{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403044551","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403044551"},"registration_number":"42403044551","company_name":"SIA \"NELVI\"","company_type":"SIA","registered_date":"2018-10-04","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,174221,3812,15245,4,"EUR"],[2024,189903,1549,9973,3,"EUR"],[2023,161107,-1852,12296,3,"EUR"],[2022,122503,-2373,8959,3,"EUR"],[2021,101460,1669,8922,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":174221,"cogs":165631,"gross_prof":8590,"admin_exp":4753,"oth_op_exp":24,"income_before_income_taxes":3813,"provision_for_income_taxes":1,"income_after_income_taxes":3812,"net_income":3812},"balance_data":{"cash":1593,"accounts_receivable":593,"inventories":8990,"cur_assets":11176,"fixed_assets":4069,"non_cur_assets":4069,"assets":15245,"cur_liab":10240,"non_cur_liab":4000,"equity":1005,"equities":15245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165631,165631,false],["net_turnover_source","gross_profit_calc",8590,8590,false],["gross_profit_calc","admin_exp",4753,4753,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",3813,3813,false]]}},"financial_ratios":{"current_ratio":{"value":1.09140625},"quick_ratio":{"value":0.2134765625},"net_profit_margin":{"value":0.02188025553750696},"roa":{"value":0.25004919645785506},"roe":{"value":3.7930348258706466},"debt_to_equity":{"value":14.16915422885572,"negative_equity":false},"asset_turnover":{"value":11.42807477861594},"altman_z_score":{"value":12.31182591428024},"roce":{"value":0.7618381618381619}},"source_ids":{"financial_statement_id":"2160022","income_statement_id":"2160022","balance_sheet_id":"2160022"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":189903,"cogs":183431,"gross_prof":6472,"admin_exp":4901,"oth_op_rev":19,"oth_op_exp":33,"income_before_income_taxes":1557,"provision_for_income_taxes":8,"income_after_income_taxes":1549,"net_income":1549},"balance_data":{"cash":3324,"accounts_receivable":505,"inventories":6124,"cur_assets":9953,"fixed_assets":20,"non_cur_assets":20,"assets":9973,"cur_liab":8780,"non_cur_liab":4000,"equity":-2807,"equities":9973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183431,183431,false],["net_turnover_source","gross_profit_calc",6472,6472,false],["gross_profit_calc","admin_exp",4901,4901,false],["gross_profit_calc","other_op_exp_exp",33,33,false],["gross_profit_calc","ebit_calc",1538,1538,false]]}},"financial_ratios":{"current_ratio":{"value":1.1335990888382688},"quick_ratio":{"value":0.43610478359908883},"net_profit_margin":{"value":0.008156795837875125},"roa":{"value":0.15531936227815102},"roe":{"value":-0.5518346989668685},"debt_to_equity":{"value":-4.5529034556465975,"negative_equity":true},"asset_turnover":{"value":19.04171262408503},"altman_z_score":{"value":19.242385185540865},"roce":{"value":1.3051131601005868}},"source_ids":{"financial_statement_id":"1981500","income_statement_id":"1981500","balance_sheet_id":"1981500"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":161107,"cogs":159301,"gross_prof":1806,"admin_exp":3644,"oth_op_rev":3,"oth_op_exp":17,"income_before_income_taxes":-1852,"income_after_income_taxes":-1852,"net_income":-1852},"balance_data":{"cash":1172,"inventories":10871,"cur_assets":12043,"fixed_assets":253,"non_cur_assets":253,"assets":12296,"cur_liab":7652,"non_cur_liab":9000,"equity":-4356,"equities":12296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159301,159301,false],["net_turnover_source","gross_profit_calc",1806,1806,false],["gross_profit_calc","admin_exp",3644,3644,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",1855,-1855,true]]}},"financial_ratios":{"current_ratio":{"value":1.5738369053842132},"quick_ratio":{"value":0.15316257187663357},"net_profit_margin":{"value":-0.011495465746367322},"roa":{"value":-0.15061808718282368},"roe":{"value":0.4251606978879706},"debt_to_equity":{"value":-3.82277318640955,"negative_equity":true},"asset_turnover":{"value":13.102391021470396},"altman_z_score":{"value":12.454334865123728},"roce":{"value":-0.3987941429801895}},"source_ids":{"financial_statement_id":"1859196","income_statement_id":"1859196","balance_sheet_id":"1859196"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":122503,"cogs":121536,"gross_prof":967,"sell_exp":18,"admin_exp":3361,"oth_op_rev":39,"income_before_income_taxes":-2373,"income_after_income_taxes":-2373,"net_income":-2373},"balance_data":{"cash":765,"accounts_receivable":216,"inventories":7492,"cur_assets":8473,"fixed_assets":486,"non_cur_assets":486,"assets":8959,"cur_liab":6443,"non_cur_liab":5020,"equity":-2504,"equities":8959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121536,121536,false],["net_turnover_source","gross_profit_calc",967,967,false],["gross_profit_calc","selling_exp",18,18,false],["gross_profit_calc","admin_exp",3361,3361,false],["gross_profit_calc","ebit_calc",2412,-2412,true]]}},"financial_ratios":{"current_ratio":{"value":1.3150706192767345},"quick_ratio":{"value":0.15225826478348595},"net_profit_margin":{"value":-0.019370954180713943},"roa":{"value":-0.26487331175354395},"roe":{"value":0.9476837060702875},"debt_to_equity":{"value":-4.577875399361022,"negative_equity":true},"asset_turnover":{"value":13.67373590802545},"altman_z_score":{"value":12.657412213784163},"roce":{"value":-0.9431637519872814}},"source_ids":{"financial_statement_id":"1706376","income_statement_id":"1706376","balance_sheet_id":"1706376"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":101460,"cogs":96814,"gross_prof":4646,"admin_exp":2974,"oth_op_exp":3,"income_before_income_taxes":1669,"income_after_income_taxes":1669,"net_income":1669},"balance_data":{"cash":2428,"accounts_receivable":528,"inventories":5966,"cur_assets":8922,"assets":8922,"cur_liab":5833,"non_cur_liab":3220,"equity":-131,"equities":8922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96814,96814,false],["net_turnover_source","gross_profit_calc",4646,4646,false],["gross_profit_calc","admin_exp",2974,2974,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",1669,1669,false]]}},"financial_ratios":{"current_ratio":{"value":1.5295731184639123},"quick_ratio":{"value":0.5067718155323161},"net_profit_margin":{"value":0.01644983244628425},"roa":{"value":0.1870656803407308},"roe":{"value":-12.740458015267176},"debt_to_equity":{"value":-69.10687022900764,"negative_equity":true},"asset_turnover":{"value":11.371889710827169},"altman_z_score":{"value":12.16008688166102},"roce":{"value":0.540304305600518}},"source_ids":{"financial_statement_id":"1351894","income_statement_id":"1351894","balance_sheet_id":"1351894"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.07.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.79","2.84","6.51",3,"530.46","~ 474.76"],[2023,"11.87","0.96","5.34",3,"435.12","~ 389.43"],[2022,"8.38","0.48","4.11",3,"334.90","~ 299.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.01","0.48","1.78",3,"580.16","~ 519.25"],["2026. gada 2. ceturksnis","3.74","0.53","1.87",3,"609.50","~ 545.50"],["2026. gada 1. ceturksnis","5.09","0.38","1.93",3,"629.05","~ 559.69"],["2025. gada 4. ceturksnis","2.93","0.29","1.52",3,"495.42","~ 443.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.51,"employees":3,"gross_salary_raw":530.4585900068447,"gross_salary_formatted":"530.46","net_salary_formatted":"~ 474.76","vsaoi_employee_part":"55.70","non_taxable_minimum":"488.29","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.51,"employees":3,"gross_salary_raw":530.4585900068447,"gross_salary_formatted":"530.46","net_salary_formatted":"~ 474.76","vsaoi_employee_part":"55.70","non_taxable_minimum":"488.29","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2018-10-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ42403044551","K","SIA","2018-10-04","Rēzeknes nov., Silmalas pag., Štikāni, Preiļu iela 30",4636,103477728,100016132,"0780288"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","043620","Silmalas pag.","17.79","2.84","6.51",3],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","043620","Silmalas pag.","11.87","0.96","5.34",3],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","043620","Silmalas pag.","8.38","0.48","4.11",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.07.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NELVI SIA","2026. gada 3. ceturksnis","3.01","0.77","0.03","0.48","1.78","3"],["NELVI SIA","2026. gada 2. ceturksnis","3.74","1.53","0.22","0.53","1.87","3"],["NELVI SIA","2026. gada 1. ceturksnis","5.09","2.78","0.03","0.38","1.93","3"],["NELVI SIA","2025. gada 4. ceturksnis","2.93","1.51","0.39","0.29","1.52","3"]]}}}