{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403047651","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403047651"},"registration_number":"42403047651","company_name":"Sabiedrība ar ierobežotu atbildību \"SETE\"","company_type":"SIA","registered_date":"2020-06-18","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,152429,46710,285326,6,"EUR"],[2024,107326,41843,114972,6,"EUR"],[2023,78999,18922,73203,5,"EUR"],[2022,63381,14561,76557,5,"EUR"],[2021,57305,18455,37464,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":152429,"cogs":91396,"gross_prof":61033,"admin_exp":7615,"oth_op_rev":332,"oth_op_exp":747,"interest_expenses":6293,"income_before_income_taxes":46710,"income_after_income_taxes":46710,"net_income":46710},"balance_data":{"cash":42863,"accounts_receivable":17061,"cur_assets":59924,"fixed_assets":225402,"non_cur_assets":225402,"assets":285326,"cur_liab":13915,"non_cur_liab":115403,"equity":156008,"equities":285326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91396,91396,false],["net_turnover_source","gross_profit_calc",61033,61033,false],["gross_profit_calc","admin_exp",7615,7615,false],["gross_profit_calc","other_op_exp_exp",747,747,false],["gross_profit_calc","ebit_calc",52671,52671,false]]}},"financial_ratios":{"current_ratio":{"value":4.306431908012936},"quick_ratio":{"value":4.306431908012936},"net_profit_margin":{"value":0.30643775134652856},"roa":{"value":0.16370747846323153},"roe":{"value":0.29940772268088817},"debt_to_equity":{"value":0.828919029793344,"negative_equity":false},"interest_coverage":{"value":8.422532973144763},"asset_turnover":{"value":0.5342275151931475},"altman_z_score":{"value":2.1957403378869698},"roce":{"value":0.19528685278046948}},"source_ids":{"financial_statement_id":"2242375","income_statement_id":"2242375","balance_sheet_id":"2242375"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":107326,"cogs":57088,"gross_prof":50238,"admin_exp":8862,"oth_op_rev":562,"oth_op_exp":95,"income_before_income_taxes":41843,"income_after_income_taxes":41843,"net_income":41843},"balance_data":{"cash":43145,"accounts_receivable":11919,"cur_assets":55064,"fixed_assets":59908,"non_cur_assets":59908,"assets":114972,"cur_liab":5714,"equity":109258,"equities":114972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57088,57088,false],["net_turnover_source","gross_profit_calc",50238,50238,false],["gross_profit_calc","admin_exp",8862,8862,false],["gross_profit_calc","other_op_exp_exp",95,95,false],["gross_profit_calc","ebit_calc",41281,41281,false]]}},"financial_ratios":{"current_ratio":{"value":9.636681834091705},"quick_ratio":{"value":9.636681834091705},"net_profit_margin":{"value":0.38986825186814006},"roa":{"value":0.36394078558257664},"roe":{"value":0.3829742444489191},"debt_to_equity":{"value":0.052298229877903675,"negative_equity":false},"asset_turnover":{"value":0.9334968514072992},"altman_z_score":{"value":11.20592477528366},"roce":{"value":0.3829742444489191}},"source_ids":{"financial_statement_id":"1977099","income_statement_id":"1977099","balance_sheet_id":"1977099"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":78999,"cogs":53647,"gross_prof":25352,"admin_exp":5272,"oth_op_rev":2,"oth_op_exp":55,"interest_expenses":1105,"income_before_income_taxes":18922,"income_after_income_taxes":18922,"net_income":18922},"balance_data":{"cash":1862,"accounts_receivable":8268,"cur_assets":10130,"fixed_assets":63073,"non_cur_assets":63073,"assets":73203,"cur_liab":5788,"equity":67415,"equities":73203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53647,53647,false],["net_turnover_source","gross_profit_calc",25352,25352,false],["gross_profit_calc","admin_exp",5272,5272,false],["gross_profit_calc","other_op_exp_exp",55,55,false],["gross_profit_calc","ebit_calc",20025,20025,false]]}},"financial_ratios":{"current_ratio":{"value":1.750172771250864},"quick_ratio":{"value":1.750172771250864},"net_profit_margin":{"value":0.23952201926606667},"roa":{"value":0.2584866740434135},"roe":{"value":0.28067937402655196},"debt_to_equity":{"value":0.08585626344285396,"negative_equity":false},"interest_coverage":{"value":18.12398190045249},"asset_turnover":{"value":1.0791770829064382},"altman_z_score":{"value":7.64149212689602},"roce":{"value":0.29707038492917004}},"source_ids":{"financial_statement_id":"1918338","income_statement_id":"1918338","balance_sheet_id":"1918338"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":63381,"cogs":42519,"gross_prof":20862,"admin_exp":4815,"interest_expenses":1486,"income_before_income_taxes":14561,"income_after_income_taxes":14561,"net_income":14561},"balance_data":{"cash":1787,"accounts_receivable":8183,"inventories":819,"cur_assets":10789,"fixed_assets":65768,"non_cur_assets":65768,"assets":76557,"cur_liab":7770,"non_cur_liab":20294,"equity":48493,"equities":76557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42519,42519,false],["net_turnover_source","gross_profit_calc",20862,20862,false],["gross_profit_calc","admin_exp",4815,4815,false],["gross_profit_calc","ebit_calc",16047,16047,false],["ebit_calc","ebt_calc",16047,16047,false]]}},"financial_ratios":{"current_ratio":{"value":1.3885456885456886},"quick_ratio":{"value":1.2831402831402832},"net_profit_margin":{"value":0.22973761852921223},"roa":{"value":0.19019815301017542},"roe":{"value":0.3002701420823624},"debt_to_equity":{"value":0.5787227022456849,"negative_equity":false},"interest_coverage":{"value":10.79878869448183},"asset_turnover":{"value":0.8278929425134214},"altman_z_score":{"value":2.7680113550427823},"roce":{"value":0.2332853591521654}},"source_ids":{"financial_statement_id":"1444086","income_statement_id":"1444086","balance_sheet_id":"1444086"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":57305,"cogs":35236,"gross_prof":22069,"admin_exp":3562,"oth_op_exp":52,"income_before_income_taxes":18455,"income_after_income_taxes":18455,"net_income":18455},"balance_data":{"cash":29600,"accounts_receivable":5460,"inventories":339,"cur_assets":35399,"fixed_assets":2065,"non_cur_assets":2065,"assets":37464,"cur_liab":3532,"equity":33932,"equities":37464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35236,35236,false],["net_turnover_source","gross_profit_calc",22069,22069,false],["gross_profit_calc","admin_exp",3562,3562,false],["gross_profit_calc","other_op_exp_exp",52,52,false],["gross_profit_calc","ebit_calc",18455,18455,false]]}},"financial_ratios":{"current_ratio":{"value":10.022366930917327},"quick_ratio":{"value":9.92638731596829},"net_profit_margin":{"value":0.32204868685106014},"roa":{"value":0.4926062353192398},"roe":{"value":0.5438818814098786},"debt_to_equity":{"value":0.10409053400919487,"negative_equity":false},"asset_turnover":{"value":1.5296017510143072},"altman_z_score":{"value":8.46904891992651},"roce":{"value":0.5438818814098786}},"source_ids":{"financial_statement_id":"1299203","income_statement_id":"1299203","balance_sheet_id":"1299203"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.17","5.93","10.66",6,"434.31","~ 388.71"],[2023,"27.00","4.32","9.01",5,"440.50","~ 394.25"],[2022,"5.37","2.90","6.08",5,"297.25","~ 266.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.66","1.42","2.87",6,"467.72","~ 418.61"],["2026. gada 2. ceturksnis","10.4","1.58","3.16",6,"514.98","~ 460.90"],["2026. gada 1. ceturksnis","9.46","1.16","2.89",6,"470.98","~ 421.52"],["2025. gada 4. ceturksnis","8.00","1.03","2.82",6,"459.57","~ 411.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.66,"employees":6,"gross_salary_raw":434.3078778397053,"gross_salary_formatted":"434.31","net_salary_formatted":"~ 388.71","vsaoi_employee_part":"45.60","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.66,"employees":6,"gross_salary_raw":434.3078778397053,"gross_salary_formatted":"434.31","net_salary_formatted":"~ 388.71","vsaoi_employee_part":"45.60","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2020-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"],[2020,4,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-06-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ42403047651","K","SIA","2020-06-18","Rēzekne, Kr. Valdemāra iela 6 - 64",4601,115622865,100003052,"0210000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","006000","Rēzekne","32.17","5.93","10.66",6],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","006000","Rēzekne","27.00","4.32","9.01",5],[2022,"sabiedrība ar ierobežotu atbildību","8121  ","006000","Rēzekne","5.37","2.90","6.08",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SETE SIA","2026. gada 3. ceturksnis","9.66","5.36","0.0","1.42","2.87","6"],["SETE SIA","2026. gada 2. ceturksnis","10.4","5.65","0.0","1.58","3.16","6"],["SETE SIA","2026. gada 1. ceturksnis","9.46","5.41","0.00","1.16","2.89","6"],["SETE SIA","2025. gada 4. ceturksnis","8.00","4.14","0.00","1.03","2.82","6"]]}}}