{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403040969","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403040969"},"registration_number":"42403040969","company_name":"SIA \"Maktool R\"","company_type":"SIA","registered_date":"2017-05-11","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1714574,74829,470856,3,"EUR"],[2024,1554462,71940,452950,3,"EUR"],[2023,949197,69869,473330,4,"EUR"],[2022,910691,73520,361463,4,"EUR"],[2021,921957,83437,264536,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1714574,"cogs":1574103,"gross_prof":140471,"sell_exp":13070,"admin_exp":8162,"oth_op_rev":412,"oth_op_exp":39130,"interest_expenses":3692,"income_before_income_taxes":76829,"provision_for_income_taxes":2000,"income_after_income_taxes":74829,"net_income":74829},"balance_data":{"cash":2142,"accounts_receivable":35796,"inventories":430274,"cur_assets":468212,"fixed_assets":2644,"non_cur_assets":2644,"assets":470856,"cur_liab":79517,"non_cur_liab":27815,"equity":363524,"equities":470856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1574103,1574103,false],["net_turnover_source","gross_profit_calc",140471,140471,false],["gross_profit_calc","selling_exp",13070,13070,false],["gross_profit_calc","admin_exp",8162,8162,false],["gross_profit_calc","other_op_exp_exp",39130,39130,false]]}},"financial_ratios":{"current_ratio":{"value":5.8882000075455565},"quick_ratio":{"value":0.4771055246048015},"net_profit_margin":{"value":0.04364291071718106},"roa":{"value":0.15892119883786127},"roe":{"value":0.20584335559687944},"debt_to_equity":{"value":0.2952542335581695,"negative_equity":false},"interest_coverage":{"value":21.80958829902492},"asset_turnover":{"value":3.6413977946548415},"altman_z_score":{"value":6.833759709853136},"roce":{"value":0.2057576679042978}},"source_ids":{"financial_statement_id":"2261365","income_statement_id":"2261365","balance_sheet_id":"2261365"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1554462,"cogs":1403765,"gross_prof":150697,"sell_exp":12801,"admin_exp":7989,"oth_op_rev":22,"oth_op_exp":35745,"interest_expenses":1544,"income_before_income_taxes":92640,"provision_for_income_taxes":20700,"income_after_income_taxes":71940,"net_income":71940},"balance_data":{"cash":4816,"accounts_receivable":31636,"inventories":412365,"cur_assets":448817,"fixed_assets":4132,"intangible_assets":1,"non_cur_assets":4133,"assets":452950,"cur_liab":156255,"equity":296695,"equities":452950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1403765,1403765,false],["net_turnover_source","gross_profit_calc",150697,150697,false],["gross_profit_calc","selling_exp",12801,12801,false],["gross_profit_calc","admin_exp",7989,7989,false],["gross_profit_calc","other_op_exp_exp",35745,35745,false]]}},"financial_ratios":{"current_ratio":{"value":2.872336885219673},"quick_ratio":{"value":0.23328533486928418},"net_profit_margin":{"value":0.046279677470404554},"roa":{"value":0.15882547742576444},"roe":{"value":0.24247122465831916},"debt_to_equity":{"value":0.5266519489711656,"negative_equity":false},"interest_coverage":{"value":61},"asset_turnover":{"value":3.4318622364499394},"altman_z_score":{"value":5.886463778614998},"roce":{"value":0.3174438396332934}},"source_ids":{"financial_statement_id":"2065649","income_statement_id":"2065649","balance_sheet_id":"2065649"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":949197,"cogs":826236,"gross_prof":122961,"sell_exp":11128,"admin_exp":6312,"oth_op_rev":44,"oth_op_exp":31807,"interest_expenses":2555,"income_before_income_taxes":71203,"provision_for_income_taxes":1334,"income_after_income_taxes":69869,"net_income":69869},"balance_data":{"cash":2853,"accounts_receivable":71953,"inventories":394838,"cur_assets":469644,"fixed_assets":3668,"intangible_assets":18,"non_cur_assets":3686,"assets":473330,"cur_liab":160677,"non_cur_liab":1198,"equity":311455,"equities":473330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",826236,826236,false],["net_turnover_source","gross_profit_calc",122961,122961,false],["gross_profit_calc","selling_exp",11128,11128,false],["gross_profit_calc","admin_exp",6312,6312,false],["gross_profit_calc","other_op_exp_exp",31807,31807,false]]}},"financial_ratios":{"current_ratio":{"value":2.9229074478612374},"quick_ratio":{"value":0.46556756723115317},"net_profit_margin":{"value":0.0736085343716847},"roa":{"value":0.14761160289861197},"roe":{"value":0.22433096273940056},"debt_to_equity":{"value":0.5197380038849914,"negative_equity":false},"interest_coverage":{"value":28.868101761252447},"asset_turnover":{"value":2.0053598969006825},"altman_z_score":{"value":4.318961724686679},"roce":{"value":0.23591009841581562}},"source_ids":{"financial_statement_id":"1869153","income_statement_id":"1869153","balance_sheet_id":"1869153"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":910691,"cogs":783862,"gross_prof":126829,"sell_exp":13312,"admin_exp":4388,"oth_op_rev":2587,"oth_op_exp":35684,"interest_expenses":2512,"income_before_income_taxes":73520,"income_after_income_taxes":73520,"net_income":73520},"balance_data":{"cash":10560,"accounts_receivable":65664,"inventories":281197,"cur_assets":357421,"fixed_assets":4008,"intangible_assets":34,"non_cur_assets":4042,"assets":361463,"cur_liab":98826,"non_cur_liab":15052,"equity":247585,"equities":361463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",783862,783862,false],["net_turnover_source","gross_profit_calc",126829,126829,false],["gross_profit_calc","selling_exp",13312,13312,false],["gross_profit_calc","admin_exp",4388,4388,false],["gross_profit_calc","other_op_exp_exp",35684,35684,false]]}},"financial_ratios":{"current_ratio":{"value":3.6166697023050616},"quick_ratio":{"value":0.7712950033392022},"net_profit_margin":{"value":0.08072990729017855},"roa":{"value":0.20339564492078027},"roe":{"value":0.2969485227295676},"debt_to_equity":{"value":0.45995516691237354,"negative_equity":false},"interest_coverage":{"value":30.26751592356688},"asset_turnover":{"value":2.519458423130445},"altman_z_score":{"value":5.174199726801515},"roce":{"value":0.28949462566203543}},"source_ids":{"financial_statement_id":"1717551","income_statement_id":"1717551","balance_sheet_id":"1717551"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":921957,"cogs":803774,"gross_prof":118183,"sell_exp":11389,"admin_exp":2581,"oth_op_exp":17347,"interest_expenses":3429,"income_before_income_taxes":83437,"income_after_income_taxes":83437,"net_income":83437},"balance_data":{"cash":476,"accounts_receivable":70760,"inventories":192303,"cur_assets":263539,"fixed_assets":905,"intangible_assets":92,"non_cur_assets":997,"assets":264536,"cur_liab":63169,"non_cur_liab":27302,"equity":174065,"equities":264536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",803774,803774,false],["net_turnover_source","gross_profit_calc",118183,118183,false],["gross_profit_calc","selling_exp",11389,11389,false],["gross_profit_calc","admin_exp",2581,2581,false],["gross_profit_calc","other_op_exp_exp",17347,17347,false]]}},"financial_ratios":{"current_ratio":{"value":4.171967262423024},"quick_ratio":{"value":1.1277050451962196},"net_profit_margin":{"value":0.09049988231555267},"roa":{"value":0.31540886684610037},"roe":{"value":0.4793439232470629},"debt_to_equity":{"value":0.5197541148421566,"negative_equity":false},"interest_coverage":{"value":25.332750072907555},"asset_turnover":{"value":3.485185381195754},"altman_z_score":{"value":6.4069497734841745},"roce":{"value":0.4313815073969419}},"source_ids":{"financial_statement_id":"1359319","income_statement_id":"1359319","balance_sheet_id":"1359319"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"208.85","7.90","19.68",3,"1 603.60","~ 1 163.28"],[2023,"169.38","8.14","23.40",4,"1 430.04","~ 1 052.37"],[2022,"170.99","6.75","20.29",4,"1 239.98","~ 887.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","48.44","1.56","4.96",3,"1 616.64","~ 1 218.18"],["2026. gada 2. ceturksnis","43.34","2.08","5.01",3,"1 632.93","~ 1 229.05"],["2026. gada 1. ceturksnis","33.69","1.05","4.50",3,"1 466.71","~ 1 118.21"],["2025. gada 4. ceturksnis","50.88","1.09","4.61",3,"1 502.56","~ 1 131.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.68,"employees":3,"gross_salary_raw":1603.5983181773738,"gross_salary_formatted":"1 603.60","net_salary_formatted":"~ 1 163.28","vsaoi_employee_part":"168.38","non_taxable_minimum":"75.53","iin_part":"271.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.68,"employees":3,"gross_salary_raw":1603.5983181773738,"gross_salary_formatted":"1 603.60","net_salary_formatted":"~ 1 163.28","vsaoi_employee_part":"168.38","non_taxable_minimum":"75.53","iin_part":"271.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV14ZZZ42403040969","K","SIA","2017-05-11","Rēzekne, Atbrīvošanas aleja 167",4604,101666103,100003052]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","006000","Rēzekne","208.85","7.90","19.68",3],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","006000","Rēzekne","169.38","8.14","23.40",4],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","006000","Rēzekne","170.99","6.75","20.29",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKTOOL R SIA","2026. gada 3. ceturksnis","48.44","39.91","0.0","1.56","4.96","3"],["MAKTOOL R SIA","2026. gada 2. ceturksnis","43.34","35.99","0.0","2.08","5.01","3"],["MAKTOOL R SIA","2026. gada 1. ceturksnis","33.69","28.13","0.00","1.05","4.50","3"],["MAKTOOL R SIA","2025. gada 4. ceturksnis","50.88","44.67","0.00","1.09","4.61","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-27",3733.33,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a96d7ea1"]]}}}