{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403043236","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403043236"},"registration_number":"42403043236","company_name":"SIA VLAVI Travel","company_type":"SIA","registered_date":"2018-04-10","area_of_activity":{"nace_code":"7990","nace_description":"Citi rezervēšanas pakalpojumi un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,747536,18733,109662,1,"EUR"],[2024,419269,10053,52571,1,"EUR"],[2023,0,-8261,1746,2,"EUR"],[2022,4710,-11934,17472,2,"EUR"],[2021,279106,59725,82326,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":747536,"cogs":718474,"gross_prof":29062,"sell_exp":435,"admin_exp":3704,"oth_op_rev":66,"oth_op_exp":5694,"interest_expenses":562,"income_before_income_taxes":18733,"income_after_income_taxes":18733,"net_income":18733},"balance_data":{"cash":13328,"accounts_receivable":96334,"cur_assets":109662,"assets":109662,"cur_liab":80350,"equity":29312,"equities":109662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",718474,718474,false],["net_turnover_source","gross_profit_calc",29062,29062,false],["gross_profit_calc","selling_exp",435,435,false],["gross_profit_calc","admin_exp",3704,3704,false],["gross_profit_calc","other_op_exp_exp",5694,5694,false]]}},"financial_ratios":{"current_ratio":{"value":1.364803982576229},"quick_ratio":{"value":1.364803982576229},"net_profit_margin":{"value":0.025059662678452943},"roa":{"value":0.17082489832394085},"roe":{"value":0.6390897925764192},"debt_to_equity":{"value":2.7411981441048034,"negative_equity":false},"interest_coverage":{"value":34.33274021352313},"asset_turnover":{"value":6.816727763491455},"altman_z_score":{"value":7.921035704452365},"roce":{"value":0.658262827510917}},"source_ids":{"financial_statement_id":"2238181","income_statement_id":"2238181","balance_sheet_id":"2238181"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":419269,"cogs":401984,"gross_prof":17285,"sell_exp":252,"admin_exp":3302,"interest_expenses":3678,"income_before_income_taxes":10053,"income_after_income_taxes":10053,"net_income":10053},"balance_data":{"cash":19109,"accounts_receivable":33462,"cur_assets":52571,"assets":52571,"cur_liab":41991,"equity":10580,"equities":52571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",401984,401984,false],["net_turnover_source","gross_profit_calc",17285,17285,false],["gross_profit_calc","selling_exp",252,252,false],["gross_profit_calc","admin_exp",3302,3302,false],["gross_profit_calc","ebit_calc",13731,13731,false]]}},"financial_ratios":{"current_ratio":{"value":1.2519587530661331},"quick_ratio":{"value":1.2519587530661331},"net_profit_margin":{"value":0.023977446460387006},"roa":{"value":0.1912271023948565},"roe":{"value":0.9501890359168242},"debt_to_equity":{"value":3.9689035916824196,"negative_equity":false},"interest_coverage":{"value":3.733278955954323},"asset_turnover":{"value":7.975290559433908},"altman_z_score":{"value":9.191436398682253},"roce":{"value":1.2978260869565217}},"source_ids":{"financial_statement_id":"1994194","income_statement_id":"1994194","balance_sheet_id":"1994194"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":1111,"admin_exp":7150,"income_before_income_taxes":-8261,"income_after_income_taxes":-8261,"net_income":-8261},"balance_data":{"cash":1021,"accounts_receivable":436,"cur_assets":1457,"fixed_assets":289,"non_cur_assets":289,"assets":1746,"cur_liab":1220,"equity":526,"equities":1746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",1111,1111,false],["gross_profit_calc","admin_exp",7150,7150,false],["gross_profit_calc","ebit_calc",8261,-8261,true],["ebit_calc","ebt_calc",8261,-8261,true],["ebt_calc","net_income_final",8261,-8261,true]]}},"financial_ratios":{"current_ratio":{"value":1.1942622950819672},"quick_ratio":{"value":1.1942622950819672},"roa":{"value":-4.731386025200458},"roe":{"value":-15.70532319391635},"debt_to_equity":{"value":2.3193916349809887,"negative_equity":false},"altman_z_score":{"value":-14.166842431412316},"roce":{"value":-15.70532319391635}},"source_ids":{"financial_statement_id":"1796123","income_statement_id":"1796123","balance_sheet_id":"1796123"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4710,"cogs":4040,"gross_prof":670,"admin_exp":12539,"other_interest_revenues":9,"interest_expenses":74,"income_before_income_taxes":-11934,"income_after_income_taxes":-11934,"net_income":-11934},"balance_data":{"cash":13218,"accounts_receivable":3038,"cur_assets":16256,"fixed_assets":1216,"non_cur_assets":1216,"assets":17472,"cur_liab":8685,"equity":8787,"equities":17472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4040,4040,false],["net_turnover_source","gross_profit_calc",670,670,false],["gross_profit_calc","admin_exp",12539,12539,false],["gross_profit_calc","ebit_calc",11869,-11869,true],["ebit_calc","ebt_calc",11869,-11869,true]]}},"financial_ratios":{"current_ratio":{"value":1.8717328727691422},"quick_ratio":{"value":1.8717328727691422},"net_profit_margin":{"value":-2.5337579617834396},"roa":{"value":-0.6830357142857143},"roe":{"value":-1.3581427108228064},"debt_to_equity":{"value":0.9883919426425402,"negative_equity":false},"interest_coverage":{"value":-160.27027027027026},"asset_turnover":{"value":0.2695741758241758},"altman_z_score":{"value":-0.6784009197840157},"roce":{"value":-1.3497211790144532}},"source_ids":{"financial_statement_id":"1724325","income_statement_id":"1724325","balance_sheet_id":"1724325"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":279106,"cogs":195967,"gross_prof":83139,"sell_exp":545,"admin_exp":22545,"oth_op_rev":583,"interest_expenses":817,"income_before_income_taxes":59815,"provision_for_income_taxes":90,"income_after_income_taxes":59725,"net_income":59725},"balance_data":{"cash":41993,"accounts_receivable":25825,"inventories":11760,"cur_assets":79578,"fixed_assets":2748,"non_cur_assets":2748,"assets":82326,"cur_liab":9480,"equity":72846,"equities":82326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195967,195967,false],["net_turnover_source","gross_profit_calc",83139,83139,false],["gross_profit_calc","selling_exp",545,545,false],["gross_profit_calc","admin_exp",22545,22545,false],["gross_profit_calc","ebit_calc",60049,60049,false]]}},"financial_ratios":{"current_ratio":{"value":8.394303797468355},"quick_ratio":{"value":7.153797468354431},"net_profit_margin":{"value":0.21398680071370735},"roa":{"value":0.7254694750139689},"roe":{"value":0.8198802954177306},"debt_to_equity":{"value":0.1301375504488922,"negative_equity":false},"interest_coverage":{"value":74.21297429620563},"asset_turnover":{"value":3.3902533828924035},"altman_z_score":{"value":10.259060574246812},"roce":{"value":0.832331219284518}},"source_ids":{"financial_statement_id":"1320591","income_statement_id":"1320591","balance_sheet_id":"1320591"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.99","2.81","5.65",1,"***","***"],[2023,"9.43","0.88","1.35",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","72.63","1.24","3.05",1,"***","***"],["2026. gada 1. ceturksnis","56.69","1.11","2.85",1,"***","***"],["2025. gada 4. ceturksnis","60.45","1.12","2.83",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2018-04-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,2,"EUR"],[2020,21,"EUR"],[2021,33,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-05-14","SIA \"VLAVI DEU\""],["2019-06-14","SIA \"AVITEK\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ42403043236","K","SIA","2018-04-10","Rīga, Daugavgrīvas iela 83",1007,105547621,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7990  ","010092","Kurzemes rajons","86.99","2.81","5.65",1],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","9.43","0.88","1.35",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VLAVI TRAVEL SIA","2025. gada 4. ceturksnis","60.45","56.50","0.00","1.12","2.83","1"],["VLAVI TRAVEL SIA","2026. gada 1. ceturksnis","56.69","52.74","0.00","1.11","2.85","1"],["VLAVI TRAVEL SIA","2026. gada 2. ceturksnis","72.63","68.34","0.0","1.24","3.05","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes","other_interest_revenues"],"data":[[111452,74743,36709,24551,3435,8723,8723,8723,null,null,null,null,null],[20407,17352,3055,null,3142,-142,-142,-142,1038,1043,50,null,null],[279106,195967,83139,545,22545,59815,59725,59725,583,null,817,90,null],[4710,4040,670,null,12539,-11934,-11934,-11934,null,null,74,null,9],[0,null,null,1111,7150,-8261,-8261,-8261,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[12010,1533,13543,13543,280,13263,13543,null,null,null],[23638,150,26190,28100,14979,13121,28100,2402,1910,1910],[41993,25825,79578,82326,9480,72846,82326,11760,2748,2748],[13218,3038,16256,17472,8685,8787,17472,null,1216,1216],[1021,436,1457,1746,1220,526,1746,null,289,289]]}}}