{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403040206","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403040206","company_name":"Sabiedrība ar ierobežotu atbildību \"Faktory\"","company_type":"SIA","registered_date":"2016-11-11","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20444,9110,9360,1,"EUR"],[2024,19463,-1318,7163,1,"EUR"],[2023,11791,-4090,1755,1,"EUR"],[2022,15586,389,6000,1,"EUR"],[2021,19801,3434,3136,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20444,"gross_prof":20444,"sell_exp":482,"admin_exp":600,"oth_op_rev":377,"oth_op_exp":10629,"income_before_income_taxes":9110,"income_after_income_taxes":9110,"net_income":9110},"balance_data":{"cash":5602,"accounts_receivable":1355,"inventories":105,"cur_assets":7062,"fixed_assets":2298,"non_cur_assets":2298,"assets":9360,"cur_liab":5427,"equity":3933,"equities":9360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",20444,20444,false],["gross_profit_calc","selling_exp",482,482,false],["gross_profit_calc","admin_exp",600,600,false],["gross_profit_calc","other_op_exp_exp",10629,10629,false],["gross_profit_calc","ebit_calc",8733,8733,false]]}},"financial_ratios":{"current_ratio":{"value":1.3012714206744058},"quick_ratio":{"value":1.2819237147595357},"net_profit_margin":{"value":0.44560751320680886},"roa":{"value":0.9732905982905983},"roe":{"value":2.3162979913551998},"debt_to_equity":{"value":1.379862700228833,"negative_equity":false},"asset_turnover":{"value":2.184188034188034},"altman_z_score":{"value":5.989359733384361},"roce":{"value":2.3162979913551998}},"source_ids":{"financial_statement_id":"2240514","income_statement_id":"2240514","balance_sheet_id":"2240514"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19463,"cogs":5287,"gross_prof":14176,"sell_exp":13851,"admin_exp":600,"oth_op_exp":1043,"income_before_income_taxes":-1318,"income_after_income_taxes":-1318,"net_income":-1318},"balance_data":{"cash":3386,"accounts_receivable":139,"inventories":246,"cur_assets":3771,"fixed_assets":3392,"non_cur_assets":3392,"assets":7163,"cur_liab":12341,"equity":-5178,"equities":7163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5287,5287,false],["net_turnover_source","gross_profit_calc",14176,14176,false],["gross_profit_calc","selling_exp",13851,13851,false],["gross_profit_calc","admin_exp",600,600,false],["gross_profit_calc","other_op_exp_exp",1043,1043,false]]}},"financial_ratios":{"current_ratio":{"value":0.3055668098209221},"quick_ratio":{"value":0.2856332550036464},"net_profit_margin":{"value":-0.06771823459898269},"roa":{"value":-0.18400111685048165},"roe":{"value":0.25453843182696023},"debt_to_equity":{"value":-2.3833526458091927,"negative_equity":true},"asset_turnover":{"value":2.7171576155242216},"altman_z_score":{"value":0.4936913750302989},"roce":{"value":0.25453843182696023}},"source_ids":{"financial_statement_id":"2025485","income_statement_id":"2025485","balance_sheet_id":"2025485"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11791,"cogs":1629,"gross_prof":10162,"sell_exp":11786,"admin_exp":600,"oth_op_exp":1866,"income_before_income_taxes":-4090,"income_after_income_taxes":-4090,"net_income":-4090},"balance_data":{"cash":112,"accounts_receivable":437,"inventories":306,"cur_assets":855,"fixed_assets":900,"non_cur_assets":900,"assets":1755,"cur_liab":5613,"equity":-3858,"equities":1755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1629,1629,false],["net_turnover_source","gross_profit_calc",10162,10162,false],["gross_profit_calc","selling_exp",11786,11786,false],["gross_profit_calc","admin_exp",600,600,false],["gross_profit_calc","other_op_exp_exp",1866,1866,false]]}},"financial_ratios":{"current_ratio":{"value":0.15232495991448422},"quick_ratio":{"value":0.09780865847140567},"net_profit_margin":{"value":-0.346874734967348},"roa":{"value":-2.3304843304843303},"roe":{"value":1.060134784862623},"debt_to_equity":{"value":-1.4548989113530326,"negative_equity":true},"asset_turnover":{"value":6.718518518518518},"altman_z_score":{"value":-4.630231987099546},"roce":{"value":1.060134784862623}},"source_ids":{"financial_statement_id":"1879341","income_statement_id":"1879341","balance_sheet_id":"1879341"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15586,"cogs":2067,"gross_prof":13519,"sell_exp":10342,"admin_exp":628,"oth_op_exp":2160,"income_before_income_taxes":389,"income_after_income_taxes":389,"net_income":389},"balance_data":{"cash":4377,"accounts_receivable":139,"inventories":184,"cur_assets":4700,"fixed_assets":1300,"non_cur_assets":1300,"assets":6000,"cur_liab":5768,"equity":232,"equities":6000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2067,2067,false],["net_turnover_source","gross_profit_calc",13519,13519,false],["gross_profit_calc","selling_exp",10342,10342,false],["gross_profit_calc","admin_exp",628,628,false],["gross_profit_calc","other_op_exp_exp",2160,2160,false]]}},"financial_ratios":{"current_ratio":{"value":0.8148404993065187},"quick_ratio":{"value":0.7829403606102635},"net_profit_margin":{"value":0.02495829590658283},"roa":{"value":0.06483333333333334},"roe":{"value":1.6767241379310345},"debt_to_equity":{"value":24.862068965517242,"negative_equity":false},"asset_turnover":{"value":2.5976666666666666},"altman_z_score":{"value":2.7159263705501617},"roce":{"value":1.6767241379310345}},"source_ids":{"financial_statement_id":"1719015","income_statement_id":"1719015","balance_sheet_id":"1719015"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19801,"cogs":3653,"gross_prof":16148,"sell_exp":10094,"admin_exp":530,"oth_op_exp":2090,"income_before_income_taxes":3434,"income_after_income_taxes":3434,"net_income":3434},"balance_data":{"cash":993,"accounts_receivable":121,"inventories":322,"cur_assets":1436,"fixed_assets":1700,"non_cur_assets":1700,"assets":3136,"cur_liab":3293,"equity":-157,"equities":3136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3653,3653,false],["net_turnover_source","gross_profit_calc",16148,16148,false],["gross_profit_calc","selling_exp",10094,10094,false],["gross_profit_calc","admin_exp",530,530,false],["gross_profit_calc","other_op_exp_exp",2090,2090,false]]}},"financial_ratios":{"current_ratio":{"value":0.4360765259641664},"quick_ratio":{"value":0.33829334952930457},"net_profit_margin":{"value":0.17342558456643603},"roa":{"value":1.0950255102040816},"roe":{"value":-21.872611464968152},"debt_to_equity":{"value":-20.97452229299363,"negative_equity":true},"asset_turnover":{"value":6.314094387755102},"altman_z_score":{"value":9.21670657339006},"roce":{"value":-21.872611464968152}},"source_ids":{"financial_statement_id":"1379045","income_statement_id":"1379045","balance_sheet_id":"1379045"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.70","0.02","1.50",1,"***","***"],[2023,"4.50","0.30","3.82",1,"***","***"],[2022,"1.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","2.00","0.33","1.67",1,"***","***"],["2025. gada 4. ceturksnis","1.00","0.18","0.82",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-11-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV51ZZZ42403040206","K","SIA","2016-11-11","Rēzeknes nov., Dricānu pag., Smuti, \"Kolnaine\"",4615,103236854,100016132,"0780250"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","043440","Dricānu pag.","1.70","0.02","1.50",1],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","043440","Dricānu pag.","4.50","0.30","3.82",1],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","043440","Dricānu pag.","1.00","0.00","0.00",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FAKTORY SIA","2025. gada 4. ceturksnis","1.00","0.00","0.00","0.18","0.82","1"],["FAKTORY SIA","2026. gada 1. ceturksnis","2.00","0.00","0.00","0.33","1.67","1"],["FAKTORY SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 27.12.2018 ","12.01.2019","23.01.2019"," 24.01.2019 "]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0369","Darbība reģistrēta","2022-10-31","Autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","admin_exp","oth_op_exp"],"data":[[3913,4164,-251,-251,-251,-251,null,null,null],[8166,2013,6153,65,65,65,3836,2220,32],[19801,3653,16148,3434,3434,3434,10094,530,2090],[15586,2067,13519,389,389,389,10342,628,2160],[11791,1629,10162,-4090,-4090,-4090,11786,600,1866]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[84,295,379,379,1281,2755,-3657,379,null,null,null],[107,null,107,107,944,2755,-3592,107,null,null,null],[993,121,1436,3136,3293,null,-157,3136,322,1700,1700],[4377,139,4700,6000,5768,null,232,6000,184,1300,1300],[112,437,855,1755,5613,null,-3858,1755,306,900,900]]}}}