{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403043185","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403043185","company_name":"SIA BALT WORK GROUP","company_type":"SIA","registered_date":"2018-04-04","area_of_activity":{"nace_code":"7820","nace_description":"Pagaidu darbā iekārtošanas aģentūru darbība un cita cilvēkresursu nodrošināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,562034,43307,186754,3,"EUR"],[2024,711200,-58857,152289,1,"EUR"],[2023,940671,149150,245005,7,"EUR"],[2022,575801,60128,94167,7,"EUR"],[2021,56674,15853,27115,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":562034,"cogs":496674,"gross_prof":65360,"sell_exp":18783,"admin_exp":2631,"oth_op_exp":639,"income_before_income_taxes":43307,"income_after_income_taxes":43307,"net_income":43307},"balance_data":{"cash":47803,"accounts_receivable":121508,"cur_assets":169311,"fixed_assets":17443,"non_cur_assets":17443,"assets":186754,"cur_liab":4133,"equity":182621,"equities":186754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",496674,496674,false],["net_turnover_source","gross_profit_calc",65360,65360,false],["gross_profit_calc","selling_exp",18783,18783,false],["gross_profit_calc","admin_exp",2631,2631,false],["gross_profit_calc","other_op_exp_exp",639,639,false]]}},"financial_ratios":{"current_ratio":{"value":40.96564239051536},"quick_ratio":{"value":40.96564239051536},"net_profit_margin":{"value":0.07705405722785454},"roa":{"value":0.23189329278087753},"roe":{"value":0.23714140213885587},"debt_to_equity":{"value":0.022631570301334458,"negative_equity":false},"asset_turnover":{"value":3.0094884179187593},"altman_z_score":{"value":23.744527607196716},"roce":{"value":0.23714140213885587}},"source_ids":{"financial_statement_id":"2226189","income_statement_id":"2226189","balance_sheet_id":"2226189"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":711200,"cogs":742329,"gross_prof":-31129,"sell_exp":26448,"admin_exp":1890,"oth_op_rev":4400,"oth_op_exp":40,"income_before_income_taxes":-55107,"provision_for_income_taxes":3750,"income_after_income_taxes":-58857,"net_income":-58857},"balance_data":{"cash":95002,"accounts_receivable":43161,"cur_assets":138163,"fixed_assets":14126,"non_cur_assets":14126,"assets":152289,"cur_liab":12975,"equity":139314,"equities":152289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",742329,742329,false],["net_turnover_source","gross_profit_calc",31129,-31129,true],["gross_profit_calc","selling_exp",26448,26448,false],["gross_profit_calc","admin_exp",1890,1890,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":10.64840077071291},"quick_ratio":{"value":10.64840077071291},"net_profit_margin":{"value":-0.08275731158605175},"roa":{"value":-0.3864822804010795},"roe":{"value":-0.4224772815366726},"debt_to_equity":{"value":0.09313493259830312,"negative_equity":false},"asset_turnover":{"value":4.670068094215603},"altman_z_score":{"value":9.41026119233977},"roce":{"value":-0.3955596709591283}},"source_ids":{"financial_statement_id":"2033357","income_statement_id":"2033357","balance_sheet_id":"2033357"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":940671,"cogs":762993,"gross_prof":177678,"sell_exp":23777,"admin_exp":2152,"oth_op_exp":2599,"income_before_income_taxes":149150,"income_after_income_taxes":149150,"net_income":149150},"balance_data":{"cash":141015,"accounts_receivable":97007,"cur_assets":238022,"fixed_assets":6983,"non_cur_assets":6983,"assets":245005,"cur_liab":31834,"equity":213171,"equities":245005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",762993,762993,false],["net_turnover_source","gross_profit_calc",177678,177678,false],["gross_profit_calc","selling_exp",23777,23777,false],["gross_profit_calc","admin_exp",2152,2152,false],["gross_profit_calc","other_op_exp_exp",2599,2599,false]]}},"financial_ratios":{"current_ratio":{"value":7.476974304203053},"quick_ratio":{"value":7.476974304203053},"net_profit_margin":{"value":0.15855703003494315},"roa":{"value":0.6087630864676231},"roe":{"value":0.6996730324481285},"debt_to_equity":{"value":0.14933550998963274,"negative_equity":false},"asset_turnover":{"value":3.839395114385421},"altman_z_score":{"value":9.875952979686488},"roce":{"value":0.6996730324481285}},"source_ids":{"financial_statement_id":"1881158","income_statement_id":"1881158","balance_sheet_id":"1881158"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":575801,"cogs":491414,"gross_prof":84387,"sell_exp":13992,"admin_exp":6624,"oth_op_exp":3643,"income_before_income_taxes":60128,"income_after_income_taxes":60128,"net_income":60128},"balance_data":{"cash":53668,"accounts_receivable":37418,"inventories":14,"cur_assets":91100,"fixed_assets":3067,"non_cur_assets":3067,"assets":94167,"cur_liab":30146,"equity":64021,"equities":94167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491414,491414,false],["net_turnover_source","gross_profit_calc",84387,84387,false],["gross_profit_calc","selling_exp",13992,13992,false],["gross_profit_calc","admin_exp",6624,6624,false],["gross_profit_calc","other_op_exp_exp",3643,3643,false]]}},"financial_ratios":{"current_ratio":{"value":3.021959795661116},"quick_ratio":{"value":3.021495389106349},"net_profit_margin":{"value":0.10442496626438648},"roa":{"value":0.6385251733622181},"roe":{"value":0.939191827681542},"debt_to_equity":{"value":0.47087674356851655,"negative_equity":false},"asset_turnover":{"value":6.114679240073486},"altman_z_score":{"value":10.0182596062147},"roce":{"value":0.939191827681542}},"source_ids":{"financial_statement_id":"1753714","income_statement_id":"1753714","balance_sheet_id":"1753714"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":56674,"cogs":40256,"gross_prof":16418,"sell_exp":151,"admin_exp":400,"oth_op_exp":14,"income_before_income_taxes":15853,"income_after_income_taxes":15853,"net_income":15853},"balance_data":{"cash":10138,"accounts_receivable":15336,"inventories":1462,"cur_assets":26936,"fixed_assets":179,"non_cur_assets":179,"assets":27115,"cur_liab":10723,"equity":16392,"equities":27115},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40256,40256,false],["net_turnover_source","gross_profit_calc",16418,16418,false],["gross_profit_calc","selling_exp",151,151,false],["gross_profit_calc","admin_exp",400,400,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":2.5119835866828315},"quick_ratio":{"value":2.3756411452019024},"net_profit_margin":{"value":0.2797226241309948},"roa":{"value":0.5846579384104739},"roe":{"value":0.9671181063933626},"debt_to_equity":{"value":0.6541605661298194,"negative_equity":false},"asset_turnover":{"value":2.0901346118384656},"altman_z_score":{"value":5.485292147989842},"roce":{"value":0.9671181063933626}},"source_ids":{"financial_statement_id":"1417044","income_statement_id":"1417044","balance_sheet_id":"1417044"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.40","18.22","29.36",3,"2 392.36","~ 1 698.70"],[2023,"71.72","28.25","45.27",7,"1 580.90","~ 1 148.78"],[2022,"90.22","29.33","57.02",13,"1 072.20","~ 780.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.4","0.65","0.98",2,"***","***"],["2026. gada 1. ceturksnis","2.42","1.17","1.43",2,"***","***"],["2025. gada 4. ceturksnis","4.88","2.30","3.09",3,"1 007.14","~ 801.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.36,"employees":3,"gross_salary_raw":2392.3600925654314,"gross_salary_formatted":"2 392.36","net_salary_formatted":"~ 1 698.70","vsaoi_employee_part":"251.20","non_taxable_minimum":"0.00","iin_part":"442.46","iin_rate_percentage":"20.66","iin_rate_decimal":"0.2066"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.36,"employees":3,"gross_salary_raw":2392.3600925654314,"gross_salary_formatted":"2 392.36","net_salary_formatted":"~ 1 698.70","vsaoi_employee_part":"251.20","non_taxable_minimum":"0.00","iin_part":"442.46","iin_rate_percentage":"20.66","iin_rate_decimal":"0.2066"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2025-01-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ42403043185","K","SIA","2018-04-04","Rēzekne, Viļānu iela 4A - 11",4601,111002297,100003052,"0210000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7820  ","006000","Rēzekne","49.40","18.22","29.36",3],[2023,"sabiedrība ar ierobežotu atbildību","7830  ","006000","Rēzekne","71.72","28.25","45.27",7],[2022,"sabiedrība ar ierobežotu atbildību","7830  ","006000","Rēzekne","90.22","29.33","57.02",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALT WORK GROUP SIA","2025. gada 4. ceturksnis","4.88","1.07","1.59","2.30","3.09","3"],["BALT WORK GROUP SIA","2026. gada 1. ceturksnis","2.42","0.00","0.18","1.17","1.43","2"],["BALT WORK GROUP SIA","2026. gada 2. ceturksnis","1.4","0.0","0.23","0.65","0.98","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","admin_exp","oth_op_exp"],"data":[[1594,1575,19,20,-1,50,-51,-51,null,null,null],[83,null,83,178,-98,50,-148,-148,3,null,null],[56674,40256,16418,151,15853,null,15853,15853,null,400,14],[575801,491414,84387,13992,60128,null,60128,60128,null,6624,3643],[940671,762993,177678,23777,149150,null,149150,149150,null,2152,2599]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets"],"data":[[736,736,736,50,686,736,null,null,null,null],[556,606,606,68,538,606,50,null,null,null],[10138,26936,27115,10723,16392,27115,15336,1462,179,179],[53668,91100,94167,30146,64021,94167,37418,14,3067,3067],[141015,238022,245005,31834,213171,245005,97007,null,6983,6983]]}}}