{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403040653","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403040653"},"registration_number":"42403040653","company_name":"SIA \"MADARA LV\"","company_type":"SIA","registered_date":"2017-02-20","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,619800,-136817,123193,19,"EUR"],[2024,690782,126263,239960,17,"EUR"],[2023,660151,46535,228519,14,"EUR"],[2022,398441,19450,72306,10,"EUR"],[2021,294265,5883,55074,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":619800,"cogs":745623,"gross_prof":-125823,"sell_exp":10051,"admin_exp":995,"oth_op_rev":70,"oth_op_exp":18,"income_before_income_taxes":-136817,"income_after_income_taxes":-136817,"net_income":-136817},"balance_data":{"cash":6991,"accounts_receivable":8403,"inventories":30331,"cur_assets":45725,"fixed_assets":77468,"non_cur_assets":77468,"assets":123193,"cur_liab":76852,"equity":46341,"equities":123193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",745623,745623,false],["net_turnover_source","gross_profit_calc",125823,-125823,true],["gross_profit_calc","selling_exp",10051,10051,false],["gross_profit_calc","admin_exp",995,995,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":0.5949747566751679},"quick_ratio":{"value":0.20030708374538073},"net_profit_margin":{"value":-0.22074378831881253},"roa":{"value":-1.110590699146867},"roe":{"value":-2.952396366068924},"debt_to_equity":{"value":1.6584018471763664,"negative_equity":false},"asset_turnover":{"value":5.031130015504128},"altman_z_score":{"value":1.9611674299559514},"roce":{"value":-2.952396366068924}},"source_ids":{"financial_statement_id":"2331805","income_statement_id":"2331805","balance_sheet_id":"2331805"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":690782,"cogs":681821,"gross_prof":8961,"sell_exp":1773,"admin_exp":966,"oth_op_rev":140070,"oth_op_exp":20029,"income_before_income_taxes":126263,"income_after_income_taxes":126263,"net_income":126263},"balance_data":{"cash":101068,"accounts_receivable":9236,"inventories":32370,"cur_assets":142674,"fixed_assets":97286,"non_cur_assets":97286,"assets":239960,"cur_liab":56802,"equity":183158,"equities":239960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",681821,681821,false],["net_turnover_source","gross_profit_calc",8961,8961,false],["gross_profit_calc","selling_exp",1773,1773,false],["gross_profit_calc","admin_exp",966,966,false],["gross_profit_calc","other_op_exp_exp",20029,20029,false]]}},"financial_ratios":{"current_ratio":{"value":2.511777754304426},"quick_ratio":{"value":1.9419034541037288},"net_profit_margin":{"value":0.1827827013442736},"roa":{"value":0.5261835305884314},"roe":{"value":0.6893665578353116},"debt_to_equity":{"value":0.3101256838358139,"negative_equity":false},"asset_turnover":{"value":2.8787381230205034},"altman_z_score":{"value":6.765210737038705},"roce":{"value":0.6893665578353116}},"source_ids":{"financial_statement_id":"2065645","income_statement_id":"2065645","balance_sheet_id":"2065645"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":660151,"cogs":603708,"gross_prof":56443,"sell_exp":8726,"admin_exp":932,"oth_op_exp":250,"income_before_income_taxes":46535,"income_after_income_taxes":46535,"net_income":46535},"balance_data":{"cash":81335,"accounts_receivable":6504,"inventories":29680,"cur_assets":117519,"fixed_assets":111000,"non_cur_assets":111000,"assets":228519,"cur_liab":171624,"equity":56895,"equities":228519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",603708,603708,false],["net_turnover_source","gross_profit_calc",56443,56443,false],["gross_profit_calc","selling_exp",8726,8726,false],["gross_profit_calc","admin_exp",932,932,false],["gross_profit_calc","other_op_exp_exp",250,250,false]]}},"financial_ratios":{"current_ratio":{"value":0.6847468885470563},"quick_ratio":{"value":0.5118107024658556},"net_profit_margin":{"value":0.07049144816867656},"roa":{"value":0.20363733431355818},"roe":{"value":0.8179101854292996},"debt_to_equity":{"value":3.0165040864750856,"negative_equity":false},"asset_turnover":{"value":2.888823248832701},"altman_z_score":{"value":3.6961011677398123},"roce":{"value":0.8179101854292996}},"source_ids":{"financial_statement_id":"1896870","income_statement_id":"1896870","balance_sheet_id":"1896870"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":398441,"cogs":374998,"gross_prof":23443,"sell_exp":3265,"admin_exp":585,"oth_op_rev":24,"oth_op_exp":167,"income_before_income_taxes":19450,"income_after_income_taxes":19450,"net_income":19450},"balance_data":{"cash":20731,"accounts_receivable":5829,"inventories":11593,"cur_assets":38153,"fixed_assets":34153,"non_cur_assets":34153,"assets":72306,"cur_liab":61946,"equity":10360,"equities":72306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374998,374998,false],["net_turnover_source","gross_profit_calc",23443,23443,false],["gross_profit_calc","selling_exp",3265,3265,false],["gross_profit_calc","admin_exp",585,585,false],["gross_profit_calc","other_op_exp_exp",167,167,false]]}},"financial_ratios":{"current_ratio":{"value":0.6159074032221612},"quick_ratio":{"value":0.4287605333677719},"net_profit_margin":{"value":0.048815257465973635},"roa":{"value":0.2689956573451719},"roe":{"value":1.8774131274131274},"debt_to_equity":{"value":5.97934362934363,"negative_equity":false},"asset_turnover":{"value":5.510483224075457},"altman_z_score":{"value":6.290895807978669},"roce":{"value":1.8774131274131274}},"source_ids":{"financial_statement_id":"1735348","income_statement_id":"1735348","balance_sheet_id":"1735348"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":294265,"cogs":307989,"gross_prof":-13724,"sell_exp":2526,"admin_exp":542,"oth_op_rev":22805,"oth_op_exp":130,"income_before_income_taxes":5883,"income_after_income_taxes":5883,"net_income":5883},"balance_data":{"cash":6090,"accounts_receivable":5780,"inventories":10710,"cur_assets":22580,"fixed_assets":32494,"non_cur_assets":32494,"assets":55074,"cur_liab":64164,"equity":-9090,"equities":55074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307989,307989,false],["net_turnover_source","gross_profit_calc",13724,-13724,true],["gross_profit_calc","selling_exp",2526,2526,false],["gross_profit_calc","admin_exp",542,542,false],["gross_profit_calc","other_op_exp_exp",130,130,false]]}},"financial_ratios":{"current_ratio":{"value":0.35191072875755874},"quick_ratio":{"value":0.18499470107848637},"net_profit_margin":{"value":0.019992183915858153},"roa":{"value":0.10681991502342303},"roe":{"value":-0.6471947194719472},"debt_to_equity":{"value":-7.0587458745874585,"negative_equity":true},"asset_turnover":{"value":5.343083850818898},"altman_z_score":{"value":4.923612847261238},"roce":{"value":-0.6471947194719472}},"source_ids":{"financial_statement_id":"1417026","income_statement_id":"1417026","balance_sheet_id":"1417026"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.31","8.77","40.76",17,"586.11","~ 513.03"],[2023,"102.89","14.64","66.38",13,"1 248.20","~ 936.16"],[2022," -33.45"," -3.23"," -18.72",10,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","22.55","2.3","13.93",20,"681.04","~ 594.35"],["2026. gada 2. ceturksnis","19.88","2.66","13.6",19,"699.90","~ 606.93"],["2026. gada 1. ceturksnis","18.19","2.06","12.76",19,"656.67","~ 578.10"],["2025. gada 4. ceturksnis","18.18","2.16","12.98",20,"634.59","~ 553.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.76,"employees":17,"gross_salary_raw":586.107132791515,"gross_salary_formatted":"586.11","net_salary_formatted":"~ 513.03","vsaoi_employee_part":"61.54","non_taxable_minimum":"466.88","iin_part":"11.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.76,"employees":17,"gross_salary_raw":586.107132791515,"gross_salary_formatted":"586.11","net_salary_formatted":"~ 513.03","vsaoi_employee_part":"61.54","non_taxable_minimum":"466.88","iin_part":"11.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-02-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2021,12,"EUR"],[2022,10,"EUR"],[2025,19,"EUR"],[2018,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV10ZZZ42403040653","K","SIA","2017-02-20","Rēzeknes nov., Nautrēnu pag., Rogovka, \"Liesmas\" - 11",4652,117288122,100016132,"0780284"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","043560","Nautrēnu pag.","74.31","8.77","40.76",17],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","043560","Nautrēnu pag.","102.89","14.64","66.38",13],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","043560","Nautrēnu pag."," -33.45"," -3.23"," -18.72",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARA LV SIA","2026. gada 3. ceturksnis","22.55","6.3","0.0","2.3","13.93","20"],["MADARA LV SIA","2026. gada 2. ceturksnis","19.88","3.39","0.0","2.66","13.6","19"],["MADARA LV SIA","2026. gada 1. ceturksnis","18.19","3.45","0.22","2.06","12.76","19"],["MADARA LV SIA","2025. gada 4. ceturksnis","18.18","3.02","0.00","2.16","12.98","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-12",16830.35,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"]]}}}