{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403041131","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403041131"},"registration_number":"42403041131","company_name":"SIA MG103","company_type":"SIA","registered_date":"2017-06-09","area_of_activity":{"nace_code":"8240","nace_description":"Citur neklasificēti starpniecības pakalpojumi uzņēmējdarbības atbalsta pakalpojumu jomā"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-1832,5288,0,"EUR"],[2024,0,-1862,7060,0,"EUR"],[2023,0,-1752,8872,0,"EUR"],[2022,0,-71,10574,0,"EUR"],[2021,0,-80,12336,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":60,"oth_op_rev":40,"oth_op_exp":1762,"income_before_income_taxes":-1782,"provision_for_income_taxes":50,"income_after_income_taxes":-1832,"net_income":-1832},"balance_data":{"intangible_assets":5288,"non_cur_assets":5288,"assets":5288,"cur_liab":674,"non_cur_liab":12986,"equity":-8372,"equities":5288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",60,60,false],["gross_profit_calc","other_op_exp_exp",1762,1762,false],["gross_profit_calc","ebit_calc",1822,-1822,true],["other_op_rev_source","ebit_calc",40,40,false],["ebit_calc","ebt_calc",1782,-1782,true]]}},"financial_ratios":{"roa":{"value":-0.3464447806354009},"roe":{"value":0.2188246536072623},"debt_to_equity":{"value":-1.6316292403248924,"negative_equity":true},"altman_z_score":{"value":-2.736801737905432},"roce":{"value":-0.3862158647594278}},"source_ids":{"financial_statement_id":"2207339","income_statement_id":"2207339","balance_sheet_id":"2207339"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":50,"oth_op_exp":1762,"income_before_income_taxes":-1812,"provision_for_income_taxes":50,"income_after_income_taxes":-1862,"net_income":-1862},"balance_data":{"accounts_receivable":10,"cur_assets":10,"intangible_assets":7050,"non_cur_assets":7050,"assets":7060,"cur_liab":614,"non_cur_liab":12986,"equity":-6540,"equities":7060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","other_op_exp_exp",1762,1762,false],["gross_profit_calc","ebit_calc",1812,-1812,true],["ebit_calc","ebt_calc",1812,-1812,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.016286644951140065},"quick_ratio":{"value":0.016286644951140065},"roa":{"value":-0.26373937677053827},"roe":{"value":0.28470948012232417},"debt_to_equity":{"value":-2.079510703363914,"negative_equity":true},"altman_z_score":{"value":-1.8453603899350108},"roce":{"value":-0.2811045609680422}},"source_ids":{"financial_statement_id":"1974724","income_statement_id":"1974724","balance_sheet_id":"1974724"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":60,"oth_op_exp":1762,"income_before_income_taxes":-1702,"provision_for_income_taxes":50,"income_after_income_taxes":-1752,"net_income":-1752},"balance_data":{"accounts_receivable":60,"cur_assets":60,"intangible_assets":8812,"non_cur_assets":8812,"assets":8872,"cur_liab":564,"non_cur_liab":12986,"equity":-4678,"equities":8872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",1762,1762,false],["gross_profit_calc","ebit_calc",1762,-1762,true],["other_op_rev_source","ebit_calc",60,60,false],["ebit_calc","ebt_calc",1702,-1702,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.10638297872340426},"quick_ratio":{"value":0.10638297872340426},"roa":{"value":-0.19747520288548243},"roe":{"value":0.3745190252244549},"debt_to_equity":{"value":-2.8965369816160753,"negative_equity":true},"altman_z_score":{"value":-1.2283808101444404},"roce":{"value":-0.20486278285989407}},"source_ids":{"financial_statement_id":"1785092","income_statement_id":"1785092","balance_sheet_id":"1785092"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":1750,"oth_op_exp":1771,"income_before_income_taxes":-21,"provision_for_income_taxes":50,"income_after_income_taxes":-71,"net_income":-71},"balance_data":{"intangible_assets":10574,"non_cur_assets":10574,"assets":10574,"cur_liab":514,"non_cur_liab":12986,"equity":-2926,"equities":10574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",1771,1771,false],["gross_profit_calc","ebit_calc",1771,-1771,true],["other_op_rev_source","ebit_calc",1750,1750,false],["ebit_calc","ebt_calc",21,-21,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roa":{"value":-0.006714582939285039},"roe":{"value":0.024265208475734792},"debt_to_equity":{"value":-4.613807245386193,"negative_equity":true},"altman_z_score":{"value":-0.3664337023726961},"roce":{"value":-0.002087475149105368}},"source_ids":{"financial_statement_id":"1451451","income_statement_id":"1451451","balance_sheet_id":"1451451"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":1750,"oth_op_exp":1780,"income_before_income_taxes":-30,"provision_for_income_taxes":50,"income_after_income_taxes":-80,"net_income":-80},"balance_data":{"intangible_assets":12336,"non_cur_assets":12336,"assets":12336,"cur_liab":2205,"non_cur_liab":12986,"equity":-2855,"equities":12336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",1780,1780,false],["gross_profit_calc","ebit_calc",1780,-1780,true],["other_op_rev_source","ebit_calc",1750,1750,false],["ebit_calc","ebt_calc",30,-30,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roa":{"value":-0.00648508430609598},"roe":{"value":0.028021015761821366},"debt_to_equity":{"value":-5.320840630472855,"negative_equity":true},"altman_z_score":{"value":-0.4106777620691684},"roce":{"value":-0.002961208172934557}},"source_ids":{"financial_statement_id":"1307514","income_statement_id":"1307514","balance_sheet_id":"1307514"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 19.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 23.10.2020 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.10","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-11-08","SIA \"Izsoļu aģentūra\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV05ZZZ42403041131","K","SIA","2017-06-09","Talsu nov., Ģibuļu pag., Spāre, \"Urķi\"",3298,102938300,100016390]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8240  ","051440","Ģibuļu pag.","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","8299  ","051440","Ģibuļu pag.","0.10","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 19.10.2017 ","nav","nav"," 23.10.2020 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG103 SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MG103 SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["MG103 SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[0,275,1750,2433,-958,50,-1008,-1008],[0,null,1750,1780,-30,50,-80,-80],[0,null,1750,1771,-21,50,-71,-71],[0,null,60,1762,-1702,50,-1752,-1752],[0,50,null,1762,-1812,50,-1862,-1862]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[17,17,14099,14099,14116,3955,12936,-2775,14116],[null,null,12336,12336,12336,2205,12986,-2855,12336],[null,null,10574,10574,10574,514,12986,-2926,10574],[60,60,8812,8812,8872,564,12986,-4678,8872],[10,10,7050,7050,7060,614,12986,-6540,7060]]}}}