{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43203002982","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43203002982"},"registration_number":"43203002982","company_name":"Sabiedrība ar ierobežotu atbildību \"BALVU VADUGUNS\"","company_type":"SIA","registered_date":"1995-10-16","area_of_activity":{"nace_code":"5813","nace_description":"Žurnālu un periodisko izdevumu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,205068,-8309,139719,10,"EUR"],[2024,198809,-33073,154213,11,"EUR"],[2023,209039,-10153,178876,12,"EUR"],[2022,205894,-7780,192657,12,"EUR"],[2021,222233,9129,191814,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":205068,"cogs":266887,"gross_prof":-61819,"oth_op_rev":53517,"oth_op_exp":7,"income_before_income_taxes":-8309,"income_after_income_taxes":-8309,"net_income":-8309},"balance_data":{"cash":101288,"accounts_receivable":8967,"inventories":1410,"cur_assets":111665,"fixed_assets":28054,"non_cur_assets":28054,"assets":139719,"cur_liab":75626,"equity":64093,"equities":139719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266887,266887,false],["net_turnover_source","gross_profit_calc",61819,-61819,true],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",61826,-61826,true],["other_op_rev_source","ebit_calc",53517,53517,false]]}},"financial_ratios":{"current_ratio":{"value":1.4765424589426916},"quick_ratio":{"value":1.457898077380795},"net_profit_margin":{"value":-0.040518267111397194},"roa":{"value":-0.059469363508184284},"roe":{"value":-0.12963974224954364},"debt_to_equity":{"value":1.1799416472937763,"negative_equity":false},"asset_turnover":{"value":1.4677173469606855},"altman_z_score":{"value":2.2094452858362628},"roce":{"value":-0.12963974224954364}},"source_ids":{"financial_statement_id":"2273985","income_statement_id":"2273985","balance_sheet_id":"2273985"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":198809,"cogs":279036,"gross_prof":-80227,"oth_op_rev":47293,"oth_op_exp":139,"income_before_income_taxes":-33073,"income_after_income_taxes":-33073,"net_income":-33073},"balance_data":{"cash":102415,"accounts_receivable":16304,"inventories":1543,"cur_assets":120262,"fixed_assets":33951,"non_cur_assets":33951,"assets":154213,"cur_liab":81811,"equity":72402,"equities":154213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279036,279036,false],["net_turnover_source","gross_profit_calc",80227,-80227,true],["gross_profit_calc","other_op_exp_exp",139,139,false],["gross_profit_calc","ebit_calc",80366,-80366,true],["other_op_rev_source","ebit_calc",47293,47293,false]]}},"financial_ratios":{"current_ratio":{"value":1.4699979220398236},"quick_ratio":{"value":1.4511373776142573},"net_profit_margin":{"value":-0.16635564788314414},"roa":{"value":-0.21446311270774837},"roe":{"value":-0.45679677356979087},"debt_to_equity":{"value":1.1299549736195134,"negative_equity":false},"asset_turnover":{"value":1.289184439703527},"altman_z_score":{"value":1.5684009921554825},"roce":{"value":-0.45679677356979087}},"source_ids":{"financial_statement_id":"2057534","income_statement_id":"2057534","balance_sheet_id":"2057534"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":209039,"cogs":259858,"gross_prof":-50819,"oth_op_rev":40817,"oth_op_exp":151,"income_before_income_taxes":-10153,"income_after_income_taxes":-10153,"net_income":-10153},"balance_data":{"cash":122839,"accounts_receivable":11561,"inventories":1589,"cur_assets":135989,"fixed_assets":42887,"non_cur_assets":42887,"assets":178876,"cur_liab":73401,"equity":105475,"equities":178876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259858,259858,false],["net_turnover_source","gross_profit_calc",50819,-50819,true],["gross_profit_calc","other_op_exp_exp",151,151,false],["gross_profit_calc","ebit_calc",50970,-50970,true],["other_op_rev_source","ebit_calc",40817,40817,false]]}},"financial_ratios":{"current_ratio":{"value":1.8526859307093908},"quick_ratio":{"value":1.8310377242816855},"net_profit_margin":{"value":-0.048569884088615047},"roa":{"value":-0.05675999016078177},"roe":{"value":-0.09625977719838824},"debt_to_equity":{"value":0.6959089831713676,"negative_equity":false},"asset_turnover":{"value":1.1686251928710392},"altman_z_score":{"value":2.3437744773455007},"roce":{"value":-0.09625977719838824}},"source_ids":{"financial_statement_id":"1896111","income_statement_id":"1896111","balance_sheet_id":"1896111"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":205894,"cogs":261655,"gross_prof":-55761,"oth_op_rev":47988,"oth_op_exp":7,"income_before_income_taxes":-7780,"income_after_income_taxes":-7780,"net_income":-7780},"balance_data":{"cash":129046,"accounts_receivable":10107,"inventories":1660,"cur_assets":140813,"fixed_assets":51844,"non_cur_assets":51844,"assets":192657,"cur_liab":74829,"equity":117828,"equities":192657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261655,261655,false],["net_turnover_source","gross_profit_calc",55761,-55761,true],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",55768,-55768,true],["other_op_rev_source","ebit_calc",47988,47988,false]]}},"financial_ratios":{"current_ratio":{"value":1.8817971642010451},"quick_ratio":{"value":1.8596132515468602},"net_profit_margin":{"value":-0.037786433796030965},"roa":{"value":-0.04038264895643553},"roe":{"value":-0.06602844824659673},"debt_to_equity":{"value":0.6350697627049597,"negative_equity":false},"asset_turnover":{"value":1.0687075995162387},"altman_z_score":{"value":2.3660353648524213},"roce":{"value":-0.06602844824659673}},"source_ids":{"financial_statement_id":"1728108","income_statement_id":"1728108","balance_sheet_id":"1728108"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":222233,"cogs":241932,"gross_prof":-19699,"oth_op_rev":29700,"oth_op_exp":772,"income_before_income_taxes":9229,"provision_for_income_taxes":100,"income_after_income_taxes":9129,"net_income":9129},"balance_data":{"cash":120826,"accounts_receivable":10974,"inventories":1202,"cur_assets":133002,"fixed_assets":58812,"non_cur_assets":58812,"assets":191814,"cur_liab":62994,"equity":128820,"equities":191814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241932,241932,false],["net_turnover_source","gross_profit_calc",19699,-19699,true],["gross_profit_calc","other_op_exp_exp",772,772,false],["gross_profit_calc","ebit_calc",20471,-20471,true],["other_op_rev_source","ebit_calc",29700,29700,false]]}},"financial_ratios":{"current_ratio":{"value":2.1113439375178586},"quick_ratio":{"value":2.0922627551830333},"net_profit_margin":{"value":0.04107850769237692},"roa":{"value":0.047592980700053175},"roe":{"value":0.07086632510479739},"debt_to_equity":{"value":0.48900791802515137,"negative_equity":false},"asset_turnover":{"value":1.1585859217783894},"altman_z_score":{"value":2.995166495942375},"roce":{"value":0.0716426020804223}},"source_ids":{"financial_statement_id":"1377886","income_statement_id":"1377886","balance_sheet_id":"1377886"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.01.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"91.93","30.35","49.19",11,"1 093.14","~ 837.06"],[2023,"88.57","31.44","45.14",11,"1 003.14","~ 779.54"],[2022,"83.11","25.40","41.69",10,"1 019.12","~ 747.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","19.88","5.29","12.68",11,"1 127.14","~ 891.80"],["2026. gada 2. ceturksnis","14.34","2.97","9.12",10,"891.76","~ 734.85"],["2026. gada 1. ceturksnis","19.25","4.28","10.82",10,"1 057.98","~ 845.69"],["2025. gada 4. ceturksnis","23.72","6.10","13.23",10,"1 293.63","~ 992.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.19,"employees":11,"gross_salary_raw":1093.140261518085,"gross_salary_formatted":"1 093.14","net_salary_formatted":"~ 837.06","vsaoi_employee_part":"114.78","non_taxable_minimum":"271.87","iin_part":"141.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.19,"employees":11,"gross_salary_raw":1093.140261518085,"gross_salary_formatted":"1 093.14","net_salary_formatted":"~ 837.06","vsaoi_employee_part":"114.78","non_taxable_minimum":"271.87","iin_part":"141.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","Balvu novada laikraksta un citu preses izdevumu izdošana\r\ngrāmatu izdošana un tirdzniecība \r\nreklāma"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2838,"EUR","2014-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,12,"EUR"],[2009,14,"LVL"],[2010,13,"LVL"],[2011,13,"LVL"],[2012,13,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1995-09-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ43203002982","K","SIA","1995-10-16","Balvu nov., Balvi, Teātra iela 8",4501,101610884,100015741,100003124,"0380100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5813  ","024200","Balvi","91.93","30.35","49.19",11],[2023,"sabiedrība ar ierobežotu atbildību","5814  ","024200","Balvi","88.57","31.44","45.14",11],[2022,"sabiedrība ar ierobežotu atbildību","5814  ","024200","Balvi","83.11","25.40","41.69",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.01.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALVU VADUGUNS SIA","2026. gada 3. ceturksnis","19.88","1.9","0.0","5.29","12.68","11"],["BALVU VADUGUNS SIA","2026. gada 2. ceturksnis","14.34","2.24","0.0","2.97","9.12","10"],["BALVU VADUGUNS SIA","2026. gada 1. ceturksnis","19.25","4.14","0.00","4.28","10.82","10"],["BALVU VADUGUNS SIA","2025. gada 4. ceturksnis","23.72","4.39","0.00","6.10","13.23","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-29",280,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-03-06",490,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-01-20",4000,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","148ee4a3"]]}},"public_procurement":{"kopa_eur":41983,"ligumu_skaits":1,"periods":{"no":"2021-09-06","lidz":"2021-09-06"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41983,"2021-09-06","Nacionālais veselības dienests","Reģionālo drukāto preses mediju pakalpojumu iepirkums"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nacionālais veselības dienests",41983,1]]},"pa_gadiem":{"2021":{"summa_eur":41983,"ligumu_skaits":1}},"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2025-02-06","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}