{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43201004692","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43201004692","company_name":"Alūksnes rajona Ilzenes pagasta G.Salmiņa zemnieku saimniecība \"SIVECI-1\"","company_type":"ZEM","registered_date":"1992-03-27","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,478648,67006,950124,6,"EUR"],[2024,439471,-50656,1003482,6,"EUR"],[2023,434710,-124090,1137930,6,"EUR"],[2022,687845,155265,1347172,7,"EUR"],[2021,419783,67663,824413,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":478648,"inv_chg":31785,"oth_op_rev":140632,"mat_exp":328917,"labour_exp":90215,"dep_exp":61412,"oth_op_exp":73971,"other_long_term_investment_earnings":2731,"interest_expenses":32275,"income_before_income_taxes":67006,"income_after_income_taxes":67006,"net_income":67006},"balance_data":{"cash":6595,"accounts_receivable":27278,"inventories":259820,"cur_assets":293693,"investments":17709,"fixed_assets":637672,"intangible_assets":1050,"non_cur_assets":656431,"assets":950124,"cur_liab":337700,"non_cur_liab":168502,"equity":443922,"equities":950124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",478648,478648,false],["other_rev_source","total_rev_calc",172417,172417,false],["total_rev_calc","material_costs_exp",328917,328917,false],["total_rev_calc","labour_costs_exp",90215,90215,false],["total_rev_calc","other_op_costs_exp",73971,73971,false]]}},"financial_ratios":{"current_ratio":{"value":0.869686111933669},"quick_ratio":{"value":0.10030500444181226},"net_profit_margin":{"value":0.13999013889121023},"roa":{"value":0.07052342641592045},"roe":{"value":0.1509409310644663},"debt_to_equity":{"value":1.1402949166745509,"negative_equity":false},"interest_coverage":{"value":3.0760960495739735},"asset_turnover":{"value":0.5037742442039145},"altman_z_score":{"value":1.5582816950416891},"roce":{"value":0.1621115436364349}},"source_ids":{"financial_statement_id":"2180112","income_statement_id":"2180112","balance_sheet_id":"2180112"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":439471,"inv_chg":-71515,"oth_op_rev":204675,"mat_exp":338558,"labour_exp":80881,"dep_exp":102191,"oth_op_exp":52773,"interest_expenses":48531,"income_before_income_taxes":-50303,"provision_for_income_taxes":353,"income_after_income_taxes":-50656,"net_income":-50656},"balance_data":{"cash":6673,"accounts_receivable":41573,"inventories":245695,"cur_assets":293941,"investments":17709,"fixed_assets":690782,"intangible_assets":1050,"non_cur_assets":709541,"assets":1003482,"cur_liab":366824,"non_cur_liab":259742,"equity":376916,"equities":1003482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",439471,439471,false],["other_rev_source","total_rev_calc",133160,133160,false],["total_rev_calc","material_costs_exp",338558,338558,false],["total_rev_calc","labour_costs_exp",80881,80881,false],["total_rev_calc","other_op_costs_exp",52773,52773,false]]}},"financial_ratios":{"current_ratio":{"value":0.8013134364163741},"quick_ratio":{"value":0.13152356443417007},"net_profit_margin":{"value":-0.11526585371958559},"roa":{"value":-0.050480227846638005},"roe":{"value":-0.1343959927410882},"debt_to_equity":{"value":1.6623491706374895,"negative_equity":false},"interest_coverage":{"value":-0.036512744431394364},"asset_turnover":{"value":0.43794607177806877},"altman_z_score":{"value":0.9503024855998032},"roce":{"value":-0.0027832839609334995}},"source_ids":{"financial_statement_id":"1980228","income_statement_id":"1980228","balance_sheet_id":"1980228"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":434710,"inv_chg":-7230,"oth_op_rev":151150,"mat_exp":419239,"labour_exp":70677,"dep_exp":126725,"oth_op_exp":48827,"interest_expenses":37252,"income_before_income_taxes":-124090,"income_after_income_taxes":-124090,"net_income":-124090},"balance_data":{"cash":6145,"accounts_receivable":10798,"inventories":313703,"cur_assets":330646,"investments":17709,"fixed_assets":788525,"intangible_assets":1050,"non_cur_assets":807284,"assets":1137930,"cur_liab":333490,"non_cur_liab":353837,"equity":450603,"equities":1137930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",434710,434710,false],["other_rev_source","total_rev_calc",143920,143920,false],["total_rev_calc","material_costs_exp",419239,419239,false],["total_rev_calc","labour_costs_exp",70677,70677,false],["total_rev_calc","other_op_costs_exp",48827,48827,false]]}},"financial_ratios":{"current_ratio":{"value":0.9914720081561667},"quick_ratio":{"value":0.05080512159285136},"net_profit_margin":{"value":-0.28545467093004534},"roa":{"value":-0.10904888701413971},"roe":{"value":-0.275386537595178},"debt_to_equity":{"value":1.525349365183987,"negative_equity":false},"interest_coverage":{"value":-2.3310963169762697},"asset_turnover":{"value":0.3820182260771752},"altman_z_score":{"value":0.7531059392497028},"roce":{"value":-0.10794838645517378}},"source_ids":{"financial_statement_id":"1868988","income_statement_id":"1868988","balance_sheet_id":"1868988"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":687845,"inv_chg":107665,"oth_op_rev":159243,"mat_exp":537461,"labour_exp":84789,"dep_exp":104531,"oth_op_exp":56997,"interest_expenses":15710,"income_before_income_taxes":155265,"income_after_income_taxes":155265,"net_income":155265},"balance_data":{"cash":36643,"accounts_receivable":78827,"inventories":371400,"cur_assets":486870,"investments":9449,"fixed_assets":849803,"intangible_assets":1050,"non_cur_assets":860302,"assets":1347172,"cur_liab":276261,"non_cur_liab":477918,"equity":592993,"equities":1347172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",687845,687845,false],["other_rev_source","total_rev_calc",266908,266908,false],["total_rev_calc","material_costs_exp",537461,537461,false],["total_rev_calc","labour_costs_exp",84789,84789,false],["total_rev_calc","other_op_costs_exp",56997,56997,false]]}},"financial_ratios":{"current_ratio":{"value":1.7623551641382607},"quick_ratio":{"value":0.41797430690542636},"net_profit_margin":{"value":0.22572672622465817},"roa":{"value":0.11525254384740775},"roe":{"value":0.26183277036997066},"debt_to_equity":{"value":1.2718177111702835,"negative_equity":false},"interest_coverage":{"value":10.88319541693189},"asset_turnover":{"value":0.5105843945687707},"altman_z_score":{"value":1.7190418582788638},"roce":{"value":0.15965379009086655}},"source_ids":{"financial_statement_id":"1749286","income_statement_id":"1749286","balance_sheet_id":"1749286"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":419783,"inv_chg":51410,"oth_op_rev":150435,"mat_exp":335830,"labour_exp":74388,"dep_exp":93834,"oth_op_exp":42032,"interest_expenses":7881,"income_before_income_taxes":67663,"income_after_income_taxes":67663,"net_income":67663},"balance_data":{"cash":10379,"accounts_receivable":13845,"inventories":203868,"cur_assets":228092,"investments":8399,"fixed_assets":586872,"intangible_assets":1050,"non_cur_assets":596321,"assets":824413,"cur_liab":116030,"non_cur_liab":246414,"equity":461969,"equities":824413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",419783,419783,false],["other_rev_source","total_rev_calc",201845,201845,false],["total_rev_calc","material_costs_exp",335830,335830,false],["total_rev_calc","labour_costs_exp",74388,74388,false],["total_rev_calc","other_op_costs_exp",42032,42032,false]]}},"financial_ratios":{"current_ratio":{"value":1.9658019477721278},"quick_ratio":{"value":0.20877359303628373},"net_profit_margin":{"value":0.1611856602101562},"roa":{"value":0.08207415458028924},"roe":{"value":0.14646653779799076},"debt_to_equity":{"value":0.7845634663797787,"negative_equity":false},"interest_coverage":{"value":9.585585585585585},"asset_turnover":{"value":0.5091901753126163},"altman_z_score":{"value":1.9002944780402338},"roce":{"value":0.10664287539367828}},"source_ids":{"financial_statement_id":"1383459","income_statement_id":"1383459","balance_sheet_id":"1383459"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["FARM_ZEM","Zemnieku saimniecība","Lopkopība."]]},"farm_land":{"columns":["area_in_hectares","date_from"],"data":[[37.3,"1999-05-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2011,1,"LVL"],[2012,2,"LVL"],[2013,4,"LVL"],[2014,4,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2006-08-23","Alūksnes rajona Ilzenes pagasta G.Salmiņa zemnieku saimniecība \"SIVECI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV51ZZZ43201004692","U","ZEM","1992-03-27","Alūksnes nov., Ilzenes pag., \"Siveci-1\"",4344,100010242,100015694,"0365200"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-01",2284.9,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2026-06-10",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-09-08",6471.02,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-05-30",5998.8,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","5f751b33"],["2025-03-17",1395,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA15IC0054","Darbība reģistrēta","2015-07-10","dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[354084,5189,100506,248884,41804,57876,25919,8050,77246,77246,77246,null,null],[385637,33266,127478,312506,45334,91159,26473,8279,62630,61560,61560,1070,null],[90458,-4587,62360,76614,5676,30044,7299,3815,24849,null,24849,null,66],[419783,51410,150435,335830,74388,93834,42032,7881,67663,67663,67663,null,null],[687845,107665,159243,537461,84789,104531,56997,15710,155265,155265,155265,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[10224,30022,158668,198914,6229,636685,1050,643964,842878,133483,324519,384876,842878],[10041,24224,166699,200964,8399,593125,1050,602574,803538,100728,284698,418112,803538],[10905,3997,48466,63368,null,123444,null,123444,186812,28002,82974,75836,186812],[10379,13845,203868,228092,8399,586872,1050,596321,824413,116030,246414,461969,824413],[36643,78827,371400,486870,9449,849803,1050,860302,1347172,276261,477918,592993,1347172]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}