{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43202003425","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43202003425","company_name":"Sabiedrība ar ierobežotu atbildību \"AI STUDIO\"","company_type":"SIA","registered_date":"1994-10-13","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7312,1603,3056,1,"EUR"],[2024,0,-2963,978,0,"EUR"],[2023,0,-2046,1096,1,"EUR"],[2022,40590,-7923,10587,2,"EUR"],[2021,48864,-3757,14112,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7312,"cogs":2677,"gross_prof":4635,"admin_exp":3032,"income_before_income_taxes":1603,"income_after_income_taxes":1603,"net_income":1603},"balance_data":{"cash":1906,"accounts_receivable":1150,"cur_assets":3056,"assets":3056,"cur_liab":475,"equity":2581,"equities":3056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2677,2677,false],["net_turnover_source","gross_profit_calc",4635,4635,false],["gross_profit_calc","admin_exp",3032,3032,false],["gross_profit_calc","ebit_calc",1603,1603,false],["ebit_calc","ebt_calc",1603,1603,false]]}},"financial_ratios":{"current_ratio":{"value":6.433684210526316},"quick_ratio":{"value":6.433684210526316},"net_profit_margin":{"value":0.21922866520787745},"roa":{"value":0.5245418848167539},"roe":{"value":0.621077101898489},"debt_to_equity":{"value":0.18403719488570322,"negative_equity":false},"asset_turnover":{"value":2.392670157068063},"altman_z_score":{"value":7.620688271562413},"roce":{"value":0.621077101898489}},"source_ids":{"financial_statement_id":"2344795","income_statement_id":"2344795","balance_sheet_id":"2344795"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":2963,"income_before_income_taxes":-2963,"income_after_income_taxes":-2963,"net_income":-2963},"balance_data":{"cash":978,"cur_assets":978,"assets":978,"equity":978,"equities":978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",2963,2963,false],["total_rev_calc","ebitda_calc",2963,-2963,true],["ebitda_calc","ebit_calc",2963,-2963,true],["ebit_calc","ebt_calc",2963,-2963,true],["ebt_calc","net_income_final",2963,-2963,true]]}},"financial_ratios":{"roa":{"value":-3.029652351738241},"roe":{"value":-3.029652351738241},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":-7.849129856850716},"roce":{"value":-3.029652351738241}},"source_ids":{"financial_statement_id":"1982017","income_statement_id":"1982017","balance_sheet_id":"1982017"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":9810,"oth_op_exp":11856,"income_before_income_taxes":-2046,"income_after_income_taxes":-2046,"net_income":-2046},"balance_data":{"cash":1096,"cur_assets":1096,"assets":1096,"equity":1096,"equities":1096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",11856,11856,false],["gross_profit_calc","ebit_calc",11856,-11856,true],["other_op_rev_source","ebit_calc",9810,9810,false],["ebit_calc","ebt_calc",2046,-2046,true],["ebt_calc","net_income_final",2046,-2046,true]]}},"financial_ratios":{"roa":{"value":-1.8667883211678833},"roe":{"value":-1.8667883211678833},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":-4.236111313868614},"roce":{"value":-1.8667883211678833}},"source_ids":{"financial_statement_id":"1839512","income_statement_id":"1839512","balance_sheet_id":"1839512"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40590,"cogs":48513,"gross_prof":-7923,"income_before_income_taxes":-7923,"income_after_income_taxes":-7923,"net_income":-7923},"balance_data":{"cash":3242,"accounts_receivable":3604,"inventories":357,"cur_assets":7203,"fixed_assets":3330,"intangible_assets":54,"non_cur_assets":3384,"assets":10587,"cur_liab":7444,"equity":3143,"equities":10587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48513,48513,false],["net_turnover_source","gross_profit_calc",7923,-7923,true],["gross_profit_calc","ebit_calc",7923,-7923,true],["ebit_calc","ebt_calc",7923,-7923,true],["ebt_calc","net_income_final",7923,-7923,true]]}},"financial_ratios":{"current_ratio":{"value":0.9676249328318108},"quick_ratio":{"value":0.9196668457818378},"net_profit_margin":{"value":-0.19519586104951958},"roa":{"value":-0.7483706432417115},"roe":{"value":-2.520839961819917},"debt_to_equity":{"value":2.3684377982818963,"negative_equity":false},"asset_turnover":{"value":3.833947293850949},"altman_z_score":{"value":1.9135541443235844},"roce":{"value":-2.520839961819917}},"source_ids":{"financial_statement_id":"1474137","income_statement_id":"1474137","balance_sheet_id":"1474137"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48864,"cogs":53434,"gross_prof":-4570,"oth_op_rev":825,"oth_op_exp":11,"interest_expenses":1,"income_before_income_taxes":-3757,"income_after_income_taxes":-3757,"net_income":-3757},"balance_data":{"cash":9036,"accounts_receivable":824,"inventories":702,"cur_assets":10562,"fixed_assets":3482,"intangible_assets":68,"non_cur_assets":3550,"assets":14112,"cur_liab":3058,"equity":11054,"equities":14112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53434,53434,false],["net_turnover_source","gross_profit_calc",4570,-4570,true],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",4581,-4581,true],["other_op_rev_source","ebit_calc",825,825,false]]}},"financial_ratios":{"current_ratio":{"value":3.4538914323086987},"quick_ratio":{"value":3.224329627207325},"net_profit_margin":{"value":-0.07688686967910936},"roa":{"value":-0.2662273242630385},"roe":{"value":-0.3398769676135336},"debt_to_equity":{"value":0.27664193956938665,"negative_equity":false},"interest_coverage":{"value":-3756},"asset_turnover":{"value":3.4625850340136055},"altman_z_score":{"value":5.191640943923896},"roce":{"value":-0.3397865026234847}},"source_ids":{"financial_statement_id":"1348939","income_statement_id":"1348939","balance_sheet_id":"1348939"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"4.76","1.08","1.79","—","—",null],[2022,"8.03","1.74","5.62","***","***",2]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.47","0.15","0.21",2,"***","***"],["2026. gada 1. ceturksnis","0.42","0.14","0.21",2,"***","***"],["2025. gada 4. ceturksnis","0.75","0.17","0.25",2,"***","***"]]}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","transporta pakalpojumi \r\nkravu pārvadājumi \r\nstarpniecība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2011,7,"LVL"],[2012,6,"LVL"],[2013,5,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-01-10","Sabiedrība ar ierobežotu atbildību \"MV AUTO\""],["2004-12-20","Alūksnes rajona M.Virka individuālais uzņēmums \"EKSANTS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV66ZZZ43202003425","K","SIA","1994-10-13","Ādažu nov., Ādaži, Rīgas gatve 25",2164,101093521,100016501,100003823]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","023200","Ādaži","0.00","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","021520","Veclaicenes pag.","4.76","1.08","1.79",null],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","021520","Veclaicenes pag.","8.03","1.74","5.62",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.10.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AI STUDIO SIA","2025. gada 4. ceturksnis","0.75","0.33","0.00","0.17","0.25","2"],["AI STUDIO SIA","2026. gada 1. ceturksnis","0.42","0.07","0.00","0.14","0.21","2"],["AI STUDIO SIA","2026. gada 2. ceturksnis","0.47","0.11","0.0","0.15","0.21","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[46638,57190,-10552,147,-10699,-10699,-10699,null,null,null],[44742,51141,-6399,16,-4415,-4415,-4415,2000,null,null],[190718,173063,17655,923,16929,null,14751,269,72,2178],[48864,53434,-4570,1,-3757,-3757,-3757,825,11,null],[40590,48513,-7923,null,-7923,-7923,-7923,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[17818,2713,795,21326,3714,98,3812,25138,5911,19227,25138,null],[12355,2032,678,15065,3177,83,3260,18325,3513,14812,18325,null],[42528,23426,1731,67685,32213,88,32301,99986,14910,73889,99986,11187],[9036,824,702,10562,3482,68,3550,14112,3058,11054,14112,null],[3242,3604,357,7203,3330,54,3384,10587,7444,3143,10587,null]]}}}