{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403047219","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42403047219","company_name":"Sabiedrība ar ierobežotu atbildību \"BROVAR\"","company_type":"SIA","registered_date":"2020-02-18","area_of_activity":{"nace_code":"1101","nace_description":"Spirtu destilēšana, rektificēšana un maisīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110943,5922,138964,2,"EUR"],[2024,108729,11127,133875,2,"EUR"],[2023,100592,32619,111811,2,"EUR"],[2022,87164,10139,78204,2,"EUR"],[2021,70366,20584,38725,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":110943,"cogs":84473,"gross_prof":26470,"sell_exp":17341,"admin_exp":4912,"oth_op_rev":1954,"oth_op_exp":249,"income_before_income_taxes":5922,"income_after_income_taxes":5922,"net_income":5922},"balance_data":{"cash":79092,"accounts_receivable":13844,"inventories":7822,"cur_assets":100758,"fixed_assets":38206,"non_cur_assets":38206,"assets":138964,"cur_liab":45595,"equity":93369,"equities":138964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84473,84473,false],["net_turnover_source","gross_profit_calc",26470,26470,false],["gross_profit_calc","selling_exp",17341,17341,false],["gross_profit_calc","admin_exp",4912,4912,false],["gross_profit_calc","other_op_exp_exp",249,249,false]]}},"financial_ratios":{"current_ratio":{"value":2.209847571005593},"quick_ratio":{"value":2.038293672551815},"net_profit_margin":{"value":0.05337876206700738},"roa":{"value":0.04261535361676405},"roe":{"value":0.06342576229797899},"debt_to_equity":{"value":0.48833124484571966,"negative_equity":false},"asset_turnover":{"value":0.7983578480757606},"altman_z_score":{"value":2.6429522664306977},"roce":{"value":0.06342576229797899}},"source_ids":{"financial_statement_id":"2299683","income_statement_id":"2299683","balance_sheet_id":"2299683"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":108729,"cogs":81452,"gross_prof":27277,"sell_exp":12727,"admin_exp":6195,"oth_op_rev":2846,"oth_op_exp":61,"income_before_income_taxes":11140,"provision_for_income_taxes":13,"income_after_income_taxes":11127,"net_income":11127},"balance_data":{"cash":45255,"accounts_receivable":9483,"inventories":19130,"cur_assets":73868,"fixed_assets":60007,"non_cur_assets":60007,"assets":133875,"cur_liab":45240,"non_cur_liab":1188,"equity":87447,"equities":133875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81452,81452,false],["net_turnover_source","gross_profit_calc",27277,27277,false],["gross_profit_calc","selling_exp",12727,12727,false],["gross_profit_calc","admin_exp",6195,6195,false],["gross_profit_calc","other_op_exp_exp",61,61,false]]}},"financial_ratios":{"current_ratio":{"value":1.6328028293545536},"quick_ratio":{"value":1.209946949602122},"net_profit_margin":{"value":0.1023370030074773},"roa":{"value":0.08311484593837536},"roe":{"value":0.12724278705959038},"debt_to_equity":{"value":0.5309273045387491,"negative_equity":false},"asset_turnover":{"value":0.8121680672268907},"altman_z_score":{"value":2.5667356573110163},"roce":{"value":0.1256839848818187}},"source_ids":{"financial_statement_id":"1969191","income_statement_id":"1969191","balance_sheet_id":"1969191"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":100592,"cogs":66714,"gross_prof":33878,"sell_exp":12372,"admin_exp":4745,"oth_op_rev":16441,"oth_op_exp":574,"income_before_income_taxes":32628,"provision_for_income_taxes":9,"income_after_income_taxes":32619,"net_income":32619},"balance_data":{"cash":18842,"accounts_receivable":5430,"inventories":33131,"cur_assets":57403,"fixed_assets":54408,"non_cur_assets":54408,"assets":111811,"cur_liab":31860,"non_cur_liab":3631,"equity":76320,"equities":111811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66714,66714,false],["net_turnover_source","gross_profit_calc",33878,33878,false],["gross_profit_calc","selling_exp",12372,12372,false],["gross_profit_calc","admin_exp",4745,4745,false],["gross_profit_calc","other_op_exp_exp",574,574,false]]}},"financial_ratios":{"current_ratio":{"value":1.8017263025737602},"quick_ratio":{"value":0.7618330194601381},"net_profit_margin":{"value":0.3242703197073326},"roa":{"value":0.2917333714929658},"roe":{"value":0.42739779874213835},"debt_to_equity":{"value":0.46502882599580714,"negative_equity":false},"asset_turnover":{"value":0.8996610351396553},"altman_z_score":{"value":3.449640048715099},"roce":{"value":0.4080999612262511}},"source_ids":{"financial_statement_id":"1796302","income_statement_id":"1796302","balance_sheet_id":"1796302"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":87164,"cogs":71234,"gross_prof":15930,"sell_exp":11031,"admin_exp":3199,"oth_op_rev":8656,"oth_op_exp":214,"income_before_income_taxes":10142,"provision_for_income_taxes":3,"income_after_income_taxes":10139,"net_income":10139},"balance_data":{"cash":19388,"accounts_receivable":2731,"inventories":13900,"cur_assets":36019,"fixed_assets":42185,"non_cur_assets":42185,"assets":78204,"cur_liab":31203,"non_cur_liab":3300,"equity":43701,"equities":78204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71234,71234,false],["net_turnover_source","gross_profit_calc",15930,15930,false],["gross_profit_calc","selling_exp",11031,11031,false],["gross_profit_calc","admin_exp",3199,3199,false],["gross_profit_calc","other_op_exp_exp",214,214,false]]}},"financial_ratios":{"current_ratio":{"value":1.1543441335768996},"quick_ratio":{"value":0.7088741467166618},"net_profit_margin":{"value":0.11632095819374971},"roa":{"value":0.12964809984144032},"roe":{"value":0.23200842085993456},"debt_to_equity":{"value":0.7895242671792407,"negative_equity":false},"asset_turnover":{"value":1.1145721446473327},"altman_z_score":{"value":2.564709573620725},"roce":{"value":0.215782642922491}},"source_ids":{"financial_statement_id":"1448228","income_statement_id":"1448228","balance_sheet_id":"1448228"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":70366,"cogs":45714,"gross_prof":24652,"sell_exp":7778,"admin_exp":2777,"oth_op_rev":6534,"oth_op_exp":46,"income_before_income_taxes":20585,"provision_for_income_taxes":1,"income_after_income_taxes":20584,"net_income":20584},"balance_data":{"cash":26484,"accounts_receivable":1641,"inventories":5711,"cur_assets":33836,"fixed_assets":4889,"non_cur_assets":4889,"assets":38725,"cur_liab":4374,"non_cur_liab":789,"equity":33562,"equities":38725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45714,45714,false],["net_turnover_source","gross_profit_calc",24652,24652,false],["gross_profit_calc","selling_exp",7778,7778,false],["gross_profit_calc","admin_exp",2777,2777,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":7.735711019661637},"quick_ratio":{"value":6.4300411522633745},"net_profit_margin":{"value":0.29252764119034763},"roa":{"value":0.5315429309231763},"roe":{"value":0.6133126750491628},"debt_to_equity":{"value":0.15383469399916572,"negative_equity":false},"asset_turnover":{"value":1.8170690768237572},"altman_z_score":{"value":7.474790355285354},"roce":{"value":0.5992547524089546}},"source_ids":{"financial_statement_id":"1309662","income_statement_id":"1309662","balance_sheet_id":"1309662"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.55","1.77","5.09",2,"***","***"],[2023,"20.36","1.08","4.17",2,"***","***"],[2022,"18.28","1.05","3.49",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.03","0.14","1.53",2,"***","***"],["2026. gada 1. ceturksnis","10.55","0.33","1.56",2,"***","***"],["2025. gada 4. ceturksnis","11.22","0.22","1.53",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2020-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV44ZZZ42403047219","K","SIA","2020-02-18","Madonas nov., Varakļāni, Zaļā iela 12",4838,101404866,100016671,100003462,"0701817"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1101  ","055200","Varakļāni","27.55","1.77","5.09",2],[2023,"sabiedrība ar ierobežotu atbildību","1101  ","055200","Varakļāni","20.36","1.08","4.17",2],[2022,"sabiedrība ar ierobežotu atbildību","1101  ","055200","Varakļāni","18.28","1.05","3.49",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROVAR SIA","2025. gada 4. ceturksnis","11.22","6.36","0.00","0.22","1.53","2"],["BROVAR SIA","2026. gada 1. ceturksnis","10.55","5.66","0.00","0.33","1.56","2"],["BROVAR SIA","2026. gada 2. ceturksnis","6.03","2.11","0.0","0.14","1.53","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-07-27",600,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators (SAM 3.1.1.6.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e2b4e376"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[53797,37768,16029,6581,2294,3316,157,10313,35,10278,10278],[70366,45714,24652,7778,2777,6534,46,20585,1,20584,20584],[87164,71234,15930,11031,3199,8656,214,10142,3,10139,10139],[100592,66714,33878,12372,4745,16441,574,32628,9,32619,32619],[108729,81452,27277,12727,6195,2846,61,11140,13,11127,11127]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6413,2935,3370,12718,5805,5805,18523,4762,783,12978,18523],[26484,1641,5711,33836,4889,4889,38725,4374,789,33562,38725],[19388,2731,13900,36019,42185,42185,78204,31203,3300,43701,78204],[18842,5430,33131,57403,54408,54408,111811,31860,3631,76320,111811],[45255,9483,19130,73868,60007,60007,133875,45240,1188,87447,133875]]}}}