{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403045650","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403045650"},"registration_number":"42403045650","company_name":"SIA \"Timber Kit\"","company_type":"SIA","registered_date":"2019-03-29","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,140931,-12607,105949,3,"EUR"],[2024,197101,-68581,193417,4,"EUR"],[2023,431971,-130776,238748,7,"EUR"],[2022,1509813,42654,329498,14,"EUR"],[2021,708975,109798,361810,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":140931,"cogs":137259,"gross_prof":3672,"admin_exp":23985,"oth_op_rev":8896,"oth_op_exp":747,"interest_expenses":443,"income_before_income_taxes":-12607,"income_after_income_taxes":-12607,"net_income":-12607},"balance_data":{"cash":3707,"accounts_receivable":16747,"inventories":68280,"cur_assets":88734,"fixed_assets":17215,"non_cur_assets":17215,"assets":105949,"cur_liab":100699,"equity":5250,"equities":105949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137259,137259,false],["net_turnover_source","gross_profit_calc",3672,3672,false],["gross_profit_calc","admin_exp",23985,23985,false],["gross_profit_calc","other_op_exp_exp",747,747,false],["gross_profit_calc","ebit_calc",21060,-21060,true]]}},"financial_ratios":{"current_ratio":{"value":0.8811805479696918},"quick_ratio":{"value":0.2031201898727892},"net_profit_margin":{"value":-0.08945512342919584},"roa":{"value":-0.11899121275330583},"roe":{"value":-2.4013333333333335},"debt_to_equity":{"value":19.180761904761905,"negative_equity":false},"interest_coverage":{"value":-27.45823927765237},"asset_turnover":{"value":1.3301777270196038},"altman_z_score":{"value":0.953698420344035},"roce":{"value":-2.316952380952381}},"source_ids":{"financial_statement_id":"2326885","income_statement_id":"2326885","balance_sheet_id":"2326885"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":197101,"cogs":252846,"gross_prof":-55745,"admin_exp":23247,"oth_op_rev":15597,"oth_op_exp":2354,"interest_expenses":2832,"income_before_income_taxes":-68581,"income_after_income_taxes":-68581,"net_income":-68581},"balance_data":{"cash":195,"accounts_receivable":69125,"inventories":84993,"cur_assets":154313,"fixed_assets":39104,"non_cur_assets":39104,"assets":193417,"cur_liab":175560,"equity":17857,"equities":193417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",252846,252846,false],["net_turnover_source","gross_profit_calc",55745,-55745,true],["gross_profit_calc","admin_exp",23247,23247,false],["gross_profit_calc","other_op_exp_exp",2354,2354,false],["gross_profit_calc","ebit_calc",81346,-81346,true]]}},"financial_ratios":{"current_ratio":{"value":0.8789758487126909},"quick_ratio":{"value":0.3948507632718159},"net_profit_margin":{"value":-0.34794851370617097},"roa":{"value":-0.35457586458274093},"roe":{"value":-3.8405667245337964},"debt_to_equity":{"value":9.831438651509211,"negative_equity":false},"interest_coverage":{"value":-23.216454802259886},"asset_turnover":{"value":1.0190469296907718},"altman_z_score":{"value":0.0029895394345058612},"roce":{"value":-3.6819734557876465}},"source_ids":{"financial_statement_id":"2057658","income_statement_id":"2057658","balance_sheet_id":"2057658"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":431971,"cogs":547209,"gross_prof":-115238,"admin_exp":70090,"oth_op_rev":57850,"oth_op_exp":1081,"interest_expenses":2217,"income_before_income_taxes":-130776,"income_after_income_taxes":-130776,"net_income":-130776},"balance_data":{"cash":35316,"accounts_receivable":28069,"inventories":109301,"cur_assets":172686,"fixed_assets":66062,"non_cur_assets":66062,"assets":238748,"cur_liab":133738,"non_cur_liab":18571,"equity":86439,"equities":238748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",547209,547209,false],["net_turnover_source","gross_profit_calc",115238,-115238,true],["gross_profit_calc","admin_exp",70090,70090,false],["gross_profit_calc","other_op_exp_exp",1081,1081,false],["gross_profit_calc","ebit_calc",186409,-186409,true]]}},"financial_ratios":{"current_ratio":{"value":1.2912261286993973},"quick_ratio":{"value":0.47394906458897246},"net_profit_margin":{"value":-0.30274254521715577},"roa":{"value":-0.5477574681253874},"roe":{"value":-1.5129281921354945},"debt_to_equity":{"value":1.7620402827427435,"negative_equity":false},"interest_coverage":{"value":-57.987821380243574},"asset_turnover":{"value":1.809317774389733},"altman_z_score":{"value":0.7946528468362526},"roce":{"value":-1.2242548328730598}},"source_ids":{"financial_statement_id":"1875046","income_statement_id":"1875046","balance_sheet_id":"1875046"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1509813,"cogs":1435268,"gross_prof":74545,"admin_exp":64951,"oth_op_rev":33750,"oth_op_exp":476,"interest_expenses":214,"income_before_income_taxes":42654,"income_after_income_taxes":42654,"net_income":42654},"balance_data":{"cash":2998,"accounts_receivable":103042,"inventories":133782,"cur_assets":239822,"fixed_assets":89676,"non_cur_assets":89676,"assets":329498,"cur_liab":97824,"non_cur_liab":14459,"equity":217215,"equities":329498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1435268,1435268,false],["net_turnover_source","gross_profit_calc",74545,74545,false],["gross_profit_calc","admin_exp",64951,64951,false],["gross_profit_calc","other_op_exp_exp",476,476,false],["gross_profit_calc","ebit_calc",9118,9118,false]]}},"financial_ratios":{"current_ratio":{"value":2.4515660778541055},"quick_ratio":{"value":1.083987569512594},"net_profit_margin":{"value":0.028251180775367545},"roa":{"value":0.12945146859768497},"roe":{"value":0.19636765416752985},"debt_to_equity":{"value":0.5169210229496122,"negative_equity":false},"interest_coverage":{"value":200.3177570093458},"asset_turnover":{"value":4.58216134847556},"altman_z_score":{"value":6.657084746395023},"roce":{"value":0.18503586936816388}},"source_ids":{"financial_statement_id":"1749446","income_statement_id":"1749446","balance_sheet_id":"1749446"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":708975,"cogs":669768,"gross_prof":39207,"admin_exp":41002,"oth_op_rev":114787,"oth_op_exp":1657,"interest_expenses":287,"income_before_income_taxes":111048,"provision_for_income_taxes":1250,"income_after_income_taxes":109798,"net_income":109798},"balance_data":{"cash":4067,"accounts_receivable":161321,"inventories":116391,"cur_assets":281779,"fixed_assets":80031,"non_cur_assets":80031,"assets":361810,"cur_liab":165226,"non_cur_liab":22023,"equity":174561,"equities":361810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",669768,669768,false],["net_turnover_source","gross_profit_calc",39207,39207,false],["gross_profit_calc","admin_exp",41002,41002,false],["gross_profit_calc","other_op_exp_exp",1657,1657,false],["gross_profit_calc","ebit_calc",3452,-3452,true]]}},"financial_ratios":{"current_ratio":{"value":1.7054156125549247},"quick_ratio":{"value":1.0009804752278697},"net_profit_margin":{"value":0.1548686484008604},"roa":{"value":0.30346867140211714},"roe":{"value":0.6289950217975379},"debt_to_equity":{"value":1.0726851931416526,"negative_equity":false},"interest_coverage":{"value":387.9268292682927},"asset_turnover":{"value":1.959522954036649},"altman_z_score":{"value":3.942842744950232},"roce":{"value":0.5663482277296219}},"source_ids":{"financial_statement_id":"1414521","income_statement_id":"1414521","balance_sheet_id":"1414521"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.75","1.86","8.10",3,"660.02","~ 560.26"],[2023," -27.57","4.17","14.32",6,"583.42","~ 511.31"],[2022," -25.98","17.40","47.37",13,"890.74","~ 668.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.53","1.24","2.49",3,"811.58","~ 681.39"],["2026. gada 2. ceturksnis","10.61","1.37","2.66",1,"***","***"],["2026. gada 1. ceturksnis","0.50","0.65","1.95",2,"***","***"],["2025. gada 4. ceturksnis","0.49","0.70","2.44",4,"596.46","~ 527.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.1,"employees":3,"gross_salary_raw":660.0176004693459,"gross_salary_formatted":"660.02","net_salary_formatted":"~ 560.26","vsaoi_employee_part":"69.30","non_taxable_minimum":"438.45","iin_part":"30.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.1,"employees":3,"gross_salary_raw":660.0176004693459,"gross_salary_formatted":"660.02","net_salary_formatted":"~ 560.26","vsaoi_employee_part":"69.30","non_taxable_minimum":"438.45","iin_part":"30.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3005,"EUR","2020-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,5,"EUR"],[2022,14,"EUR"],[2020,5,"EUR"],[2021,8,"EUR"],[2023,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV18ZZZ42403045650","K","SIA","2019-03-29","Balvu nov., Balvi, Bērzpils iela 67A",4501,101604911,100016438,100003124,"0024200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","024200","Balvi","5.75","1.86","8.10",3],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","024200","Balvi"," -27.57","4.17","14.32",6],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","024200","Balvi"," -25.98","17.40","47.37",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TIMBER KIT SIA","2026. gada 3. ceturksnis","3.53","0.86","1.06","1.24","2.49","3"],["TIMBER KIT SIA","2026. gada 2. ceturksnis","10.61","6.57","0.0","1.37","2.66","1"],["TIMBER KIT SIA","2026. gada 1. ceturksnis","0.50","0.92","3.03","0.65","1.95","2"],["TIMBER KIT SIA","2025. gada 4. ceturksnis","0.49","2.82","5.47","0.70","2.44","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-31",8160,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","aeea99a0"],["2023-06-14",1672.22,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","15ff20bf"],["2023-03-23",31462.54,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators (SAM 3.1.1.6.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","711910f6"]]}}}