{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403042245","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403042245"},"registration_number":"42403042245","company_name":"SIA \"S&M Sauber\"","company_type":"SIA","registered_date":"2018-02-02","area_of_activity":{"nace_code":"8122","nace_description":"Citi ēku un ražošanas objektu tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9879,-6686,2609,2,"EUR"],[2024,11502,-2281,7005,2,"EUR"],[2023,8229,1906,11308,2,"EUR"],[2022,4529,-1567,16053,2,"EUR"],[2021,7301,-226,21034,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9879,"cogs":16382,"gross_prof":-6503,"admin_exp":158,"oth_op_rev":2913,"oth_op_exp":2716,"interest_expenses":222,"income_before_income_taxes":-6686,"income_after_income_taxes":-6686,"net_income":-6686},"balance_data":{"cash":2234,"accounts_receivable":348,"inventories":27,"cur_assets":2609,"assets":2609,"cur_liab":11845,"non_cur_liab":4090,"equity":-13326,"equities":2609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16382,16382,false],["net_turnover_source","gross_profit_calc",6503,-6503,true],["gross_profit_calc","admin_exp",158,158,false],["gross_profit_calc","other_op_exp_exp",2716,2716,false],["gross_profit_calc","ebit_calc",9377,-9377,true]]}},"financial_ratios":{"current_ratio":{"value":0.22026171380329254},"quick_ratio":{"value":0.2179822710004221},"net_profit_margin":{"value":-0.6767891486992611},"roa":{"value":-2.5626676887696433},"roe":{"value":0.5017259492720997},"debt_to_equity":{"value":-1.1957826804742608,"negative_equity":true},"interest_coverage":{"value":-29.117117117117118},"asset_turnover":{"value":3.7865082407052513},"altman_z_score":{"value":-11.13457666644257},"roce":{"value":0.6998700736249459}},"source_ids":{"financial_statement_id":"2248638","income_statement_id":"2248638","balance_sheet_id":"2248638"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11502,"cogs":16006,"gross_prof":-4504,"admin_exp":156,"oth_op_rev":4060,"oth_op_exp":1309,"interest_expenses":372,"income_before_income_taxes":-2281,"income_after_income_taxes":-2281,"net_income":-2281},"balance_data":{"cash":940,"accounts_receivable":1374,"inventories":254,"cur_assets":2568,"fixed_assets":4437,"non_cur_assets":4437,"assets":7005,"cur_liab":8921,"non_cur_liab":4724,"equity":-6640,"equities":7005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16006,16006,false],["net_turnover_source","gross_profit_calc",4504,-4504,true],["gross_profit_calc","admin_exp",156,156,false],["gross_profit_calc","other_op_exp_exp",1309,1309,false],["gross_profit_calc","ebit_calc",5969,-5969,true]]}},"financial_ratios":{"current_ratio":{"value":0.2878601053693532},"quick_ratio":{"value":0.2593879609909203},"net_profit_margin":{"value":-0.1983133368109894},"roa":{"value":-0.3256245538900785},"roe":{"value":0.34352409638554215},"debt_to_equity":{"value":-2.0549698795180724,"negative_equity":true},"interest_coverage":{"value":-5.131720430107527},"asset_turnover":{"value":1.6419700214132762},"altman_z_score":{"value":-0.8655457268783306},"roce":{"value":0.9963465553235908}},"source_ids":{"financial_statement_id":"2028495","income_statement_id":"2028495","balance_sheet_id":"2028495"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8229,"cogs":9281,"gross_prof":-1052,"admin_exp":206,"oth_op_rev":4060,"oth_op_exp":419,"interest_expenses":477,"income_before_income_taxes":1906,"income_after_income_taxes":1906,"net_income":1906},"balance_data":{"cash":1415,"inventories":602,"cur_assets":2017,"fixed_assets":9291,"non_cur_assets":9291,"assets":11308,"cur_liab":7216,"non_cur_liab":8451,"equity":-4359,"equities":11308},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9281,9281,false],["net_turnover_source","gross_profit_calc",1052,-1052,true],["gross_profit_calc","admin_exp",206,206,false],["gross_profit_calc","other_op_exp_exp",419,419,false],["gross_profit_calc","ebit_calc",1677,-1677,true]]}},"financial_ratios":{"current_ratio":{"value":0.2795177383592018},"quick_ratio":{"value":0.19609201773835921},"net_profit_margin":{"value":0.23161988090898045},"roa":{"value":0.16855323664662186},"roe":{"value":-0.4372562514338151},"debt_to_equity":{"value":-3.594172975453086,"negative_equity":true},"interest_coverage":{"value":4.9958071278826},"asset_turnover":{"value":0.7277148921117793},"altman_z_score":{"value":0.6080086206818698},"roce":{"value":0.582355816226784}},"source_ids":{"financial_statement_id":"1875269","income_statement_id":"1875269","balance_sheet_id":"1875269"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4529,"cogs":7518,"gross_prof":-2989,"admin_exp":206,"oth_op_rev":2977,"oth_op_exp":887,"interest_expenses":462,"income_before_income_taxes":-1567,"income_after_income_taxes":-1567,"net_income":-1567},"balance_data":{"cash":1099,"accounts_receivable":297,"inventories":123,"cur_assets":1519,"fixed_assets":14534,"non_cur_assets":14534,"assets":16053,"cur_liab":8392,"non_cur_liab":13926,"equity":-6265,"equities":16053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7518,7518,false],["net_turnover_source","gross_profit_calc",2989,-2989,true],["gross_profit_calc","admin_exp",206,206,false],["gross_profit_calc","other_op_exp_exp",887,887,false],["gross_profit_calc","ebit_calc",4082,-4082,true]]}},"financial_ratios":{"current_ratio":{"value":0.18100571973307913},"quick_ratio":{"value":0.1663489037178265},"net_profit_margin":{"value":-0.34599249282402295},"roa":{"value":-0.0976141531177973},"roe":{"value":0.2501197126895451},"debt_to_equity":{"value":-3.5623304070231443,"negative_equity":true},"interest_coverage":{"value":-2.3917748917748916},"asset_turnover":{"value":0.28212795116177664},"altman_z_score":{"value":-0.6877433071962924},"roce":{"value":-0.14423704477222296}},"source_ids":{"financial_statement_id":"1728509","income_statement_id":"1728509","balance_sheet_id":"1728509"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7301,"cogs":8411,"gross_prof":-1110,"admin_exp":1294,"oth_op_rev":4062,"oth_op_exp":1199,"interest_expenses":685,"income_before_income_taxes":-226,"income_after_income_taxes":-226,"net_income":-226},"balance_data":{"cash":692,"accounts_receivable":91,"inventories":428,"cur_assets":1211,"fixed_assets":19823,"non_cur_assets":19823,"assets":21034,"cur_liab":4382,"non_cur_liab":21350,"equity":-4698,"equities":21034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8411,8411,false],["net_turnover_source","gross_profit_calc",1110,-1110,true],["gross_profit_calc","admin_exp",1294,1294,false],["gross_profit_calc","other_op_exp_exp",1199,1199,false],["gross_profit_calc","ebit_calc",3603,-3603,true]]}},"financial_ratios":{"current_ratio":{"value":0.2763578274760383},"quick_ratio":{"value":0.1786855317206755},"net_profit_margin":{"value":-0.03095466374469251},"roa":{"value":-0.010744508890367975},"roe":{"value":0.04810557684120902},"debt_to_equity":{"value":-5.477224350787569,"negative_equity":true},"interest_coverage":{"value":0.67007299270073},"asset_turnover":{"value":0.347104687648569},"altman_z_score":{"value":0.04025797095391348},"roce":{"value":0.02756425654576027}},"source_ids":{"financial_statement_id":"1386359","income_statement_id":"1386359","balance_sheet_id":"1386359"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.02","1.08","1.78",2,"***","***"],[2023,"2.25","0.41","0.65",2,"***","***"],[2022,"1.10","0.28","0.46",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.21","0.22","0.28",2,"***","***"],["2026. gada 2. ceturksnis","0.68","0.15","0.25",2,"***","***"],["2026. gada 1. ceturksnis","1.31","0.51","0.76",2,"***","***"],["2025. gada 4. ceturksnis","1.03","0.19","0.41",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4124,"EUR","2020-10-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV94ZZZ42403042245","K","SIA","2018-02-02","Rēzeknes nov., Maltas pag., Malta, Parka iela 23 - 1",4630,118801465,100016132,"0780270"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8122  ","043530","Maltas pag.","4.02","1.08","1.78",2],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","043530","Maltas pag.","2.25","0.41","0.65",2],[2022,"sabiedrība ar ierobežotu atbildību","8121  ","043530","Maltas pag.","1.10","0.28","0.46",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S&M SAUBER SIA","2026. gada 3. ceturksnis","1.21","0.71","0.0","0.22","0.28","2"],["S&M SAUBER SIA","2026. gada 2. ceturksnis","0.68","0.27","0.0","0.15","0.25","2"],["S&M SAUBER SIA","2026. gada 1. ceturksnis","1.31","0.03","0.00","0.51","0.76","2"],["S&M SAUBER SIA","2025. gada 4. ceturksnis","1.03","0.43","0.00","0.19","0.41","2"]]}}}