{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403045010","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403045010"},"registration_number":"42403045010","company_name":"Rivendell Forest SIA","company_type":"SIA","registered_date":"2019-01-14","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,163718,72658,77261,2,"EUR"],[2024,23913,-4818,4707,3,"EUR"],[2023,62591,16894,25659,3,"EUR"],[2022,58536,12634,20954,2,"EUR"],[2021,85273,37173,78743,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":163718,"mat_exp":77135,"labour_exp":12833,"dep_exp":442,"oth_op_exp":646,"interest_expenses":4,"income_before_income_taxes":72658,"income_after_income_taxes":72658,"net_income":72658},"balance_data":{"cash":66132,"accounts_receivable":10342,"cur_assets":76474,"fixed_assets":787,"non_cur_assets":787,"assets":77261,"cur_liab":6620,"equity":70641,"equities":77261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",163718,163718,false],["total_rev_calc","material_costs_exp",77135,77135,false],["total_rev_calc","labour_costs_exp",12833,12833,false],["total_rev_calc","other_op_costs_exp",646,646,false],["total_rev_calc","ebitda_calc",73104,73104,false]]}},"financial_ratios":{"current_ratio":{"value":11.551963746223565},"quick_ratio":{"value":11.551963746223565},"net_profit_margin":{"value":0.4437997043697089},"roa":{"value":0.9404227229779578},"roe":{"value":1.0285528234311518},"debt_to_equity":{"value":0.09371328265454906,"negative_equity":false},"interest_coverage":{"value":18165.5},"asset_turnover":{"value":2.119025122636259},"altman_z_score":{"value":10.941283936651187},"roce":{"value":1.0286094477711245}},"source_ids":{"financial_statement_id":"2189533","income_statement_id":"2189533","balance_sheet_id":"2189533"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23913,"mat_exp":7239,"labour_exp":19923,"dep_exp":863,"oth_op_exp":706,"income_before_income_taxes":-4818,"income_after_income_taxes":-4818,"net_income":-4818},"balance_data":{"cash":4379,"accounts_receivable":7,"cur_assets":4386,"fixed_assets":321,"non_cur_assets":321,"assets":4707,"cur_liab":6724,"equity":-2017,"equities":4707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23913,23913,false],["total_rev_calc","material_costs_exp",7239,7239,false],["total_rev_calc","labour_costs_exp",19923,19923,false],["total_rev_calc","other_op_costs_exp",706,706,false],["total_rev_calc","ebitda_calc",3955,-3955,true]]}},"financial_ratios":{"current_ratio":{"value":0.6522903033908388},"quick_ratio":{"value":0.6522903033908388},"net_profit_margin":{"value":-0.20148036632793878},"roa":{"value":-1.0235818992989165},"roe":{"value":2.3886960832920177},"debt_to_equity":{"value":-3.3336638572136836,"negative_equity":true},"asset_turnover":{"value":5.080305927342256},"altman_z_score":{"value":1.044801317717976},"roce":{"value":2.3886960832920177}},"source_ids":{"financial_statement_id":"2006091","income_statement_id":"2006091","balance_sheet_id":"2006091"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62591,"mat_exp":22797,"labour_exp":20737,"dep_exp":1330,"oth_op_exp":833,"income_before_income_taxes":16894,"income_after_income_taxes":16894,"net_income":16894},"balance_data":{"cash":24406,"accounts_receivable":69,"cur_assets":24475,"fixed_assets":1184,"non_cur_assets":1184,"assets":25659,"cur_liab":1616,"provisions":4348,"equity":19695,"equities":25659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",62591,62591,false],["total_rev_calc","material_costs_exp",22797,22797,false],["total_rev_calc","labour_costs_exp",20737,20737,false],["total_rev_calc","other_op_costs_exp",833,833,false],["total_rev_calc","ebitda_calc",18224,18224,false]]}},"financial_ratios":{"current_ratio":{"value":15.145420792079207},"quick_ratio":{"value":15.145420792079207},"net_profit_margin":{"value":0.269911009570066},"roa":{"value":0.6584044584746093},"roe":{"value":0.8577811627316578},"debt_to_equity":{"value":0.08205128205128205,"negative_equity":false},"asset_turnover":{"value":2.4393390233446355},"altman_z_score":{"value":10.88776063954168},"roce":{"value":0.7026577382190242}},"source_ids":{"financial_statement_id":"1914096","income_statement_id":"1914096","balance_sheet_id":"1914096"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":58536,"mat_exp":24216,"labour_exp":19116,"dep_exp":1010,"oth_op_exp":1560,"income_before_income_taxes":12634,"income_after_income_taxes":12634,"net_income":12634},"balance_data":{"cash":10870,"accounts_receivable":8311,"cur_assets":19181,"fixed_assets":1773,"non_cur_assets":1773,"assets":20954,"cur_liab":2763,"provisions":2757,"equity":15434,"equities":20954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",58536,58536,false],["total_rev_calc","material_costs_exp",24216,24216,false],["total_rev_calc","labour_costs_exp",19116,19116,false],["total_rev_calc","other_op_costs_exp",1560,1560,false],["total_rev_calc","ebitda_calc",13644,13644,false]]}},"financial_ratios":{"current_ratio":{"value":6.942091929062613},"quick_ratio":{"value":6.942091929062613},"net_profit_margin":{"value":0.21583299166324996},"roa":{"value":0.6029397728357354},"roe":{"value":0.8185823506543993},"debt_to_equity":{"value":0.17902034469353376,"negative_equity":false},"asset_turnover":{"value":2.793547771308581},"altman_z_score":{"value":8.193055866544752},"roce":{"value":0.6945192677697762}},"source_ids":{"financial_statement_id":"1732037","income_statement_id":"1732037","balance_sheet_id":"1732037"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":85273,"mat_exp":29221,"labour_exp":17138,"dep_exp":123,"oth_op_exp":1618,"income_before_income_taxes":37173,"income_after_income_taxes":37173,"net_income":37173},"balance_data":{"cash":63299,"accounts_receivable":14830,"cur_assets":78129,"fixed_assets":614,"non_cur_assets":614,"assets":78743,"cur_liab":38770,"equity":39973,"equities":78743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",85273,85273,false],["total_rev_calc","material_costs_exp",29221,29221,false],["total_rev_calc","labour_costs_exp",17138,17138,false],["total_rev_calc","other_op_costs_exp",1618,1618,false],["total_rev_calc","ebitda_calc",37296,37296,false]]}},"financial_ratios":{"current_ratio":{"value":2.0151921588857364},"quick_ratio":{"value":2.0151921588857364},"net_profit_margin":{"value":0.43592930939453284},"roa":{"value":0.4720800579099095},"roe":{"value":0.9299527180847071},"debt_to_equity":{"value":0.9699046856628224,"negative_equity":false},"asset_turnover":{"value":1.0829280062989726},"altman_z_score":{"value":3.7689033537766257},"roce":{"value":0.9299527180847071}},"source_ids":{"financial_statement_id":"1394994","income_statement_id":"1394994","balance_sheet_id":"1394994"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.00","2.18","5.60",3,"456.31","~ 408.40"],[2023,"21.90","0.62","5.23",3,"426.16","~ 381.41"],[2022,"34.49","0.60","4.49",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.76","0.16","0.86",2,"***","***"],["2026. gada 2. ceturksnis","5.4","0.16","0.86",2,"***","***"],["2026. gada 1. ceturksnis","7.51","0.15","0.84",2,"***","***"],["2025. gada 4. ceturksnis","12.34","0.15","0.81",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.6,"employees":3,"gross_salary_raw":456.30846452201695,"gross_salary_formatted":"456.31","net_salary_formatted":"~ 408.40","vsaoi_employee_part":"47.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.6,"employees":3,"gross_salary_raw":456.30846452201695,"gross_salary_formatted":"456.31","net_salary_formatted":"~ 408.40","vsaoi_employee_part":"47.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-01-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV32ZZZ42403045010","K","SIA","2019-01-14","Balvu nov., Kupravas pag., \"Bebri\" - 1",4582,118916597,100016438,"0381660"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","024470","Kupravas pag.","15.00","2.18","5.60",3],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","024470","Kupravas pag.","21.90","0.62","5.23",3],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","024470","Kupravas pag.","34.49","0.60","4.49",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","5.76","4.74","0.0","0.16","0.86","2"],["2026. gada 2. ceturksnis","5.4","4.38","0.0","0.16","0.86","2"],["2026. gada 1. ceturksnis","7.51","6.51","0.00","0.15","0.84","2"],["2025. gada 4. ceturksnis","12.34","11.38","0.00","0.15","0.81","2"]]}},"public_procurement":{"kopa_eur":556704.3,"ligumu_skaits":14,"periods":{"no":"2020-04-06","lidz":"2025-02-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[278311.5,"2024-12-11","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2025. - 2027. gadā"],[156542.1,"2024-12-04","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2025. - 2027. gadā"],[35836.6,"2022-12-22","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2023. un 2024. gadā"],[19740,"2023-10-04","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumi 2022. – 2025. gadā, slēdzot vispārīgo vienošanos"],[17623.53,"2021-01-07","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2021. – 2023. gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",442444.4,3],["Latvijas valsts meži",114259.9,11]]},"pa_gadiem":{"2024":{"summa_eur":442444.4,"ligumu_skaits":3},"2023":{"summa_eur":38142,"ligumu_skaits":3},"2022":{"summa_eur":58494.37,"ligumu_skaits":5},"2021":{"summa_eur":17623.53,"ligumu_skaits":3}},"bez_publicetas_summas":2,"visparigas_vienosanas":5,"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}