{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403043240","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403043240"},"registration_number":"42403043240","company_name":"SIA \"N.A.V.\"","company_type":"SIA","registered_date":"2018-04-11","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,262921,-13808,23108,10,"EUR"],[2024,156886,10626,17434,4,"EUR"],[2023,112191,-2544,6278,4,"EUR"],[2022,1670,-2422,2898,1,"EUR"],[2021,0,-120,100,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":262921,"cogs":272263,"gross_prof":-9342,"admin_exp":4466,"income_before_income_taxes":-13808,"income_after_income_taxes":-13808,"net_income":-13808},"balance_data":{"cash":2872,"accounts_receivable":11930,"cur_assets":14802,"fixed_assets":8306,"non_cur_assets":8306,"assets":23108,"cur_liab":11168,"equity":11940,"equities":23108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272263,272263,false],["net_turnover_source","gross_profit_calc",9342,-9342,true],["gross_profit_calc","admin_exp",4466,4466,false],["gross_profit_calc","ebit_calc",13808,-13808,true],["ebit_calc","ebt_calc",13808,-13808,true]]}},"financial_ratios":{"current_ratio":{"value":1.325393982808023},"quick_ratio":{"value":1.325393982808023},"net_profit_margin":{"value":-0.052517676412306355},"roa":{"value":-0.5975419768045699},"roe":{"value":-1.1564489112227805},"debt_to_equity":{"value":0.9353433835845896,"negative_equity":false},"asset_turnover":{"value":11.377921066297386},"altman_z_score":{"value":10.498040221498849},"roce":{"value":-1.1564489112227805}},"source_ids":{"financial_statement_id":"2327975","income_statement_id":"2327975","balance_sheet_id":"2327975"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":156886,"cogs":143631,"gross_prof":13255,"admin_exp":2629,"income_before_income_taxes":10626,"income_after_income_taxes":10626,"net_income":10626},"balance_data":{"cash":11424,"accounts_receivable":1600,"inventories":1462,"cur_assets":14486,"fixed_assets":2948,"non_cur_assets":2948,"assets":17434,"cur_liab":19484,"equity":-2050,"equities":17434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143631,143631,false],["net_turnover_source","gross_profit_calc",13255,13255,false],["gross_profit_calc","admin_exp",2629,2629,false],["gross_profit_calc","ebit_calc",10626,10626,false],["ebit_calc","ebt_calc",10626,10626,false]]}},"financial_ratios":{"current_ratio":{"value":0.7434818312461506},"quick_ratio":{"value":0.6684459043317594},"net_profit_margin":{"value":0.06773070892240225},"roa":{"value":0.6094986807387863},"roe":{"value":-5.183414634146342},"debt_to_equity":{"value":-9.504390243902439,"negative_equity":true},"asset_turnover":{"value":8.998852816335896},"altman_z_score":{"value":10.5252313705769},"roce":{"value":-5.183414634146342}},"source_ids":{"financial_statement_id":"2049804","income_statement_id":"2049804","balance_sheet_id":"2049804"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112191,"cogs":113389,"gross_prof":-1198,"admin_exp":1346,"income_before_income_taxes":-2544,"income_after_income_taxes":-2544,"net_income":-2544},"balance_data":{"cash":1803,"accounts_receivable":1600,"inventories":1375,"cur_assets":4778,"fixed_assets":1500,"non_cur_assets":1500,"assets":6278,"cur_liab":18954,"equity":-12676,"equities":6278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113389,113389,false],["net_turnover_source","gross_profit_calc",1198,-1198,true],["gross_profit_calc","admin_exp",1346,1346,false],["gross_profit_calc","ebit_calc",2544,-2544,true],["ebit_calc","ebt_calc",2544,-2544,true]]}},"financial_ratios":{"current_ratio":{"value":0.25208399282473354},"quick_ratio":{"value":0.17953993879919805},"net_profit_margin":{"value":-0.022675615691098217},"roa":{"value":-0.4052245938196878},"roe":{"value":0.20069422530766803},"debt_to_equity":{"value":-1.495266645629536,"negative_equity":true},"asset_turnover":{"value":17.870500159286397},"altman_z_score":{"value":12.965632598639324},"roce":{"value":0.20069422530766803}},"source_ids":{"financial_statement_id":"1907254","income_statement_id":"1907254","balance_sheet_id":"1907254"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1670,"cogs":4092,"gross_prof":-2422,"income_before_income_taxes":-2422,"income_after_income_taxes":-2422,"net_income":-2422},"balance_data":{"cash":356,"accounts_receivable":2542,"cur_assets":2898,"assets":2898,"cur_liab":13030,"equity":-10132,"equities":2898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4092,4092,false],["net_turnover_source","gross_profit_calc",2422,-2422,true],["gross_profit_calc","ebit_calc",2422,-2422,true],["ebit_calc","ebt_calc",2422,-2422,true],["ebt_calc","net_income_final",2422,-2422,true]]}},"financial_ratios":{"current_ratio":{"value":0.22240982348426708},"quick_ratio":{"value":0.22240982348426708},"net_profit_margin":{"value":-1.4502994011976047},"roa":{"value":-0.8357487922705314},"roe":{"value":0.23904461113304382},"debt_to_equity":{"value":-1.2860244769048559,"negative_equity":true},"asset_turnover":{"value":0.5762594893029676},"altman_z_score":{"value":-7.81621589346028},"roce":{"value":0.23904461113304382}},"source_ids":{"financial_statement_id":"1736664","income_statement_id":"1736664","balance_sheet_id":"1736664"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":120,"gross_prof":-120,"income_before_income_taxes":-120,"income_after_income_taxes":-120,"net_income":-120},"balance_data":{"accounts_receivable":100,"cur_assets":100,"assets":100,"cur_liab":7830,"equity":-7730,"equities":100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120,120,false],["net_turnover_source","gross_profit_calc",120,-120,true],["gross_profit_calc","ebit_calc",120,-120,true],["ebit_calc","ebt_calc",120,-120,true],["ebt_calc","net_income_final",120,-120,true]]}},"financial_ratios":{"current_ratio":{"value":0.01277139208173691},"quick_ratio":{"value":0.01277139208173691},"roa":{"value":-1.2},"roe":{"value":0.015523932729624839},"debt_to_equity":{"value":-1.0129366106080206,"negative_equity":true},"altman_z_score":{"value":-125.04023601532566},"roce":{"value":0.015523932729624839}},"source_ids":{"financial_statement_id":"1376501","income_statement_id":"1376501","balance_sheet_id":"1376501"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.20","3.73","16.21",5,"792.51","~ 644.94"],[2023,"14.46","2.45","8.26",4,"504.79","~ 451.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.86","2.54","9.55",10,"933.80","~ 762.89"],["2026. gada 1. ceturksnis","10.32","1.10","4.15",9,"450.88","~ 403.53"],["2025. gada 4. ceturksnis","21.46","3.17","10.15",9,"1 102.75","~ 865.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.21,"employees":5,"gross_salary_raw":792.5100224894886,"gross_salary_formatted":"792.51","net_salary_formatted":"~ 644.94","vsaoi_employee_part":"83.21","non_taxable_minimum":"387.49","iin_part":"64.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.21,"employees":5,"gross_salary_raw":792.5100224894886,"gross_salary_formatted":"792.51","net_salary_formatted":"~ 644.94","vsaoi_employee_part":"83.21","non_taxable_minimum":"387.49","iin_part":"64.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",27802,"EUR","2025-10-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,0,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ42403043240","K","SIA","2018-04-11","Rīga, Ernestīnes iela 25 - 10",1046,118875530,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010095","Zemgales priekšpilsēta","35.20","3.73","16.21",5],[2023,"sabiedrība ar ierobežotu atbildību","4616  ","010095","Zemgales priekšpilsēta","14.46","2.45","8.26",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.01.2019 ","nav","nav"," 09.08.2022 "],["ir"," 27.04.2023 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["N.A.V. SIA","2025. gada 4. ceturksnis","21.46","8.14","0.01","3.17","10.15","9"],["N.A.V. SIA","2026. gada 1. ceturksnis","10.32","5.06","0.00","1.10","4.15","9"],["N.A.V. SIA","2026. gada 2. ceturksnis","18.86","6.75","0.0","2.54","9.55","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[65849,75777,-9928,608,-10536,-10536,-10536],[0,88,-88,66,-154,-154,-154],[0,120,-120,null,-120,-120,-120],[1670,4092,-2422,null,-2422,-2422,-2422],[112191,113389,-1198,1346,-2544,-2544,-2544]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[2406,3507,5913,5913,13369,-7456,5913,null,null,null],[1,103,104,104,7714,-7610,104,null,null,null],[null,100,100,100,7830,-7730,100,null,null,null],[356,2542,2898,2898,13030,-10132,2898,null,null,null],[1803,1600,4778,6278,18954,-12676,6278,1375,1500,1500]]}}}