{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43601020870","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43601020870","company_name":"Sabiedrība ar ierobežotu atbildību firma \"Smukas\"","company_type":"SIA","registered_date":"1994-06-28","area_of_activity":{"nace_code":"4633","nace_description":"Piena produktu, olu un pārtikas eļļu un tauku vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3939908,148234,1636031,6,"EUR"],[2024,4369430,201112,1317513,7,"EUR"],[2023,3872819,202760,1088022,10,"EUR"],[2022,5066687,112379,1023794,13,"EUR"],[2021,2112817,-17005,692172,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":3939908,"cogs":3472141,"gross_prof":467767,"sell_exp":311019,"admin_exp":6172,"oth_op_rev":223,"oth_op_exp":38006,"other_interest_revenues":35441,"income_before_income_taxes":148234,"income_after_income_taxes":148234,"net_income":148234},"balance_data":{"cash":315141,"accounts_receivable":856473,"inventories":398603,"cur_assets":1570217,"fixed_assets":65814,"non_cur_assets":65814,"assets":1636031,"cur_liab":1075088,"equity":560943,"equities":1636031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3472141,3472141,false],["net_turnover_source","gross_profit_calc",467767,467767,false],["gross_profit_calc","selling_exp",311019,311019,false],["gross_profit_calc","admin_exp",6172,6172,false],["gross_profit_calc","other_op_exp_exp",38006,38006,false]]}},"financial_ratios":{"current_ratio":{"value":1.4605474156534162},"quick_ratio":{"value":1.0897842781242093},"net_profit_margin":{"value":0.03762372116303223},"roa":{"value":0.09060586260284799},"roe":{"value":0.26425857885738835},"debt_to_equity":{"value":1.9165726285914968,"negative_equity":false},"asset_turnover":{"value":2.4082110913546257},"altman_z_score":{"value":3.411450767512859},"roce":{"value":0.26425857885738835}},"source_ids":{"financial_statement_id":"2341382","income_statement_id":"2341382","balance_sheet_id":"2341382"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":4369430,"cogs":3913076,"gross_prof":456354,"sell_exp":282488,"admin_exp":5572,"oth_op_rev":18296,"oth_op_exp":565,"other_interest_revenues":15087,"income_before_income_taxes":201112,"income_after_income_taxes":201112,"net_income":201112},"balance_data":{"cash":320343,"accounts_receivable":864443,"inventories":72355,"cur_assets":1257141,"fixed_assets":60372,"non_cur_assets":60372,"assets":1317513,"cur_liab":904804,"equity":412709,"equities":1317513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3913076,3913076,false],["net_turnover_source","gross_profit_calc",456354,456354,false],["gross_profit_calc","selling_exp",282488,282488,false],["gross_profit_calc","admin_exp",5572,5572,false],["gross_profit_calc","other_op_exp_exp",565,565,false]]}},"financial_ratios":{"current_ratio":{"value":1.3894069875906827},"quick_ratio":{"value":1.3094393923987957},"net_profit_margin":{"value":0.04602705616064338},"roa":{"value":0.15264517314060658},"roe":{"value":0.4872973451027237},"debt_to_equity":{"value":2.1923534500095707,"negative_equity":false},"asset_turnover":{"value":3.316422684254349},"altman_z_score":{"value":4.432699154813761},"roce":{"value":0.4872973451027237}},"source_ids":{"financial_statement_id":"2053969","income_statement_id":"2053969","balance_sheet_id":"2053969"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3872819,"cogs":3398883,"gross_prof":473936,"sell_exp":249751,"admin_exp":7047,"oth_op_rev":993,"oth_op_exp":15371,"income_before_income_taxes":202760,"income_after_income_taxes":202760,"net_income":202760},"balance_data":{"cash":676936,"accounts_receivable":230654,"inventories":92783,"cur_assets":1000373,"fixed_assets":87649,"non_cur_assets":87649,"assets":1088022,"cur_liab":876425,"equity":211597,"equities":1088022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3398883,3398883,false],["net_turnover_source","gross_profit_calc",473936,473936,false],["gross_profit_calc","selling_exp",249751,249751,false],["gross_profit_calc","admin_exp",7047,7047,false],["gross_profit_calc","other_op_exp_exp",15371,15371,false]]}},"financial_ratios":{"current_ratio":{"value":1.141424537182303},"quick_ratio":{"value":1.0355592321077103},"net_profit_margin":{"value":0.052354628501874216},"roa":{"value":0.1863565258790723},"roe":{"value":0.9582366479675988},"debt_to_equity":{"value":4.141953808418834,"negative_equity":false},"asset_turnover":{"value":3.5595043114937015},"altman_z_score":{"value":4.47920081890144},"roce":{"value":0.9582366479675988}},"source_ids":{"financial_statement_id":"1928356","income_statement_id":"1928356","balance_sheet_id":"1928356"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":5066687,"cogs":4708446,"gross_prof":358241,"sell_exp":238231,"admin_exp":7343,"oth_op_rev":1082,"oth_op_exp":1370,"income_before_income_taxes":112379,"income_after_income_taxes":112379,"net_income":112379},"balance_data":{"cash":228223,"accounts_receivable":347670,"inventories":352553,"cur_assets":928446,"fixed_assets":95348,"non_cur_assets":95348,"assets":1023794,"cur_liab":1014957,"equity":8837,"equities":1023794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4708446,4708446,false],["net_turnover_source","gross_profit_calc",358241,358241,false],["gross_profit_calc","selling_exp",238231,238231,false],["gross_profit_calc","admin_exp",7343,7343,false],["gross_profit_calc","other_op_exp_exp",1370,1370,false]]}},"financial_ratios":{"current_ratio":{"value":0.9147638766962541},"quick_ratio":{"value":0.5674063039123824},"net_profit_margin":{"value":0.022179976777724774},"roa":{"value":0.10976719926078879},"roe":{"value":12.716872241710988},"debt_to_equity":{"value":114.85311757383728,"negative_equity":false},"asset_turnover":{"value":4.948932109389194},"altman_z_score":{"value":5.230461974318579},"roce":{"value":12.716872241710988}},"source_ids":{"financial_statement_id":"1775315","income_statement_id":"1775315","balance_sheet_id":"1775315"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2112817,"cogs":1996496,"gross_prof":116321,"sell_exp":197838,"admin_exp":7758,"oth_op_rev":79955,"oth_op_exp":7685,"income_before_income_taxes":-17005,"income_after_income_taxes":-17005,"net_income":-17005},"balance_data":{"cash":336329,"accounts_receivable":148636,"inventories":90983,"cur_assets":575948,"fixed_assets":116224,"non_cur_assets":116224,"assets":692172,"cur_liab":795714,"equity":-103542,"equities":692172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1996496,1996496,false],["net_turnover_source","gross_profit_calc",116321,116321,false],["gross_profit_calc","selling_exp",197838,197838,false],["gross_profit_calc","admin_exp",7758,7758,false],["gross_profit_calc","other_op_exp_exp",7685,7685,false]]}},"financial_ratios":{"current_ratio":{"value":0.723812827221841},"quick_ratio":{"value":0.6094714935265686},"net_profit_margin":{"value":-0.008048496391310748},"roa":{"value":-0.024567593026010876},"roe":{"value":0.16423287168492012},"debt_to_equity":{"value":-7.684939444862954,"negative_equity":true},"asset_turnover":{"value":3.0524450570089514},"altman_z_score":{"value":2.561004647139829},"roce":{"value":0.16423287168492012}},"source_ids":{"financial_statement_id":"1411256","income_statement_id":"1411256","balance_sheet_id":"1411256"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"431.80","9.83","17.43",7,"608.68","~ 527.46"],[2023,"582.94","10.85","20.37",10,"497.95","~ 445.66"],[2022,"467.13","7.84","18.02",13,"338.85","~ 303.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","133.62","0.92","3.16",5,"617.97","~ 552.30"],["2026. gada 1. ceturksnis","123.76","0.83","3.12",4,"762.69","~ 648.79"],["2025. gada 4. ceturksnis","132.51","1.02","3.11",4,"760.24","~ 636.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.43,"employees":7,"gross_salary_raw":608.6828982106189,"gross_salary_formatted":"608.68","net_salary_formatted":"~ 527.46","vsaoi_employee_part":"63.91","non_taxable_minimum":"458.20","iin_part":"17.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.43,"employees":7,"gross_salary_raw":608.6828982106189,"gross_salary_formatted":"608.68","net_salary_formatted":"~ 527.46","vsaoi_employee_part":"63.91","non_taxable_minimum":"458.20","iin_part":"17.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","zemkopība\r\nlopkopība\r\ndārzkopība\r\npašražotās produkcijas pārdošana\r\n* starpniecība \r\n* tirdzniecība \r\n* ārējā ekonomiskā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2017-03-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,20,"EUR"],[2016,18,"EUR"],[2019,20,"EUR"],[2020,20,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-29","SIA \"SMUKAS\""],["1999-05-04","Jelgavas rajona Valgundes pagasta zemnieku saimniecība \"SMUKAS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV18ZZZ43601020870","K","SIA","1994-06-28","Jūrmala, Vīksnas iela 4",2011,101748094,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4633  ","004000","Jūrmala","431.80","9.83","17.43",7],[2023,"sabiedrība ar ierobežotu atbildību","4633  ","004000","Jūrmala","582.94","10.85","20.37",10],[2022,"sabiedrība ar ierobežotu atbildību","4633  ","004000","Jūrmala","467.13","7.84","18.02",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.10.1995 ","nav","nav"," 28.07.1996 "],["ir"," 29.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMUKAS SIA","2025. gada 4. ceturksnis","132.51","128.83","0.46","1.02","3.11","4"],["SMUKAS SIA","2026. gada 1. ceturksnis","123.76","119.81","0.00","0.83","3.12","4"],["SMUKAS SIA","2026. gada 2. ceturksnis","133.62","129.9","0.36","0.92","3.16","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[3311506,3164018,147488,172378,4972,1549,139,-28452,-28452,-28452],[2482999,2365686,117313,171604,7635,1011,15,-60930,-60930,-60930],[2112817,1996496,116321,197838,7758,79955,7685,-17005,-17005,-17005],[5066687,4708446,358241,238231,7343,1082,1370,112379,112379,112379],[3872819,3398883,473936,249751,7047,993,15371,202760,202760,202760]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[381763,129505,204822,716090,124160,124160,840250,865856,-25606,840250],[273375,128288,191055,592718,111034,111034,703752,790288,-86536,703752],[336329,148636,90983,575948,116224,116224,692172,795714,-103542,692172],[228223,347670,352553,928446,95348,95348,1023794,1014957,8837,1023794],[676936,230654,92783,1000373,87649,87649,1088022,876425,211597,1088022]]}}}