{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43403001316","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43403001316"},"registration_number":"43403001316","company_name":"SIA \"KALNA NAMI\"","company_type":"SIA","registered_date":"1993-05-05","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,172142,-43650,251990,3,"EUR"],[2024,131443,-28687,297719,3,"EUR"],[2023,275887,1030,328424,8,"EUR"],[2022,423621,19747,323751,9,"EUR"],[2021,377183,78683,348481,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":172142,"cogs":214092,"gross_prof":-41950,"admin_exp":1820,"oth_op_rev":122,"oth_op_exp":2,"income_before_income_taxes":-43650,"income_after_income_taxes":-43650,"net_income":-43650},"balance_data":{"cash":24973,"accounts_receivable":78232,"inventories":62615,"cur_assets":165820,"fixed_assets":85866,"intangible_assets":304,"non_cur_assets":86170,"assets":251990,"cur_liab":4194,"equity":247796,"equities":251990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214092,214092,false],["net_turnover_source","gross_profit_calc",41950,-41950,true],["gross_profit_calc","admin_exp",1820,1820,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",43772,-43772,true]]}},"financial_ratios":{"current_ratio":{"value":39.53743443013829},"quick_ratio":{"value":24.607773009060562},"net_profit_margin":{"value":-0.2535697273181443},"roa":{"value":-0.1732211595698242},"roe":{"value":-0.1761529645353436},"debt_to_equity":{"value":0.01692521267494229,"negative_equity":false},"asset_turnover":{"value":0.683130282947736},"altman_z_score":{"value":26.25140159341655},"roce":{"value":-0.1761529645353436}},"source_ids":{"financial_statement_id":"2279640","income_statement_id":"2279640","balance_sheet_id":"2279640"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":131443,"cogs":123595,"gross_prof":7848,"sell_exp":10274,"admin_exp":18493,"oth_op_rev":25251,"oth_op_exp":32973,"income_before_income_taxes":-28641,"provision_for_income_taxes":46,"income_after_income_taxes":-28687,"net_income":-28687},"balance_data":{"cash":40673,"accounts_receivable":84766,"inventories":59482,"cur_assets":184921,"fixed_assets":112494,"intangible_assets":304,"non_cur_assets":112798,"assets":297719,"cur_liab":6273,"equity":291446,"equities":297719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123595,123595,false],["net_turnover_source","gross_profit_calc",7848,7848,false],["gross_profit_calc","selling_exp",10274,10274,false],["gross_profit_calc","admin_exp",18493,18493,false],["gross_profit_calc","other_op_exp_exp",32973,32973,false]]}},"financial_ratios":{"current_ratio":{"value":29.47887772995377},"quick_ratio":{"value":19.99665231946437},"net_profit_margin":{"value":-0.2182466924826731},"roa":{"value":-0.09635595981445591},"roe":{"value":-0.09842989781983627},"debt_to_equity":{"value":0.021523712797567988,"negative_equity":false},"asset_turnover":{"value":0.44150020657062533},"altman_z_score":{"value":20.914474838811454},"roce":{"value":-0.09827206412165547}},"source_ids":{"financial_statement_id":"1960948","income_statement_id":"1960948","balance_sheet_id":"1960948"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":275887,"cogs":207470,"gross_prof":68417,"sell_exp":24684,"admin_exp":31097,"oth_op_rev":17827,"oth_op_exp":28742,"interest_expenses":46,"income_before_income_taxes":1675,"provision_for_income_taxes":645,"income_after_income_taxes":1030,"net_income":1030},"balance_data":{"cash":60405,"accounts_receivable":53414,"inventories":77713,"cur_assets":191532,"fixed_assets":136588,"intangible_assets":304,"non_cur_assets":136892,"assets":328424,"cur_liab":8291,"equity":320133,"equities":328424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207470,207470,false],["net_turnover_source","gross_profit_calc",68417,68417,false],["gross_profit_calc","selling_exp",24684,24684,false],["gross_profit_calc","admin_exp",31097,31097,false],["gross_profit_calc","other_op_exp_exp",28742,28742,false]]}},"financial_ratios":{"current_ratio":{"value":23.101194065854543},"quick_ratio":{"value":13.728018333132312},"net_profit_margin":{"value":0.0037334125928369225},"roa":{"value":0.003136189803424841},"roe":{"value":0.003217412762820453},"debt_to_equity":{"value":0.025898610889848905,"negative_equity":false},"interest_coverage":{"value":37.41304347826087},"asset_turnover":{"value":0.8400330061140477},"altman_z_score":{"value":18.297381045337996},"roce":{"value":0.005375890645450484}},"source_ids":{"financial_statement_id":"1832997","income_statement_id":"1832997","balance_sheet_id":"1832997"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":423621,"cogs":280324,"gross_prof":143297,"sell_exp":88121,"admin_exp":18696,"oth_op_rev":9997,"oth_op_exp":26582,"interest_expenses":90,"income_before_income_taxes":19805,"provision_for_income_taxes":58,"income_after_income_taxes":19747,"net_income":19747},"balance_data":{"cash":30595,"accounts_receivable":56709,"inventories":74140,"cur_assets":161444,"fixed_assets":162307,"non_cur_assets":162307,"assets":323751,"cur_liab":2877,"non_cur_liab":1771,"equity":319103,"equities":323751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",280324,280324,false],["net_turnover_source","gross_profit_calc",143297,143297,false],["gross_profit_calc","selling_exp",88121,88121,false],["gross_profit_calc","admin_exp",18696,18696,false],["gross_profit_calc","other_op_exp_exp",26582,26582,false]]}},"financial_ratios":{"current_ratio":{"value":56.115397984011125},"quick_ratio":{"value":30.34549878345499},"net_profit_margin":{"value":0.04661478066479235},"roa":{"value":0.06099440619488434},"roe":{"value":0.061882840336819143},"debt_to_equity":{"value":0.014565829841775227,"negative_equity":false},"interest_coverage":{"value":221.05555555555554},"asset_turnover":{"value":1.308477811651547},"altman_z_score":{"value":31.51741189380147},"roce":{"value":0.06200253058833062}},"source_ids":{"financial_statement_id":"1461380","income_statement_id":"1461380","balance_sheet_id":"1461380"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":377183,"cogs":234052,"gross_prof":143131,"sell_exp":97773,"admin_exp":24026,"oth_op_rev":85493,"oth_op_exp":27920,"interest_expenses":143,"income_before_income_taxes":78762,"provision_for_income_taxes":79,"income_after_income_taxes":78683,"net_income":78683},"balance_data":{"cash":27477,"accounts_receivable":68042,"inventories":83552,"cur_assets":179071,"fixed_assets":169410,"non_cur_assets":169410,"assets":348481,"cur_liab":21888,"non_cur_liab":27236,"equity":299357,"equities":348481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234052,234052,false],["net_turnover_source","gross_profit_calc",143131,143131,false],["gross_profit_calc","selling_exp",97773,97773,false],["gross_profit_calc","admin_exp",24026,24026,false],["gross_profit_calc","other_op_exp_exp",27920,27920,false]]}},"financial_ratios":{"current_ratio":{"value":8.1812408625731},"quick_ratio":{"value":4.363989400584796},"net_profit_margin":{"value":0.20860696266798875},"roa":{"value":0.2257884934903194},"roe":{"value":0.26284002044381793},"debt_to_equity":{"value":0.1640983842034761,"negative_equity":false},"interest_coverage":{"value":551.7832167832167},"asset_turnover":{"value":1.0823631704454475},"altman_z_score":{"value":5.3941487099912635},"roce":{"value":0.24160040172324576}},"source_ids":{"financial_statement_id":"1314850","income_statement_id":"1314850","balance_sheet_id":"1314850"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.06.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.08","5.88","7.57",3,"616.83","~ 532.66"],[2023,"27.20","14.09","23.35",7,"815.42","~ 659.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.44","0.58","1.66",2,"***","***"],["2026. gada 1. ceturksnis","0.90","3.34","1.26",2,"***","***"],["2025. gada 4. ceturksnis","3.82","1.11","2.33",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.57,"employees":3,"gross_salary_raw":616.8312636485122,"gross_salary_formatted":"616.83","net_salary_formatted":"~ 532.66","vsaoi_employee_part":"64.77","non_taxable_minimum":"455.06","iin_part":"19.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.57,"employees":3,"gross_salary_raw":616.8312636485122,"gross_salary_formatted":"616.83","net_salary_formatted":"~ 532.66","vsaoi_employee_part":"64.77","non_taxable_minimum":"455.06","iin_part":"19.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15300,"EUR","2016-04-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,9,"EUR"],[2008,7,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-03-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-01","SIA \"BALVU AGROAPGĀDE\""],["2003-12-30","Sabiedrība ar ierobežotu atbildību \"BALVU AGROAPGĀDE\""],["1998-05-28","SIA \"BALVU AGROAPGĀDE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV11ZZZ43403001316","K","SIA","1993-05-05","Balvu nov., Kubulu pag., Kubuli, Kalna iela 9C",4566,105808931,100015741,"0380258"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","000302040","1998-01-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","024460","Kubulu pag.","10.08","5.88","7.57",3],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","024460","Kubulu pag.","27.20","14.09","23.35",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.07.1995 ","nav","nav"," 05.06.1996 "],["ir"," 06.06.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNA NAMI SIA","2025. gada 4. ceturksnis","3.82","0.62","0.24","1.11","2.33","2"],["KALNA NAMI SIA","2026. gada 1. ceturksnis","0.90","0.00","3.70","3.34","1.26","2"],["KALNA NAMI SIA","2026. gada 2. ceturksnis","2.44","0.45","0.25","0.58","1.66","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","other_taxes","net_income","income_after_income_taxes","other_interest_revenues","provision_for_income_taxes"],"data":[[51943,44342,7601,3674,1513,300,813,81,1820,128,1692,null,null,null],[296723,145025,151698,76524,17894,56762,20180,200,93662,null,93662,93662,null,null],[45049,51331,-6282,1250,8996,9930,430,980,-8003,91,-8094,null,5,null],[377183,234052,143131,97773,24026,85493,27920,143,78762,null,78683,78683,null,79],[423621,280324,143297,88121,18696,9997,26582,90,19805,null,19747,19747,null,58]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[287,69766,70053,7387,7387,77440,905,67935,8600,77440,null],[38203,39081,90604,176351,176351,266955,538,45744,220673,266955,13320],[1823,72166,73989,12853,12853,86842,31823,47840,7179,86842,null],[27477,68042,179071,169410,169410,348481,21888,27236,299357,348481,83552],[30595,56709,161444,162307,162307,323751,2877,1771,319103,323751,74140]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-8003,-2098,5436,980,1431,2934,5,-153,5804,-5804,-3023,4846,1823]]}},"public_procurement":{"ligumu_skaits":2,"periods":{"no":"2020-01-17","lidz":"2020-02-04"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2020-01-17","Balvu novada pašvaldība","Grupu dzīvokļu mājas pārbūves un atjaunošanas darbu būvuzraudzība Liepu ielā 2, Balvos projekta Nr. 9.3.1.1/18/I/010 ietvaros."],["2020-02-04","Balvu novada pašvaldība","Daudzfunkcionālā sociālo pakalpojumu centra pārbūves un atjaunošanas darbu būvuzraudzība Vidzemes ielā 2B, Balvos, projekta Nr.9.3.1.1/18/I/010 ietvaros"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Balvu novada pašvaldība",2]]},"pa_gadiem":{"2020":{"ligumu_skaits":2}},"bez_publicetas_summas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-07-01","lidz":"2023-01-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":60005.52,"attiecinamas_izmaksas_eur":133345.58,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Ražošanas ēkas jumta atjaunošana un ēkas pielāgošana ražošanas vajadzībām Bērzpils ielā 67a, Balvos","Atbalsts ieguldījumiem ražošanas telpu un infrastruktūras izveidei vai rekonstrukcijai","ERAF",60005.52,133345.58,"Pabeigts","2020-01-16","2021-12-15"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":7569.58,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2643.3,"2020-01-17","Balvu novada pašvaldība","Pakalpojumu infrastruktūras attīstība deinstitucionalizācijas plānu īstenošanai Balvu novadā"],[2504.69,"2020-02-03","Rēzeknes novada pašvaldība","Sabiedrībā balstītu sociālo pakalpojumu infrastruktūras izveide un attīstība Rēzeknes novadā"],[2421.59,"2020-01-24","Balvu novada pašvaldība","Pakalpojumu infrastruktūras attīstība deinstitucionalizācijas plānu īstenošanai Balvu novadā"]]}}}}