{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403041061","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403041061","company_name":"Sabiedrība ar ierobežotu atbildību \"EZ1\"","company_type":"SIA","registered_date":"2017-05-17","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,132293,-26891,45229,5,"EUR"],[2024,111642,23162,44613,4,"EUR"],[2023,73189,-5141,14088,3,"EUR"],[2022,78286,913,15951,3,"EUR"],[2021,56191,-11303,11113,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":132293,"cogs":93255,"gross_prof":39038,"sell_exp":14397,"admin_exp":51242,"oth_op_rev":81,"interest_expenses":121,"income_before_income_taxes":-26641,"provision_for_income_taxes":250,"income_after_income_taxes":-26891,"net_income":-26891},"balance_data":{"cash":1835,"accounts_receivable":4276,"inventories":15624,"cur_assets":21735,"fixed_assets":23494,"non_cur_assets":23494,"assets":45229,"cur_liab":56845,"equity":-11616,"equities":45229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93255,93255,false],["net_turnover_source","gross_profit_calc",39038,39038,false],["gross_profit_calc","selling_exp",14397,14397,false],["gross_profit_calc","admin_exp",51242,51242,false],["gross_profit_calc","ebit_calc",26601,-26601,true]]}},"financial_ratios":{"current_ratio":{"value":0.382355528190694},"quick_ratio":{"value":0.10750285865071686},"net_profit_margin":{"value":-0.20326850249068357},"roa":{"value":-0.594552167856906},"roe":{"value":2.314996556473829},"debt_to_equity":{"value":-4.893681129476584,"negative_equity":true},"interest_coverage":{"value":-219.17355371900825},"asset_turnover":{"value":2.9249596497822195},"altman_z_score":{"value":0.23737811505376083},"roce":{"value":2.2830578512396693}},"source_ids":{"financial_statement_id":"2351627","income_statement_id":"2351627","balance_sheet_id":"2351627"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":111642,"cogs":50273,"gross_prof":61369,"sell_exp":7822,"admin_exp":31578,"oth_op_rev":1943,"oth_op_exp":500,"income_before_income_taxes":23412,"provision_for_income_taxes":250,"income_after_income_taxes":23162,"net_income":23162},"balance_data":{"cash":15157,"accounts_receivable":12388,"inventories":8401,"cur_assets":35946,"fixed_assets":8667,"non_cur_assets":8667,"assets":44613,"cur_liab":29338,"equity":15275,"equities":44613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50273,50273,false],["net_turnover_source","gross_profit_calc",61369,61369,false],["gross_profit_calc","selling_exp",7822,7822,false],["gross_profit_calc","admin_exp",31578,31578,false],["gross_profit_calc","other_op_exp_exp",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":1.2252368941304792},"quick_ratio":{"value":0.9388847228849956},"net_profit_margin":{"value":0.2074667239927626},"roa":{"value":0.5191760249254701},"roe":{"value":1.5163338788870704},"debt_to_equity":{"value":1.9206546644844518,"negative_equity":false},"asset_turnover":{"value":2.5024544415304955},"altman_z_score":{"value":4.742819992276402},"roce":{"value":1.5327004909983633}},"source_ids":{"financial_statement_id":"2081897","income_statement_id":"2081897","balance_sheet_id":"2081897"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":73189,"cogs":27108,"gross_prof":46081,"sell_exp":20740,"admin_exp":30080,"oth_op_rev":212,"oth_op_exp":614,"income_before_income_taxes":-5141,"income_after_income_taxes":-5141,"net_income":-5141},"balance_data":{"cash":49,"accounts_receivable":7363,"inventories":1299,"cur_assets":8711,"fixed_assets":5377,"non_cur_assets":5377,"assets":14088,"cur_liab":21975,"equity":-7887,"equities":14088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27108,27108,false],["net_turnover_source","gross_profit_calc",46081,46081,false],["gross_profit_calc","selling_exp",20740,20740,false],["gross_profit_calc","admin_exp",30080,30080,false],["gross_profit_calc","other_op_exp_exp",614,614,false]]}},"financial_ratios":{"current_ratio":{"value":0.39640500568828213},"quick_ratio":{"value":0.33729237770193404},"net_profit_margin":{"value":-0.07024279604858653},"roa":{"value":-0.36492049971607043},"roe":{"value":0.6518321288195765},"debt_to_equity":{"value":-2.786230505895778,"negative_equity":true},"asset_turnover":{"value":5.195130607609313},"altman_z_score":{"value":2.7509451028445286},"roce":{"value":0.6518321288195765}},"source_ids":{"financial_statement_id":"1935046","income_statement_id":"1935046","balance_sheet_id":"1935046"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78286,"cogs":39037,"gross_prof":39249,"sell_exp":29055,"admin_exp":16373,"oth_op_rev":7723,"oth_op_exp":631,"income_before_income_taxes":913,"income_after_income_taxes":913,"net_income":913},"balance_data":{"cash":3963,"accounts_receivable":3505,"inventories":1299,"cur_assets":8767,"fixed_assets":7184,"non_cur_assets":7184,"assets":15951,"cur_liab":18698,"equity":-2747,"equities":15951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39037,39037,false],["net_turnover_source","gross_profit_calc",39249,39249,false],["gross_profit_calc","selling_exp",29055,29055,false],["gross_profit_calc","admin_exp",16373,16373,false],["gross_profit_calc","other_op_exp_exp",631,631,false]]}},"financial_ratios":{"current_ratio":{"value":0.46887367632901916},"quick_ratio":{"value":0.3994010054551289},"net_profit_margin":{"value":0.01166236619574381},"roa":{"value":0.05723779073412325},"roe":{"value":-0.33236257735711683},"debt_to_equity":{"value":-6.806698216235894,"negative_equity":true},"asset_turnover":{"value":4.907905460472698},"altman_z_score":{"value":4.421957474985616},"roce":{"value":-0.33236257735711683}},"source_ids":{"financial_statement_id":"1752585","income_statement_id":"1752585","balance_sheet_id":"1752585"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":56191,"cogs":12859,"gross_prof":43332,"sell_exp":47850,"admin_exp":5498,"interest_expenses":1287,"income_before_income_taxes":-11303,"income_after_income_taxes":-11303,"net_income":-11303},"balance_data":{"cash":1353,"accounts_receivable":8008,"cur_assets":9361,"fixed_assets":1752,"non_cur_assets":1752,"assets":11113,"cur_liab":14773,"equity":-3660,"equities":11113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12859,12859,false],["net_turnover_source","gross_profit_calc",43332,43332,false],["gross_profit_calc","selling_exp",47850,47850,false],["gross_profit_calc","admin_exp",5498,5498,false],["gross_profit_calc","ebit_calc",10016,-10016,true]]}},"financial_ratios":{"current_ratio":{"value":0.6336559940431868},"quick_ratio":{"value":0.6336559940431868},"net_profit_margin":{"value":-0.20115320958872418},"roa":{"value":-1.017097093494106},"roe":{"value":3.0882513661202187},"debt_to_equity":{"value":-4.036338797814207,"negative_equity":true},"interest_coverage":{"value":-7.782439782439782},"asset_turnover":{"value":5.05633042382795},"altman_z_score":{"value":1.51373366160461},"roce":{"value":2.7366120218579235}},"source_ids":{"financial_statement_id":"1420990","income_statement_id":"1420990","balance_sheet_id":"1420990"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.90","1.51","8.46",3,"689.35","~ 579.01"],[2023,"13.96","1.80","7.83",4,"478.51","~ 428.27"],[2022,"4.78","0.91","6.06",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.26","0.45","3.99",5,"780.29","~ 660.53"],["2026. gada 1. ceturksnis","9.29","0.46","3.92",5,"766.60","~ 651.40"],["2025. gada 4. ceturksnis","5.64","0.47","3.78",5,"739.22","~ 622.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.46,"employees":3,"gross_salary_raw":689.3517160457612,"gross_salary_formatted":"689.35","net_salary_formatted":"~ 579.01","vsaoi_employee_part":"72.38","non_taxable_minimum":"427.17","iin_part":"37.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.46,"employees":3,"gross_salary_raw":689.3517160457612,"gross_salary_formatted":"689.35","net_salary_formatted":"~ 579.01","vsaoi_employee_part":"72.38","non_taxable_minimum":"427.17","iin_part":"37.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2023-01-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,4,"EUR"],[2019,3,"EUR"],[2020,5,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV52ZZZ42403041061","K","SIA","2017-05-17","Ludzas nov., Ludza, Dzirnavu iela 10",5701,103158952,100016751,100003405]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","037210","Ludza","17.90","1.51","8.46",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","037210","Ludza","13.96","1.80","7.83",4],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","037210","Ludza","4.78","0.91","6.06",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EZ1 SIA","2025. gada 4. ceturksnis","5.64","2.09","0.70","0.47","3.78","5"],["EZ1 SIA","2026. gada 1. ceturksnis","9.29","4.66","0.00","0.46","3.92","5"],["EZ1 SIA","2026. gada 2. ceturksnis","7.26","2.82","0.0","0.45","3.99","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0217","Darbība reģistrēta","2022-07-22","Autodarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[33400,9459,23941,17554,3821,83,142,2507,2507,2507,null],[45661,9518,36143,26806,5085,null,2,4250,4250,4250,null],[56191,12859,43332,47850,5498,null,null,-11303,-11303,-11303,1287],[78286,39037,39249,29055,16373,7723,631,913,913,913,null],[73189,27108,46081,20740,30080,212,614,-5141,-5141,-5141,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[1963,3000,4963,705,705,5668,2276,3392,5668,null],[4696,4788,9484,1664,1664,11148,3505,7643,11148,null],[1353,8008,9361,1752,1752,11113,14773,-3660,11113,null],[3963,3505,8767,7184,7184,15951,18698,-2747,15951,1299],[49,7363,8711,5377,5377,14088,21975,-7887,14088,1299]]}},"public_procurement":{"kopa_eur":150000,"ligumu_skaits":1,"periods":{"no":"2025-04-09","lidz":"2025-04-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[150000,"2025-04-09","Ludzas novada pašvaldība","Ludzas novada pašvaldības autotransporta tehniskā apkope un remonts (tajā skaitā pasažieru autobusu apkope un remonts)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ludzas novada pašvaldība",150000,1]]},"pa_gadiem":{"2025":{"summa_eur":150000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}