids":{"financial_statement_id":"2218716","income_statement_id":"2218716","balance_sheet_id":"2218716"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":458467,"cogs":522507,"gross_prof":-64040,"admin_exp":1314,"oth_op_exp":183,"income_before_income_taxes":-65537,"income_after_income_taxes":-65537,"net_income":-65537},"balance_data":{"cash":8568,"accounts_receivable":187984,"inventories":12778,"cur_assets":209330,"fixed_assets":316378,"non_cur_assets":316378,"assets":525708,"cur_liab":469066,"equity":56642,"equities":525708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",522507,522507,false],["net_turnover_source","gross_profit_calc",64040,-64040,true],["gross_profit_calc","admin_exp",1314,1314,false],["gross_profit_calc","other_op_exp_exp",183,183,false],["gross_profit_calc","ebit_calc",65537,-65537,true]]}},"financial_ratios":{"current_ratio":{"value":0.44626982130446463},"quick_ratio":{"value":0.41902845228603225},"net_profit_margin":{"value":-0.1429481293091978},"roa":{"value":-0.1246642622900926},"roe":{"value":-1.1570389463648882},"debt_to_equity":{"value":8.281240069206596,"negative_equity":false},"asset_turnover":{"value":0.8720943946068921},"altman_z_score":{"value":0.2707473039980639},"roce":{"value":-1.1570389463648882}},"source_ids":{"financial_statement_id":"1988199","income_statement_id":"1988199","balance_sheet_id":"1988199"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":597572,"cogs":560628,"gross_prof":36944,"admin_exp":1771,"oth_op_rev":7,"oth_op_exp":3350,"income_before_income_taxes":31830,"income_after_income_taxes":31830,"net_income":31830},"balance_data":{"cash":24148,"accounts_receivable":238639,"cur_assets":262787,"fixed_assets":361441,"non_cur_assets":361441,"assets":624228,"cur_liab":502049,"equity":122179,"equities":624228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",560628,560628,false],["net_turnover_source","gross_profit_calc",36944,36944,false],["gross_profit_calc","admin_exp",1771,1771,false],["gross_profit_calc","other_op_exp_exp",3350,3350,false],["gross_profit_calc","ebit_calc",31823,31823,false]]}},"financial_ratios":{"current_ratio":{"value":0.5234289880071468},"quick_ratio":{"value":0.5234289880071468},"net_profit_margin":{"value":0.05326554791723843},"roa":{"value":0.05099098406351525},"roe":{"value":0.26051940186120365},"debt_to_equity":{"value":4.109126773013366,"negative_equity":false},"asset_turnover":{"value":0.9572976540622977},"altman_z_score":{"value":1.1069844728635654},"roce":{"value":0.26051940186120365}},"source_ids":{"financial_statement_id":"1886512","income_statement_id":"1886512","balance_sheet_id":"1886512"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":436379,"cogs":381078,"gross_prof":55301,"admin_exp":19018,"oth_op_rev":20,"oth_op_exp":117,"income_before_income_taxes":36186,"income_after_income_taxes":36186,"net_income":36186},"balance_data":{"cash":36001,"accounts_receivable":204225,"inventories":10714,"cur_assets":250940,"fixed_assets":367636,"non_cur_assets":367636,"assets":618576,"cur_liab":528227,"equity":90349,"equities":618576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",381078,381078,false],["net_turnover_source","gross_profit_calc",55301,55301,false],["gross_profit_calc","admin_exp",19018,19018,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",36166,36166,false]]}},"financial_ratios":{"current_ratio":{"value":0.47506091131275},"quick_ratio":{"value":0.45477796477650706},"net_profit_margin":{"value":0.0829233304077419},"roa":{"value":0.058498874835105144},"roe":{"value":0.4005135640682243},"debt_to_equity":{"value":5.846517393662354,"negative_equity":false},"asset_turnover":{"value":0.7054573730632938},"altman_z_score":{"value":0.7599454339552836},"roce":{"value":0.4005135640682243}},"source_ids":{"financial_statement_id":"1472106","income_statement_id":"1472106","balance_sheet_id":"1472106"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":327580,"cogs":280890,"gross_prof":46690,"admin_exp":5723,"oth_op_rev":51,"oth_op_exp":899,"income_before_income_taxes":40119,"income_after_income_taxes":40119,"net_income":40119},"balance_data":{"cash":16223,"accounts_receivable":83408,"inventories":2450,"cur_assets":102081,"fixed_assets":414069,"non_cur_assets":414069,"assets":516150,"cur_liab":458287,"equity":57863,"equities":516150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",280890,280890,false],["net_turnover_source","gross_profit_calc",46690,46690,false],["gross_profit_calc","admin_exp",5723,5723,false],["gross_profit_calc","other_op_exp_exp",899,899,false],["gross_profit_calc","ebit_calc",40068,40068,false]]}},"financial_ratios":{"current_ratio":{"value":0.22274469928232746},"quick_ratio":{"value":0.2173987043053807},"net_profit_margin":{"value":0.12247084681604493},"roa":{"value":0.07772740482417902},"roe":{"value":0.6933446243713599},"debt_to_equity":{"value":7.920208077700776,"negative_equity":false},"asset_turnover":{"value":0.6346604669185314},"altman_z_score":{"value":0.5280552238876035},"roce":{"value":0.6933446243713599}},"source_ids":{"financial_statement_id":"1334072","income_statement_id":"1334072","balance_sheet_id":"1334072"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"118.37","16.62","27.10",4,"1 656.16","~ 1 196.87"],[2023,"153.77","12.42","20.81",5,"1 017.40","~ 788.66"],[2022,"76.83","4.32","7.65",4,"467.51","~ 404.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.55","1.53","1.7",3,"554.09","~ 495.91"],["2026. gada 2. ceturksnis","28.95","4.18","7.37",2,"***","***"],["2026. gada 1. ceturksnis","80.85","9.58","15.06",4,"3 681.43","~ 2 594.94"],["2025. gada 4. ceturksnis","3.26","0.45","1.06",3,"345.49","~ 309.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.1,"employees":4,"gross_salary_raw":1656.1552752517846,"gross_salary_formatted":"1 656.16","net_salary_formatted":"~ 1 196.87","vsaoi_employee_part":"173.90","non_taxable_minimum":"55.32","iin_part":"285.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.1,"employees":4,"gross_salary_raw":1656.1552752517846,"gross_salary_formatted":"1 656.16","net_salary_formatted":"~ 1 196.87","vsaoi_employee_part":"173.90","non_taxable_minimum":"55.32","iin_part":"285.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2021,3,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2017,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV71ZZZ42403038682","K","SIA","2015-12-15","Jēkabpils nov., Jēkabpils, Madonas iela 6A",5202,104229186,100016421,100003776,"0110000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","031010","Jēkabpils","118.37","16.62","27.10",4],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","031010","Jēkabpils","153.77","12.42","20.81",5],[2022,"sabiedrība ar ierobežotu atbildību","4613  ","031010","Jēkabpils","76.83","4.32","7.65",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROEL SIA","2026. gada 3. ceturksnis","1.55","-0.43","1.25","1.53","1.7","3"],["PROEL SIA","2026. gada 2. ceturksnis","28.95","18.08","0.68","4.18","7.37","2"],["PROEL SIA","2026. gada 1. ceturksnis","80.85","55.03","0.00","9.58","15.06","4"],["PROEL SIA","2025. gada 4. ceturksnis","3.26","2.45","0.71","0.45","1.06","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP23IC0065","Darbība reģistrēta","2023-02-03","Sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]}}}