{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42403047971","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42403047971"},"registration_number":"42403047971","company_name":"SIA \"Modular Production\"","company_type":"SIA","registered_date":"2020-09-04","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,91190,10254,44876,1,"EUR"],[2024,80078,16204,30073,1,"EUR"],[2023,34946,10487,12785,0,"EUR"],[2022,22046,309,2145,1,"EUR"],[2021,61042,3109,4824,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":91190,"cogs":78978,"gross_prof":12212,"admin_exp":1958,"income_before_income_taxes":10254,"income_after_income_taxes":10254,"net_income":10254},"balance_data":{"cash":405,"accounts_receivable":43234,"cur_assets":43639,"fixed_assets":1237,"non_cur_assets":1237,"assets":44876,"cur_liab":5965,"equity":38911,"equities":44876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78978,78978,false],["net_turnover_source","gross_profit_calc",12212,12212,false],["gross_profit_calc","admin_exp",1958,1958,false],["gross_profit_calc","ebit_calc",10254,10254,false],["ebit_calc","ebt_calc",10254,10254,false]]}},"financial_ratios":{"current_ratio":{"value":7.315842414082145},"quick_ratio":{"value":7.315842414082145},"net_profit_margin":{"value":0.11244654019081039},"roa":{"value":0.2284963009180854},"roe":{"value":0.26352445323944385},"debt_to_equity":{"value":0.15329855310837553,"negative_equity":false},"asset_turnover":{"value":2.0320438541759516},"altman_z_score":{"value":6.814015924686052},"roce":{"value":0.26352445323944385}},"source_ids":{"financial_statement_id":"2197779","income_statement_id":"2197779","balance_sheet_id":"2197779"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":80078,"cogs":61675,"gross_prof":18403,"admin_exp":1755,"oth_op_exp":362,"interest_expenses":82,"income_before_income_taxes":16204,"income_after_income_taxes":16204,"net_income":16204},"balance_data":{"cash":23653,"accounts_receivable":4788,"cur_assets":28441,"fixed_assets":1632,"non_cur_assets":1632,"assets":30073,"cur_liab":1416,"equity":28657,"equities":30073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61675,61675,false],["net_turnover_source","gross_profit_calc",18403,18403,false],["gross_profit_calc","admin_exp",1755,1755,false],["gross_profit_calc","other_op_exp_exp",362,362,false],["gross_profit_calc","ebit_calc",16286,16286,false]]}},"financial_ratios":{"current_ratio":{"value":20.08545197740113},"quick_ratio":{"value":20.08545197740113},"net_profit_margin":{"value":0.20235270611154124},"roa":{"value":0.5388221993150002},"roe":{"value":0.5654464877691314},"debt_to_equity":{"value":0.04941201102697421,"negative_equity":false},"interest_coverage":{"value":198.609756097561},"asset_turnover":{"value":2.662787217770093},"altman_z_score":{"value":14.291459971414191},"roce":{"value":0.5683079177862302}},"source_ids":{"financial_statement_id":"1968034","income_statement_id":"1968034","balance_sheet_id":"1968034"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":34946,"cogs":22705,"gross_prof":12241,"admin_exp":1626,"oth_op_exp":52,"interest_expenses":26,"income_before_income_taxes":10537,"provision_for_income_taxes":50,"income_after_income_taxes":10487,"net_income":10487},"balance_data":{"cash":9319,"accounts_receivable":2534,"inventories":8,"cur_assets":11861,"fixed_assets":924,"non_cur_assets":924,"assets":12785,"cur_liab":333,"equity":12452,"equities":12785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22705,22705,false],["net_turnover_source","gross_profit_calc",12241,12241,false],["gross_profit_calc","admin_exp",1626,1626,false],["gross_profit_calc","other_op_exp_exp",52,52,false],["gross_profit_calc","ebit_calc",10563,10563,false]]}},"financial_ratios":{"current_ratio":{"value":35.61861861861862},"quick_ratio":{"value":35.5945945945946},"net_profit_margin":{"value":0.3000915698506267},"roa":{"value":0.8202581149784904},"roe":{"value":0.8421940250562159},"debt_to_equity":{"value":0.026742691937038227,"negative_equity":false},"interest_coverage":{"value":406.2692307692308},"asset_turnover":{"value":2.733359405553383},"altman_z_score":{"value":22.471573993312827},"roce":{"value":0.8482974622550594}},"source_ids":{"financial_statement_id":"1853815","income_statement_id":"1853815","balance_sheet_id":"1853815"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22046,"cogs":20061,"gross_prof":1985,"admin_exp":1265,"oth_op_exp":16,"interest_expenses":395,"income_before_income_taxes":309,"income_after_income_taxes":309,"net_income":309},"balance_data":{"cash":586,"accounts_receivable":330,"cur_assets":916,"fixed_assets":1229,"non_cur_assets":1229,"assets":2145,"cur_liab":179,"equity":1966,"equities":2145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20061,20061,false],["net_turnover_source","gross_profit_calc",1985,1985,false],["gross_profit_calc","admin_exp",1265,1265,false],["gross_profit_calc","other_op_exp_exp",16,16,false],["gross_profit_calc","ebit_calc",704,704,false]]}},"financial_ratios":{"current_ratio":{"value":5.11731843575419},"quick_ratio":{"value":5.11731843575419},"net_profit_margin":{"value":0.014016148054068766},"roa":{"value":0.14405594405594405},"roe":{"value":0.15717192268565616},"debt_to_equity":{"value":0.09104781281790437,"negative_equity":false},"interest_coverage":{"value":1.7822784810126582},"asset_turnover":{"value":10.277855477855478},"altman_z_score":{"value":16.912665788959643},"roce":{"value":0.358087487283825}},"source_ids":{"financial_statement_id":"1439960","income_statement_id":"1439960","balance_sheet_id":"1439960"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":61042,"cogs":56525,"gross_prof":4517,"admin_exp":1016,"oth_op_exp":117,"income_before_income_taxes":3384,"provision_for_income_taxes":55,"income_after_income_taxes":3329,"extra_dividends":220,"net_income":3109},"balance_data":{"accounts_receivable":3798,"cur_assets":3798,"fixed_assets":1026,"non_cur_assets":1026,"assets":4824,"cur_liab":1714,"equity":3110,"equities":4824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56525,56525,false],["net_turnover_source","gross_profit_calc",4517,4517,false],["gross_profit_calc","admin_exp",1016,1016,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",3384,3384,false]]}},"financial_ratios":{"current_ratio":{"value":2.2158693115519252},"quick_ratio":{"value":2.2158693115519252},"net_profit_margin":{"value":0.05093214508043642},"roa":{"value":0.6444859038142621},"roe":{"value":0.9996784565916399},"debt_to_equity":{"value":0.5511254019292604,"negative_equity":false},"asset_turnover":{"value":12.653814262023218},"altman_z_score":{"value":16.425924856948242},"roce":{"value":1.0881028938906752}},"source_ids":{"financial_statement_id":"1317223","income_statement_id":"1317223","balance_sheet_id":"1317223"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.09","0.59","0.92",1,"***","***"],[2023,"3.33","0.00","0.00",1,"—","—"],[2022,"3.57","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.0","0.56","0.68",1,"***","***"],["2026. gada 2. ceturksnis","1.02","0.3","0.52",null,"—","—"],["2026. gada 1. ceturksnis","1.00","0.19","0.25",null,"—","—"],["2025. gada 4. ceturksnis","1.00","0.18","0.58",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2020-09-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2023,0,"EUR"],[2025,1,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV13ZZZ42403047971","K","SIA","2020-09-04","Balvu nov., Balvi, Teātra iela 6 - 30",4501,115329831,100015741,100003124,"0380201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","024200","Balvi","9.09","0.59","0.92",1],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","024200","Balvi","3.33","0.00","0.00",1],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","024200","Balvi","3.57","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODULAR PRODUCTION SIA","2026. gada 3. ceturksnis","5.0","3.76","0.0","0.56","0.68","1"],["MODULAR PRODUCTION SIA","2026. gada 2. ceturksnis","1.02","1.44","1.24","0.3","0.52","0"],["MODULAR PRODUCTION SIA","2026. gada 1. ceturksnis","1.00","1.14","0.58","0.19","0.25","0"],["MODULAR PRODUCTION SIA","2025. gada 4. ceturksnis","1.00","0.94","0.70","0.18","0.58","1"]]}}}