{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403045608","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403045608"},"registration_number":"42403045608","company_name":"SIA \"Lomonosova kebabs\"","company_type":"SIA","registered_date":"2019-03-22","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,198825,-46399,74033,4,"EUR"],[2024,321415,4503,69536,7,"EUR"],[2023,85919,5812,41803,7,"EUR"],[2022,0,-1011,170,0,"EUR"],[2021,0,-105,1281,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":198825,"cogs":211369,"gross_prof":-12544,"oth_op_exp":29953,"interest_expenses":3902,"income_before_income_taxes":-46399,"income_after_income_taxes":-46399,"net_income":-46399},"balance_data":{"cash":4874,"accounts_receivable":4212,"inventories":44110,"cur_assets":53196,"fixed_assets":20837,"non_cur_assets":20837,"assets":74033,"cur_liab":108597,"equity":-34564,"equities":74033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211369,211369,false],["net_turnover_source","gross_profit_calc",12544,-12544,true],["gross_profit_calc","other_op_exp_exp",29953,29953,false],["gross_profit_calc","ebit_calc",42497,-42497,true],["ebit_calc","ebt_calc",42497,-42497,true]]}},"financial_ratios":{"current_ratio":{"value":0.48984778585043787},"quick_ratio":{"value":0.08366713629289943},"net_profit_margin":{"value":-0.2333660253992204},"roa":{"value":-0.6267340240163171},"roe":{"value":1.3424082860780002},"debt_to_equity":{"value":-3.1419106584886007,"negative_equity":true},"interest_coverage":{"value":-10.891081496668376},"asset_turnover":{"value":2.6856266799940567},"altman_z_score":{"value":-0.16891839146290666},"roce":{"value":1.2295162596921652}},"source_ids":{"financial_statement_id":"2227117","income_statement_id":"2227117","balance_sheet_id":"2227117"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":321415,"cogs":314228,"gross_prof":7187,"sell_exp":737,"admin_exp":2122,"oth_op_rev":179,"interest_expenses":4,"income_before_income_taxes":4503,"income_after_income_taxes":4503,"net_income":4503},"balance_data":{"cash":1946,"accounts_receivable":5925,"inventories":40410,"cur_assets":48281,"fixed_assets":21255,"non_cur_assets":21255,"assets":69536,"cur_liab":57701,"equity":11835,"equities":69536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314228,314228,false],["net_turnover_source","gross_profit_calc",7187,7187,false],["gross_profit_calc","selling_exp",737,737,false],["gross_profit_calc","admin_exp",2122,2122,false],["gross_profit_calc","ebit_calc",4328,4328,false]]}},"financial_ratios":{"current_ratio":{"value":0.8367445971473632},"quick_ratio":{"value":0.13641011420945912},"net_profit_margin":{"value":0.014009924863494236},"roa":{"value":0.06475782328578003},"roe":{"value":0.38048162230671734},"debt_to_equity":{"value":4.87545416138572,"negative_equity":false},"interest_coverage":{"value":1126.75},"asset_turnover":{"value":4.622281983433042},"altman_z_score":{"value":4.947592035606611},"roce":{"value":0.38081960287283484}},"source_ids":{"financial_statement_id":"2065697","income_statement_id":"2065697","balance_sheet_id":"2065697"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":85919,"cogs":98578,"gross_prof":-12659,"sell_exp":20101,"admin_exp":1033,"oth_op_rev":39605,"income_before_income_taxes":5812,"income_after_income_taxes":5812,"net_income":5812},"balance_data":{"cash":3083,"accounts_receivable":10664,"inventories":28056,"cur_assets":41803,"assets":41803,"cur_liab":34471,"equity":7332,"equities":41803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98578,98578,false],["net_turnover_source","gross_profit_calc",12659,-12659,true],["gross_profit_calc","selling_exp",20101,20101,false],["gross_profit_calc","admin_exp",1033,1033,false],["gross_profit_calc","ebit_calc",33793,-33793,true]]}},"financial_ratios":{"current_ratio":{"value":1.2127005308810304},"quick_ratio":{"value":0.3987989904557454},"net_profit_margin":{"value":0.06764510760134546},"roa":{"value":0.1390330837499701},"roe":{"value":0.7926895799236224},"debt_to_equity":{"value":4.701445717403164,"negative_equity":false},"asset_turnover":{"value":2.0553309571083416},"altman_z_score":{"value":2.84684669815124},"roce":{"value":0.7926895799236224}},"source_ids":{"financial_statement_id":"1901258","income_statement_id":"1901258","balance_sheet_id":"1901258"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":961,"gross_prof":-961,"income_before_income_taxes":-961,"provision_for_income_taxes":50,"income_after_income_taxes":-1011,"net_income":-1011},"balance_data":{"cash":170,"cur_assets":170,"assets":170,"cur_liab":50,"equity":120,"equities":170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",961,961,false],["net_turnover_source","gross_profit_calc",961,-961,true],["gross_profit_calc","ebit_calc",961,-961,true],["ebit_calc","ebt_calc",961,-961,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":3.4},"quick_ratio":{"value":3.4},"roa":{"value":-5.947058823529412},"roe":{"value":-8.425},"debt_to_equity":{"value":0.4166666666666667,"negative_equity":false},"altman_z_score":{"value":-15.451688235294121},"roce":{"value":-8.008333333333333}},"source_ids":{"financial_statement_id":"1474313","income_statement_id":"1474313","balance_sheet_id":"1474313"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":105,"income_before_income_taxes":-105,"income_after_income_taxes":-105,"net_income":-105},"balance_data":{"cash":321,"inventories":960,"cur_assets":1281,"assets":1281,"cur_liab":150,"equity":1131,"equities":1281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",105,105,false],["total_rev_calc","ebitda_calc",105,-105,true],["ebitda_calc","ebit_calc",105,-105,true],["ebit_calc","ebt_calc",105,-105,true],["ebt_calc","net_income_final",105,-105,true]]}},"financial_ratios":{"current_ratio":{"value":8.54},"quick_ratio":{"value":2.14},"roa":{"value":-0.08196721311475409},"roe":{"value":-0.09283819628647215},"debt_to_equity":{"value":0.13262599469496023,"negative_equity":false},"altman_z_score":{"value":4.292989695550351},"roce":{"value":-0.09283819628647215}},"source_ids":{"financial_statement_id":"1401722","income_statement_id":"1401722","balance_sheet_id":"1401722"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.10.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.02","9.98","21.59",7,"753.96","~ 620.30"],[2023,"10.96","3.03","4.94",3,"402.53","~ 360.26"],[2022,"0.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.84","0.0","0.84",1,"***","***"],["2026. gada 2. ceturksnis","2.92","1.16","2.69",3,"876.76","~ 724.85"],["2026. gada 1. ceturksnis","5.82","1.85","4.30",5,"840.91","~ 700.95"],["2025. gada 4. ceturksnis","1.54","0.89","3.45",7,"481.92","~ 431.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.59,"employees":7,"gross_salary_raw":753.9566134461999,"gross_salary_formatted":"753.96","net_salary_formatted":"~ 620.30","vsaoi_employee_part":"79.17","non_taxable_minimum":"402.32","iin_part":"54.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.59,"employees":7,"gross_salary_raw":753.9566134461999,"gross_salary_formatted":"753.96","net_salary_formatted":"~ 620.30","vsaoi_employee_part":"79.17","non_taxable_minimum":"402.32","iin_part":"54.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-04-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2022,0,"EUR"],[2023,7,"EUR"],[2024,7,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-04-26","SIA KMK PRO"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV85ZZZ42403045608","K","SIA","2019-03-22","Ropažu nov., Ropažu pag., Tumšupe, \"Tumšupe 5\" - 2",2135,117947482,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","044410","Ropažu pag.","48.02","9.98","21.59",7],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","044410","Ropažu pag.","10.96","3.03","4.94",3],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","044410","Ropažu pag.","0.05","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.10.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LOMONOSOVA KEBABS SIA","2026. gada 3. ceturksnis","0.84","0.0","0.0","0.0","0.84","1"],["LOMONOSOVA KEBABS SIA","2026. gada 2. ceturksnis","2.92","-0.95","0.0","1.16","2.69","3"],["LOMONOSOVA KEBABS SIA","2026. gada 1. ceturksnis","5.82","0.00","0.34","1.85","4.30","5"],["LOMONOSOVA KEBABS SIA","2025. gada 4. ceturksnis","1.54"," -2.13","0.67","0.89","3.45","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-15",1920,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e5386e71"]]}}}