{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43202004596","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43202004596"},"registration_number":"43202004596","company_name":"Sabiedrība ar ierobežotu atbildību \"Zeltkalnes aptieka\"","company_type":"SIA","registered_date":"1995-07-25","area_of_activity":{"nace_code":"4773","nace_description":"Farmaceitisku produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,655096,10761,176285,5,"EUR"],[2024,585465,6738,165352,5,"EUR"],[2023,585972,24639,179444,5,"EUR"],[2022,596122,24986,133757,5,"EUR"],[2021,571372,36669,115022,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":655096,"cogs":512795,"gross_prof":142301,"sell_exp":98835,"admin_exp":32705,"income_before_income_taxes":10761,"income_after_income_taxes":10761,"net_income":10761},"balance_data":{"cash":93825,"accounts_receivable":20382,"inventories":62078,"cur_assets":176285,"assets":176285,"cur_liab":55270,"equity":121015,"equities":176285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",512795,512795,false],["net_turnover_source","gross_profit_calc",142301,142301,false],["gross_profit_calc","selling_exp",98835,98835,false],["gross_profit_calc","admin_exp",32705,32705,false],["gross_profit_calc","ebit_calc",10761,10761,false]]}},"financial_ratios":{"current_ratio":{"value":3.189524154152343},"quick_ratio":{"value":2.0663470237018275},"net_profit_margin":{"value":0.016426600070829314},"roa":{"value":0.06104319709561222},"roe":{"value":0.08892286080237986},"debt_to_equity":{"value":0.45672024129240174,"negative_equity":false},"asset_turnover":{"value":3.716118784922143},"altman_z_score":{"value":5.891592628506073},"roce":{"value":0.08892286080237986}},"source_ids":{"financial_statement_id":"2119718","income_statement_id":"2119718","balance_sheet_id":"2119718"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":585465,"cogs":533222,"gross_prof":52243,"admin_exp":45505,"income_before_income_taxes":6738,"income_after_income_taxes":6738,"net_income":6738},"balance_data":{"cash":64375,"accounts_receivable":18078,"inventories":80665,"cur_assets":163118,"fixed_assets":2234,"non_cur_assets":2234,"assets":165352,"cur_liab":39565,"equity":125787,"equities":165352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533222,533222,false],["net_turnover_source","gross_profit_calc",52243,52243,false],["gross_profit_calc","admin_exp",45505,45505,false],["gross_profit_calc","ebit_calc",6738,6738,false],["ebit_calc","ebt_calc",6738,6738,false]]}},"financial_ratios":{"current_ratio":{"value":4.122785290029066},"quick_ratio":{"value":2.0839883735624922},"net_profit_margin":{"value":0.011508800696881965},"roa":{"value":0.0407494315157966},"roe":{"value":0.05356674378115386},"debt_to_equity":{"value":0.31453965831127223,"negative_equity":false},"asset_turnover":{"value":3.5407191929943393},"altman_z_score":{"value":6.175613994652474},"roce":{"value":0.05356674378115386}},"source_ids":{"financial_statement_id":"1966095","income_statement_id":"1966095","balance_sheet_id":"1966095"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":585972,"cogs":525469,"gross_prof":60503,"admin_exp":35864,"income_before_income_taxes":24639,"income_after_income_taxes":24639,"net_income":24639},"balance_data":{"cash":64859,"accounts_receivable":16741,"inventories":93162,"cur_assets":174762,"fixed_assets":4682,"non_cur_assets":4682,"assets":179444,"cur_liab":48395,"equity":131049,"equities":179444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",525469,525469,false],["net_turnover_source","gross_profit_calc",60503,60503,false],["gross_profit_calc","admin_exp",35864,35864,false],["gross_profit_calc","ebit_calc",24639,24639,false],["ebit_calc","ebt_calc",24639,24639,false]]}},"financial_ratios":{"current_ratio":{"value":3.6111581774976753},"quick_ratio":{"value":1.686124599648724},"net_profit_margin":{"value":0.04204808420880179},"roa":{"value":0.13730746082343237},"roe":{"value":0.18801364375157384},"debt_to_equity":{"value":0.36928934978519484,"negative_equity":false},"asset_turnover":{"value":3.265486725663717},"altman_z_score":{"value":5.946380161670831},"roce":{"value":0.18801364375157384}},"source_ids":{"financial_statement_id":"1832998","income_statement_id":"1832998","balance_sheet_id":"1832998"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":596122,"cogs":528100,"gross_prof":68022,"admin_exp":43036,"income_before_income_taxes":24986,"income_after_income_taxes":24986,"net_income":24986},"balance_data":{"cash":22619,"accounts_receivable":17619,"inventories":85150,"cur_assets":125388,"fixed_assets":8369,"non_cur_assets":8369,"assets":133757,"cur_liab":27346,"equity":106411,"equities":133757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",528100,528100,false],["net_turnover_source","gross_profit_calc",68022,68022,false],["gross_profit_calc","admin_exp",43036,43036,false],["gross_profit_calc","ebit_calc",24986,24986,false],["ebit_calc","ebt_calc",24986,24986,false]]}},"financial_ratios":{"current_ratio":{"value":4.58524098588459},"quick_ratio":{"value":1.4714400643604184},"net_profit_margin":{"value":0.041914239031607625},"roa":{"value":0.18680143842939062},"roe":{"value":0.23480655195421526},"debt_to_equity":{"value":0.2569847102273261,"negative_equity":false},"asset_turnover":{"value":4.456753665228736},"altman_z_score":{"value":7.861956388876948},"roce":{"value":0.23480655195421526}},"source_ids":{"financial_statement_id":"1464536","income_statement_id":"1464536","balance_sheet_id":"1464536"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":571372,"cogs":496669,"gross_prof":74703,"admin_exp":38034,"income_before_income_taxes":36669,"income_after_income_taxes":36669,"net_income":36669},"balance_data":{"cash":6657,"accounts_receivable":16170,"inventories":80153,"cur_assets":102980,"fixed_assets":12042,"non_cur_assets":12042,"assets":115022,"cur_liab":33597,"equity":81425,"equities":115022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",496669,496669,false],["net_turnover_source","gross_profit_calc",74703,74703,false],["gross_profit_calc","admin_exp",38034,38034,false],["gross_profit_calc","ebit_calc",36669,36669,false],["ebit_calc","ebt_calc",36669,36669,false]]}},"financial_ratios":{"current_ratio":{"value":3.0651546269012115},"quick_ratio":{"value":0.6794356638985624},"net_profit_margin":{"value":0.06417710353324979},"roa":{"value":0.31879988176174995},"roe":{"value":0.4503408044212465},"debt_to_equity":{"value":0.4126128338962235,"negative_equity":false},"asset_turnover":{"value":4.96750186920763},"altman_z_score":{"value":7.99808478431072},"roce":{"value":0.4503408044212465}},"source_ids":{"financial_statement_id":"1351366","income_statement_id":"1351366","balance_sheet_id":"1351366"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.28","14.78","24.24",4,"1 481.37","~ 1 085.17"],[2023,"45.34","10.81","19.70",4,"1 203.92","~ 907.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.81","2.64","4.95",4,"1 210.03","~ 947.07"],["2026. gada 1. ceturksnis","10.33","2.27","3.97",4,"970.47","~ 787.34"],["2025. gada 4. ceturksnis","9.96","2.19","4.29",4,"1 048.69","~ 829.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.24,"employees":4,"gross_salary_raw":1481.3728366089763,"gross_salary_formatted":"1 481.37","net_salary_formatted":"~ 1 085.17","vsaoi_employee_part":"155.54","non_taxable_minimum":"122.54","iin_part":"240.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.24,"employees":4,"gross_salary_raw":1481.3728366089763,"gross_salary_formatted":"1 481.37","net_salary_formatted":"~ 1 085.17","vsaoi_employee_part":"155.54","non_taxable_minimum":"122.54","iin_part":"240.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","aptiekas darbs\r\ntirdzniecība ar ārstniecības līdzekļiem\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4600,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2008,4,"LVL"],[2009,4,"LVL"],[2010,4,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-05-26","Dz.Zeltkalnes individuālais uzņēmums \"ZELTKALNES APTIEKA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV71ZZZ43202004596","K","SIA","1995-07-25","Jēkabpils nov., Jēkabpils, Brīvības iela 144",5201,101505578,100016421,100003776]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4773  ","031010","Jēkabpils","53.28","14.78","24.24",4],[2023,"sabiedrība ar ierobežotu atbildību","4773  ","024200","Balvi","45.34","10.81","19.70",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZELTKALNES APTIEKA SIA","2025. gada 4. ceturksnis","9.96","3.48","0.00","2.19","4.29","4"],["ZELTKALNES APTIEKA SIA","2026. gada 1. ceturksnis","10.33","4.09","0.00","2.27","3.97","4"],["ZELTKALNES APTIEKA SIA","2026. gada 2. ceturksnis","9.81","2.21","0.0","2.64","4.95","4"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Vispārēja tipa aptieka","A00057","Spēkā","2025-09-21","Sabiedrība ar ierobežotu atbildību “Zeltkalnes aptieka\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[432411,391805,40606,31640,8966,8966,8966,null,null],[223302,208265,15037,15652,-618,null,-941,3,323],[518606,470628,47978,39067,8911,8911,8911,null,null],[571372,496669,74703,38034,36669,36669,36669,null,null],[596122,528100,68022,43036,24986,24986,24986,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8712,12877,60656,82245,2343,2343,84588,43533,41055,84588],[3564,10552,38987,53103,2228,2228,55331,37322,18009,55331],[10991,20371,76445,107807,1429,1429,109236,64480,44756,109236],[6657,16170,80153,102980,12042,12042,115022,33597,81425,115022],[22619,17619,85150,125388,8369,8369,133757,27346,106411,133757]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1494,5764,-1044,614,412,-2070,791,-791,-2861,6408,3547]]}},"public_procurement":{"kopa_eur":36.1,"ligumu_skaits":1,"periods":{"no":"2020-03-16","lidz":"2020-03-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[36.1,"2020-03-16","Valsts policija","Dezinfekcijas līdzekļi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts policija",36.1,1]]},"pa_gadiem":{"2020":{"summa_eur":36.1,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}