{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603000544","dati_atjaunoti":"2026-09-15","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603000544","company_name":"Sabiedrība ar ierobežotu atbildību \"Ceraukste AGRO\"","company_type":"SIA","registered_date":"1992-03-10","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1071568,-186860,4324074,11,"EUR"],[2024,1480512,81642,4648199,11,"EUR"],[2023,1546938,-200839,4565423,12,"EUR"],[2022,1779141,551460,4601938,13,"EUR"],[2021,1218030,140944,4015706,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1071568,"cogs":1342138,"gross_prof":-270570,"admin_exp":145331,"oth_op_rev":308660,"oth_op_exp":9494,"interest_expenses":70125,"income_before_income_taxes":-186860,"income_after_income_taxes":-186860,"net_income":-186860},"balance_data":{"cash":440,"accounts_receivable":115016,"inventories":508988,"cur_assets":624444,"investments":286,"fixed_assets":3699344,"non_cur_assets":3699630,"assets":4324074,"cur_liab":644491,"non_cur_liab":901614,"equity":2777969,"equities":4324074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1342138,1342138,false],["net_turnover_source","gross_profit_calc",270570,-270570,true],["gross_profit_calc","admin_exp",145331,145331,false],["gross_profit_calc","other_op_exp_exp",9494,9494,false],["gross_profit_calc","ebit_calc",425395,-425395,true]]}},"financial_ratios":{"current_ratio":{"value":0.9688948332870436},"quick_ratio":{"value":0.17914292053729222},"net_profit_margin":{"value":-0.17437997401938093},"roa":{"value":-0.0432138765432784},"roe":{"value":-0.06726496947950103},"debt_to_equity":{"value":0.5565594864449531,"negative_equity":false},"interest_coverage":{"value":-1.6646702317290551},"asset_turnover":{"value":0.2478144453587057},"altman_z_score":{"value":1.4589016128535404},"roce":{"value":-0.0317250623236383}},"source_ids":{"financial_statement_id":"2264602","income_statement_id":"2264602","balance_sheet_id":"2264602"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1480512,"cogs":1523061,"gross_prof":-42549,"admin_exp":144787,"oth_op_rev":376393,"oth_op_exp":10754,"interest_expenses":96661,"income_before_income_taxes":81642,"income_after_income_taxes":81642,"net_income":81642},"balance_data":{"cash":97762,"accounts_receivable":139934,"inventories":527627,"cur_assets":765323,"investments":286,"fixed_assets":3882590,"non_cur_assets":3882876,"assets":4648199,"cur_liab":553472,"non_cur_liab":1129898,"equity":2964829,"equities":4648199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1523061,1523061,false],["net_turnover_source","gross_profit_calc",42549,-42549,true],["gross_profit_calc","admin_exp",144787,144787,false],["gross_profit_calc","other_op_exp_exp",10754,10754,false],["gross_profit_calc","ebit_calc",198090,-198090,true]]}},"financial_ratios":{"current_ratio":{"value":1.3827673305966697},"quick_ratio":{"value":0.42946345975948197},"net_profit_margin":{"value":0.055144436519258204},"roa":{"value":0.01756422218584015},"roe":{"value":0.027536832647009322},"debt_to_equity":{"value":0.5677797943827452,"negative_equity":false},"interest_coverage":{"value":1.84462192611291},"asset_turnover":{"value":0.3185130412876041},"altman_z_score":{"value":1.7497158137051998},"roce":{"value":0.043544539110910205}},"source_ids":{"financial_statement_id":"2014522","income_statement_id":"2014522","balance_sheet_id":"2014522"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1546938,"cogs":1876815,"gross_prof":-329877,"admin_exp":154213,"oth_op_rev":391490,"oth_op_exp":19571,"interest_expenses":88668,"income_before_income_taxes":-200839,"income_after_income_taxes":-200839,"net_income":-200839},"balance_data":{"cash":41142,"accounts_receivable":123252,"inventories":544567,"cur_assets":708961,"investments":286,"fixed_assets":3856176,"non_cur_assets":3856462,"assets":4565423,"cur_liab":489525,"non_cur_liab":1192683,"equity":2883215,"equities":4565423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1876815,1876815,false],["net_turnover_source","gross_profit_calc",329877,-329877,true],["gross_profit_calc","admin_exp",154213,154213,false],["gross_profit_calc","other_op_exp_exp",19571,19571,false],["gross_profit_calc","ebit_calc",503661,-503661,true]]}},"financial_ratios":{"current_ratio":{"value":1.4482631122006027},"quick_ratio":{"value":0.33582350237475106},"net_profit_margin":{"value":-0.12983002550845607},"roa":{"value":-0.043991323476488375},"roe":{"value":-0.06965800330533796},"debt_to_equity":{"value":0.5834486848882238,"negative_equity":false},"interest_coverage":{"value":-1.2650674425948483},"asset_turnover":{"value":0.3388378251040484},"altman_z_score":{"value":1.55105063042393},"roce":{"value":-0.027520561113158377}},"source_ids":{"financial_statement_id":"1892608","income_statement_id":"1892608","balance_sheet_id":"1892608"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1779141,"cogs":1246877,"gross_prof":532264,"admin_exp":149666,"oth_op_rev":255213,"oth_op_exp":28542,"interest_expenses":57809,"income_before_income_taxes":551460,"income_after_income_taxes":551460,"net_income":551460},"balance_data":{"cash":252382,"accounts_receivable":91730,"inventories":1141368,"cur_assets":1485480,"investments":286,"fixed_assets":3116074,"intangible_assets":98,"non_cur_assets":3116458,"assets":4601938,"cur_liab":641141,"non_cur_liab":876743,"equity":3084054,"equities":4601938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1246877,1246877,false],["net_turnover_source","gross_profit_calc",532264,532264,false],["gross_profit_calc","admin_exp",149666,149666,false],["gross_profit_calc","other_op_exp_exp",28542,28542,false],["gross_profit_calc","ebit_calc",354056,354056,false]]}},"financial_ratios":{"current_ratio":{"value":2.3169318449451834},"quick_ratio":{"value":0.5367181322049284},"net_profit_margin":{"value":0.30995856989412307},"roa":{"value":0.11983212290126465},"roe":{"value":0.17881009865586012},"debt_to_equity":{"value":0.4921716675518652,"negative_equity":false},"interest_coverage":{"value":10.539345084675396},"asset_turnover":{"value":0.38660690343937704},"altman_z_score":{"value":2.3497230342538122},"roce":{"value":0.15382484888773648}},"source_ids":{"financial_statement_id":"1706252","income_statement_id":"1706252","balance_sheet_id":"1706252"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1218030,"cogs":1109292,"gross_prof":108738,"admin_exp":124919,"oth_op_rev":216554,"oth_op_exp":16360,"interest_expenses":43069,"income_before_income_taxes":140944,"income_after_income_taxes":140944,"net_income":140944},"balance_data":{"cash":81458,"accounts_receivable":128813,"inventories":551934,"cur_assets":762205,"investments":286,"fixed_assets":3253019,"intangible_assets":196,"non_cur_assets":3253501,"assets":4015706,"cur_liab":452758,"non_cur_liab":1030354,"equity":2532594,"equities":4015706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1109292,1109292,false],["net_turnover_source","gross_profit_calc",108738,108738,false],["gross_profit_calc","admin_exp",124919,124919,false],["gross_profit_calc","other_op_exp_exp",16360,16360,false],["gross_profit_calc","ebit_calc",32541,-32541,true]]}},"financial_ratios":{"current_ratio":{"value":1.6834710816816048},"quick_ratio":{"value":0.46442249501941435},"net_profit_margin":{"value":0.11571471967028726},"roa":{"value":0.03509818696886675},"roe":{"value":0.05565203107959665},"debt_to_equity":{"value":0.5856098529807778,"negative_equity":false},"interest_coverage":{"value":4.272516194942998},"asset_turnover":{"value":0.3033165276541659},"altman_z_score":{"value":1.7517147664098982},"roce":{"value":0.05164627718394992}},"source_ids":{"financial_statement_id":"1341406","income_statement_id":"1341406","balance_sheet_id":"1341406"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -74.85","40.07","65.59",11,"1 457.59","~ 1 069.98"],[2023," -219.65","33.07","62.23",12,"1 267.68","~ 948.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-51.63","5.71","14.61",13,"1 098.90","~ 872.97"],["2026. gada 1. ceturksnis"," -5.00","13.58","8.04",6,"1 310.26","~ 1 013.90"],["2025. gada 4. ceturksnis","34.25","7.52","19.18",10,"1 875.43","~ 1 380.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.59,"employees":11,"gross_salary_raw":1457.5944247402151,"gross_salary_formatted":"1 457.59","net_salary_formatted":"~ 1 069.98","vsaoi_employee_part":"153.05","non_taxable_minimum":"131.69","iin_part":"234.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.59,"employees":11,"gross_salary_raw":1457.5944247402151,"gross_salary_formatted":"1 457.59","net_salary_formatted":"~ 1 069.98","vsaoi_employee_part":"153.05","non_taxable_minimum":"131.69","iin_part":"234.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības produktu ražošana un realizācija\r\nsadarbība ar zinātniskām iestādēm\r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",33950,"EUR","2014-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,16,"EUR"],[2010,22,"LVL"],[2012,24,"LVL"],[2013,24,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-06-19","Paju sabiedrība \"CERAUKSTE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV88ZZZ43603000544","K","SIA","1992-03-10","Bauskas nov., Ceraukstes pag., Mūsa, Centra iela 145",3901,106210832,100015758,"0400250"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","025420","Ceraukstes pag."," -74.85","40.07","65.59",11],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","025420","Ceraukstes pag."," -219.65","33.07","62.23",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.06.1995 ","nav","nav"," 18.08.1996 "],["ir"," 19.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CERAUKSTE AGRO SIA","2025. gada 4. ceturksnis","34.25","19.05","11.51","7.52","19.18","10"],["CERAUKSTE AGRO SIA","2026. gada 1. ceturksnis"," -5.00","0.00","27.71","13.58","8.04","6"],["CERAUKSTE AGRO SIA","2026. gada 2. ceturksnis","-51.63","0.0","71.96","5.71","14.61","13"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-08",8375.15,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-09-12",19701.6,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","3f21240c"],["2025-03-17",407.89,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-07",563.28,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-10-03",971.16,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JET4613C","Darbība reģistrēta","2005-11-11","Graudu kalte","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","JET4613C","Darbība reģistrēta","2005-11-11","Graudu kalte","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["c","JET4613C","Darbība reģistrēta","2005-11-11","Graudu kalte","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","JET4150","Darbība reģistrēta","2004-02-06","Graudu kalte","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[1035799,977997,57802,116630,272089,29164,34814,149283,149283,149283,null,null],[1211796,977607,234189,123480,282715,17998,46193,329233,329233,329233,null,null],[1218030,1109292,108738,124919,216554,16360,43069,140944,140944,140944,null,null],[1779141,1246877,532264,149666,255213,28542,57809,551460,551460,551460,null,null],[884918,722642,162276,53301,169154,25118,19269,233942,null,217122,200,3980]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[10077,81247,441601,532925,286,2913988,2914274,3447199,435547,949235,2062417,3447199,null,null],[133829,28762,403170,565761,286,3272999,3273579,3839340,268335,1179355,2391650,3839340,294,null],[81458,128813,551934,762205,286,3253019,3253501,4015706,452758,1030354,2532594,4015706,196,null],[252382,91730,1141368,1485480,286,3116074,3116458,4601938,641141,876743,3084054,4601938,98,null],[68779,119603,167556,355938,1929,1110682,1144444,1500382,100419,382633,1012639,1500382,8,4691]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_net","cfi_ln_md","cfi_int_rcv"],"data":[[708394,484486,-38414,185494,-16228,169266,343063,10600,1000,331463,381000,135527,270103,39206,3148,204070,1310,43183,25596,68779,null,null,null],[531159,-489451,-8687,33021,-11673,21348,-86464,260,null,-86204,19000,101223,-28200,-29083,-4212,58728,-368,-6496,68779,62283,21348,null,null],[865280,741228,-11271,112781,17501,95280,265288,85000,null,180574,62000,203742,47524,131524,5827,80867,null,-4427,88621,84194,95280,null,null],[342937,318038,-41618,-16719,16813,-33532,118247,1123,null,-117752,83700,155644,36922,40268,115,162039,-251,10504,26303,36807,-33532,663,35],[1326574,829929,-60990,435655,20519,415136,445320,45200,null,400120,50000,290522,63724,302350,6525,32077,null,-17061,84194,67133,415136,null,null]]}}}