{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603002225","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603002225","company_name":"Sabiedrība ar ierobežotu atbildību \"PAKĀPIENS\"","company_type":"SIA","registered_date":"1993-02-25","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,440501,-41612,116917,22,"EUR"],[2024,426805,16719,145707,23,"EUR"],[2023,371806,5455,133597,22,"EUR"],[2022,427550,4210,156113,23,"EUR"],[2021,360299,40807,125133,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":440501,"cogs":436777,"gross_prof":3724,"sell_exp":1081,"admin_exp":32921,"oth_op_exp":11277,"interest_expenses":57,"income_before_income_taxes":-41612,"income_after_income_taxes":-41612,"net_income":-41612},"balance_data":{"cash":3900,"accounts_receivable":28786,"inventories":82144,"cur_assets":114830,"fixed_assets":2087,"non_cur_assets":2087,"assets":116917,"cur_liab":34515,"equity":82402,"equities":116917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",436777,436777,false],["net_turnover_source","gross_profit_calc",3724,3724,false],["gross_profit_calc","selling_exp",1081,1081,false],["gross_profit_calc","admin_exp",32921,32921,false],["gross_profit_calc","other_op_exp_exp",11277,11277,false]]}},"financial_ratios":{"current_ratio":{"value":3.326959293060988},"quick_ratio":{"value":0.947008547008547},"net_profit_margin":{"value":-0.09446516579985062},"roa":{"value":-0.3559106032484583},"roe":{"value":-0.5049877430159462},"debt_to_equity":{"value":0.41886119268949784,"negative_equity":false},"interest_coverage":{"value":-729.0350877192982},"asset_turnover":{"value":3.767638581215734},"altman_z_score":{"value":4.748016439294791},"roce":{"value":-0.5042960122327128}},"source_ids":{"financial_statement_id":"2204227","income_statement_id":"2204227","balance_sheet_id":"2204227"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":426805,"cogs":382756,"gross_prof":44049,"sell_exp":1109,"admin_exp":26612,"oth_op_rev":428,"oth_op_exp":17,"interest_expenses":20,"income_before_income_taxes":16719,"income_after_income_taxes":16719,"net_income":16719},"balance_data":{"cash":6349,"accounts_receivable":17227,"inventories":120523,"cur_assets":144099,"fixed_assets":1608,"non_cur_assets":1608,"assets":145707,"cur_liab":21693,"equity":124014,"equities":145707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",382756,382756,false],["net_turnover_source","gross_profit_calc",44049,44049,false],["gross_profit_calc","selling_exp",1109,1109,false],["gross_profit_calc","admin_exp",26612,26612,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":6.642649702669064},"quick_ratio":{"value":1.0868021942562116},"net_profit_margin":{"value":0.03917245580534436},"roa":{"value":0.11474397249274229},"roe":{"value":0.13481542406502492},"debt_to_equity":{"value":0.17492379892592771,"negative_equity":false},"interest_coverage":{"value":836.95},"asset_turnover":{"value":2.929200381587707},"altman_z_score":{"value":7.004560930201854},"roce":{"value":0.13497669617946362}},"source_ids":{"financial_statement_id":"1967901","income_statement_id":"1967901","balance_sheet_id":"1967901"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":371806,"cogs":354785,"gross_prof":17021,"sell_exp":1062,"admin_exp":23485,"oth_op_rev":12994,"interest_expenses":11,"income_before_income_taxes":5457,"provision_for_income_taxes":2,"income_after_income_taxes":5455,"net_income":5455},"balance_data":{"cash":13097,"accounts_receivable":7491,"inventories":112113,"cur_assets":132701,"fixed_assets":896,"non_cur_assets":896,"assets":133597,"cur_liab":26302,"equity":107295,"equities":133597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",354785,354785,false],["net_turnover_source","gross_profit_calc",17021,17021,false],["gross_profit_calc","selling_exp",1062,1062,false],["gross_profit_calc","admin_exp",23485,23485,false],["gross_profit_calc","ebit_calc",7526,-7526,true]]}},"financial_ratios":{"current_ratio":{"value":5.045281727625276},"quick_ratio":{"value":0.7827541631815071},"net_profit_margin":{"value":0.014671629828458927},"roa":{"value":0.04083175520408392},"roe":{"value":0.05084113891607251},"debt_to_equity":{"value":0.24513723845472762,"negative_equity":false},"interest_coverage":{"value":497.09090909090907},"asset_turnover":{"value":2.783041535363818},"altman_z_score":{"value":5.869245741492211},"roce":{"value":0.05096230020038212}},"source_ids":{"financial_statement_id":"1846997","income_statement_id":"1846997","balance_sheet_id":"1846997"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":427550,"cogs":391636,"gross_prof":35914,"sell_exp":1844,"admin_exp":29858,"oth_op_rev":1,"interest_expenses":3,"income_before_income_taxes":4210,"income_after_income_taxes":4210,"net_income":4210},"balance_data":{"cash":4349,"accounts_receivable":14981,"inventories":119053,"cur_assets":138383,"fixed_assets":17730,"non_cur_assets":17730,"assets":156113,"cur_liab":54273,"equity":101840,"equities":156113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",391636,391636,false],["net_turnover_source","gross_profit_calc",35914,35914,false],["gross_profit_calc","selling_exp",1844,1844,false],["gross_profit_calc","admin_exp",29858,29858,false],["gross_profit_calc","ebit_calc",4212,4212,false]]}},"financial_ratios":{"current_ratio":{"value":2.5497577064101855},"quick_ratio":{"value":0.35616236434322773},"net_profit_margin":{"value":0.009846801543679102},"roa":{"value":0.02696764523133884},"roe":{"value":0.041339355852317364},"debt_to_equity":{"value":0.5329241948153967,"negative_equity":false},"interest_coverage":{"value":1404.3333333333333},"asset_turnover":{"value":2.7387213108453494},"altman_z_score":{"value":4.544038047251024},"roce":{"value":0.0413688138256088}},"source_ids":{"financial_statement_id":"1771523","income_statement_id":"1771523","balance_sheet_id":"1771523"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":360299,"cogs":292317,"gross_prof":67982,"sell_exp":1078,"admin_exp":26343,"oth_op_rev":317,"interest_expenses":63,"income_before_income_taxes":40815,"provision_for_income_taxes":8,"income_after_income_taxes":40807,"net_income":40807},"balance_data":{"cash":43807,"accounts_receivable":10361,"inventories":67660,"cur_assets":121828,"fixed_assets":3305,"non_cur_assets":3305,"assets":125133,"cur_liab":27503,"equity":97630,"equities":125133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292317,292317,false],["net_turnover_source","gross_profit_calc",67982,67982,false],["gross_profit_calc","selling_exp",1078,1078,false],["gross_profit_calc","admin_exp",26343,26343,false],["gross_profit_calc","ebit_calc",40561,40561,false]]}},"financial_ratios":{"current_ratio":{"value":4.4296258589972},"quick_ratio":{"value":1.9695305966621823},"net_profit_margin":{"value":0.11325871012686685},"roa":{"value":0.32610902000271713},"roe":{"value":0.41797603195739014},"debt_to_equity":{"value":0.28170644269179557,"negative_equity":false},"interest_coverage":{"value":648.8571428571429},"asset_turnover":{"value":2.8793283945881583},"altman_z_score":{"value":6.580777966943097},"roce":{"value":0.4187032674382874}},"source_ids":{"financial_statement_id":"1332141","income_statement_id":"1332141","balance_sheet_id":"1332141"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.01","15.78","50.77",22,"564.13","~ 498.98"],[2023,"62.56","15.63","47.72",21,"555.49","~ 493.46"],[2022,"46.61","12.54","42.75",21,"497.63","~ 426.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.8","2.74","16.9",21,"786.90","~ 664.93"],["2026. gada 1. ceturksnis","15.10","2.24","14.29",20,"698.64","~ 606.09"],["2025. gada 4. ceturksnis","14.82","2.53","13.80",18,"749.65","~ 629.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.77,"employees":22,"gross_salary_raw":564.1261544752305,"gross_salary_formatted":"564.13","net_salary_formatted":"~ 498.98","vsaoi_employee_part":"59.23","non_taxable_minimum":"475.34","iin_part":"5.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.77,"employees":22,"gross_salary_raw":564.1261544752305,"gross_salary_formatted":"564.13","net_salary_formatted":"~ 498.98","vsaoi_employee_part":"59.23","non_taxable_minimum":"475.34","iin_part":"5.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","kokapstrāde \r\nbūvdetaļu izgatavošana un remonts\r\nmežizstrāde \r\nkomercdarbība \r\ntirdzniecība \r\nceltniecība \r\nbūvmateriālu ražošana \r\nsabiedriskā ēdināšana \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3412,"EUR","2016-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,28,"EUR"],[2011,18,"LVL"],[2012,32,"LVL"],[2013,33,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-23","Bauskas rajona kokapstrādes firma \"PAKĀPIENS SIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV97ZZZ43603002225","K","SIA","1993-02-25","Bauskas nov., Vecumnieku pag., \"Jaunezernieki\"",3933,105984326,100016575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","025560","Vecumnieku pag.","63.01","15.78","50.77",22],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","025560","Vecumnieku pag.","62.56","15.63","47.72",21],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","025560","Vecumnieku pag.","46.61","12.54","42.75",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.06.1995 ","nav","nav"," 25.08.1996 "],["ir"," 26.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAKĀPIENS SIA","2025. gada 4. ceturksnis","14.82","0.00","1.52","2.53","13.80","18"],["PAKĀPIENS SIA","2026. gada 1. ceturksnis","15.10","0.00","1.68","2.24","14.29","20"],["PAKĀPIENS SIA","2026. gada 2. ceturksnis","17.8","0.0","1.85","2.74","16.9","21"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JET4420","Darbība reģistrēta","2005-01-17","Apdares dēļu ražošana","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","JET4420","Darbība reģistrēta","2005-01-17","Apdares dēļu ražošana","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[409456,384067,25389,1819,26528,3209,338,-87,17,-104,-104,null],[170611,162121,8490,823,8301,1225,2841,-5170,null,null,-5170,2920],[300210,269162,31048,483,23345,null,1381,5839,24,5815,5815,null],[360299,292317,67982,1078,26343,317,63,40815,8,40807,40807,null],[427550,391636,35914,1844,29858,1,3,4210,null,4210,4210,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6968,16483,63772,87223,7522,7522,94745,43737,51008,94745],[2538,7288,29740,39566,14576,14576,54142,55741,-1599,54142],[1801,14427,83459,99687,4110,4110,103797,46974,56823,103797],[43807,10361,67660,121828,3305,3305,125133,27503,97630,125133],[4349,14981,119053,138383,17730,17730,156113,54273,101840,156113]]}}}