{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43601027686","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43601027686","company_name":"Jelgavas rajona Vircavas pagasta zemnieku saimniecība \"KALNA ĢELBJI\"","company_type":"ZEM","registered_date":"2001-05-23","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,629372,558665,5485163,3,"EUR"],[2024,727189,108529,5329731,5,"EUR"],[2023,1181942,503684,5200716,5,"EUR"],[2022,2163865,407596,5191001,4,"EUR"],[2021,1361454,102071,4554619,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":629372,"cogs":576509,"gross_prof":52863,"sell_exp":32922,"admin_exp":4412,"oth_op_rev":568458,"oth_op_exp":4027,"interest_expenses":21295,"income_before_income_taxes":558665,"income_after_income_taxes":558665,"net_income":558665},"balance_data":{"cash":26946,"accounts_receivable":807772,"inventories":686720,"cur_assets":1521438,"fixed_assets":3963725,"non_cur_assets":3963725,"assets":5485163,"cur_liab":286400,"non_cur_liab":818616,"equity":4380147,"equities":5485163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",576509,576509,false],["net_turnover_source","gross_profit_calc",52863,52863,false],["gross_profit_calc","selling_exp",32922,32922,false],["gross_profit_calc","admin_exp",4412,4412,false],["gross_profit_calc","other_op_exp_exp",4027,4027,false]]}},"financial_ratios":{"current_ratio":{"value":5.312283519553072},"quick_ratio":{"value":2.914518156424581},"net_profit_margin":{"value":0.887654677996479},"roa":{"value":0.10185020937390557},"roe":{"value":0.12754480614463395},"debt_to_equity":{"value":0.2522782911167137,"negative_equity":false},"interest_coverage":{"value":27.23456210378023},"asset_turnover":{"value":0.11474080168629447},"altman_z_score":{"value":2.945657127389803},"roce":{"value":0.11155730699783775}},"source_ids":{"financial_statement_id":"2328471","income_statement_id":"2328471","balance_sheet_id":"2328471"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":727189,"cogs":429981,"gross_prof":297208,"sell_exp":335694,"admin_exp":4219,"oth_op_rev":290812,"oth_op_exp":75170,"interest_expenses":64394,"income_before_income_taxes":108543,"provision_for_income_taxes":14,"income_after_income_taxes":108529,"net_income":108529},"balance_data":{"cash":31658,"accounts_receivable":756926,"inventories":385843,"cur_assets":1174427,"fixed_assets":4155304,"non_cur_assets":4155304,"assets":5329731,"cur_liab":335276,"non_cur_liab":1129268,"equity":3865187,"equities":5329731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",429981,429981,false],["net_turnover_source","gross_profit_calc",297208,297208,false],["gross_profit_calc","selling_exp",335694,335694,false],["gross_profit_calc","admin_exp",4219,4219,false],["gross_profit_calc","other_op_exp_exp",75170,75170,false]]}},"financial_ratios":{"current_ratio":{"value":3.5028662952313914},"quick_ratio":{"value":2.3520442859017647},"net_profit_margin":{"value":0.14924455677959925},"roa":{"value":0.020362941394227965},"roe":{"value":0.02807858972929382},"debt_to_equity":{"value":0.37890637632797586,"negative_equity":false},"interest_coverage":{"value":2.6856073547224897},"asset_turnover":{"value":0.13644009425616416},"altman_z_score":{"value":2.072579671522242},"roce":{"value":0.03462580001221355}},"source_ids":{"financial_statement_id":"2060760","income_statement_id":"2060760","balance_sheet_id":"2060760"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1181942,"cogs":548177,"gross_prof":633765,"sell_exp":411348,"admin_exp":10761,"oth_op_rev":425449,"oth_op_exp":72212,"interest_expenses":61209,"income_before_income_taxes":503684,"income_after_income_taxes":503684,"net_income":503684},"balance_data":{"cash":67803,"accounts_receivable":286540,"inventories":465635,"cur_assets":819978,"fixed_assets":4380738,"non_cur_assets":4380738,"assets":5200716,"cur_liab":403416,"non_cur_liab":1003342,"equity":3793958,"equities":5200716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",548177,548177,false],["net_turnover_source","gross_profit_calc",633765,633765,false],["gross_profit_calc","selling_exp",411348,411348,false],["gross_profit_calc","admin_exp",10761,10761,false],["gross_profit_calc","other_op_exp_exp",72212,72212,false]]}},"financial_ratios":{"current_ratio":{"value":2.0325867095008627},"quick_ratio":{"value":0.8783563368830191},"net_profit_margin":{"value":0.4261495064901662},"roa":{"value":0.09684897233380942},"roe":{"value":0.13275950867141914},"debt_to_equity":{"value":0.3707890282391107,"negative_equity":false},"interest_coverage":{"value":9.228920583574311},"asset_turnover":{"value":0.227265245785388},"altman_z_score":{"value":2.372329309602864},"roce":{"value":0.11775227732266066}},"source_ids":{"financial_statement_id":"1857438","income_statement_id":"1857438","balance_sheet_id":"1857438"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2163865,"cogs":1792664,"gross_prof":371201,"sell_exp":302648,"admin_exp":7487,"oth_op_rev":425761,"oth_op_exp":45030,"interest_expenses":34195,"income_before_income_taxes":407602,"provision_for_income_taxes":6,"income_after_income_taxes":407596,"net_income":407596},"balance_data":{"cash":39627,"accounts_receivable":295175,"inventories":478998,"cur_assets":813800,"fixed_assets":4377201,"non_cur_assets":4377201,"assets":5191001,"cur_liab":676816,"non_cur_liab":1201806,"equity":3312379,"equities":5191001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1792664,1792664,false],["net_turnover_source","gross_profit_calc",371201,371201,false],["gross_profit_calc","selling_exp",302648,302648,false],["gross_profit_calc","admin_exp",7487,7487,false],["gross_profit_calc","other_op_exp_exp",45030,45030,false]]}},"financial_ratios":{"current_ratio":{"value":1.202394742441077},"quick_ratio":{"value":0.4946721117704073},"net_profit_margin":{"value":0.1883648009464546},"roa":{"value":0.07851973058760728},"roe":{"value":0.12305234394977145},"debt_to_equity":{"value":0.5671518869066613,"negative_equity":false},"interest_coverage":{"value":12.919929814300337},"asset_turnover":{"value":0.41684927434997604},"altman_z_score":{"value":1.9803809035126538},"roce":{"value":0.09786860751165492}},"source_ids":{"financial_statement_id":"1718883","income_statement_id":"1718883","balance_sheet_id":"1718883"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1361454,"cogs":1336039,"gross_prof":25415,"sell_exp":271804,"admin_exp":3166,"oth_op_rev":574165,"oth_op_exp":189722,"interest_expenses":32817,"income_before_income_taxes":102071,"income_after_income_taxes":102071,"net_income":102071},"balance_data":{"cash":10163,"accounts_receivable":500578,"inventories":478816,"cur_assets":989557,"fixed_assets":3565062,"non_cur_assets":3565062,"assets":4554619,"cur_liab":795641,"non_cur_liab":818794,"equity":2940184,"equities":4554619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1336039,1336039,false],["net_turnover_source","gross_profit_calc",25415,25415,false],["gross_profit_calc","selling_exp",271804,271804,false],["gross_profit_calc","admin_exp",3166,3166,false],["gross_profit_calc","other_op_exp_exp",189722,189722,false]]}},"financial_ratios":{"current_ratio":{"value":1.2437229856178855},"quick_ratio":{"value":0.6419239330300978},"net_profit_margin":{"value":0.07497205193858919},"roa":{"value":0.022410436526084838},"roe":{"value":0.034715854517948536},"debt_to_equity":{"value":0.5490931860046854,"negative_equity":false},"interest_coverage":{"value":4.110308681476064},"asset_turnover":{"value":0.29891720910135405},"altman_z_score":{"value":1.7325309473901096},"roce":{"value":0.03588422172196805}},"source_ids":{"financial_statement_id":"1347560","income_statement_id":"1347560","balance_sheet_id":"1347560"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.07.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"farm_land":{"columns":["area_in_hectares","land_area","address","date_from"],"data":[[16.75,16.75,"\"Jaunbilles\", Vircavas pag., Jelgavas nov.","2023-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,0,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV92ZZZ43601027686","U","ZEM","2001-05-23","Jelgavas nov., Vircavas pag., \"Lejas Ūtēni\"",3020,106004525,100016534]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","53601028081","2005-11-07"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.07.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-02",1494.05,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-09-22",8370.09,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-05-07",1193.12,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-03-17",2107.9,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-07",2910.91,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes","provision_for_income_taxes"],"data":[[1268583,619667,648916,258296,8112,178575,26538,49893,484652,484652,484652,null,null],[1096628,500216,596412,301615,4525,175857,31319,45003,389807,389807,389807,null,null],[1361454,1336039,25415,271804,3166,574165,189722,32817,102071,102071,102071,null,null],[92821,76966,15855,23810,2353,36542,285,11259,14690,null,12548,2142,null],[2163865,1792664,371201,302648,7487,425761,45030,34195,407602,407596,407596,null,6]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[30928,281183,320885,632996,15411,3554844,3570255,4203251,631518,1123427,2448306,4203251],[21357,209175,478504,709036,15411,3460321,3475732,4184768,416176,930479,2838113,4184768],[10163,500578,478816,989557,null,3565062,3565062,4554619,795641,818794,2940184,4554619],[14625,76576,55051,146252,null,993415,993415,1139667,65660,208559,865448,1139667],[39627,295175,478998,813800,null,4377201,4377201,5191001,676816,1201806,3312379,5191001]]}}}