{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603016526","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603016526"},"registration_number":"43603016526","company_name":"Sabiedrība ar ierobežotu atbildību \"INULEKS\"","company_type":"SIA","registered_date":"2001-09-04","area_of_activity":{"nace_code":"4773","nace_description":"Farmaceitisku produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,420664,-10580,67987,5,"EUR"],[2024,466003,-7753,89986,7,"EUR"],[2023,559840,-33642,109153,7,"EUR"],[2022,649417,24756,185496,6,"EUR"],[2021,686047,42194,177511,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":420664,"cogs":400174,"gross_prof":20490,"sell_exp":19980,"admin_exp":8251,"oth_op_exp":2839,"income_before_income_taxes":-10580,"income_after_income_taxes":-10580,"net_income":-10580},"balance_data":{"cash":20336,"accounts_receivable":14998,"inventories":31353,"cur_assets":66687,"fixed_assets":1300,"non_cur_assets":1300,"assets":67987,"cur_liab":22393,"equity":45594,"equities":67987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",400174,400174,false],["net_turnover_source","gross_profit_calc",20490,20490,false],["gross_profit_calc","selling_exp",19980,19980,false],["gross_profit_calc","admin_exp",8251,8251,false],["gross_profit_calc","other_op_exp_exp",2839,2839,false]]}},"financial_ratios":{"current_ratio":{"value":2.9780288483008084},"quick_ratio":{"value":1.5779038092260975},"net_profit_margin":{"value":-0.02515071410912272},"roa":{"value":-0.1556179857914013},"roe":{"value":-0.23204807650129403},"debt_to_equity":{"value":0.49113918498047987,"negative_equity":false},"asset_turnover":{"value":6.187418182887905},"altman_z_score":{"value":7.58184554439188},"roce":{"value":-0.23204807650129403}},"source_ids":{"financial_statement_id":"2205273","income_statement_id":"2205273","balance_sheet_id":"2205273"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":466003,"cogs":418326,"gross_prof":47677,"sell_exp":20420,"admin_exp":9471,"oth_op_exp":18026,"income_before_income_taxes":-240,"provision_for_income_taxes":7513,"income_after_income_taxes":-7753,"net_income":-7753},"balance_data":{"cash":33920,"accounts_receivable":11912,"inventories":41982,"cur_assets":87814,"fixed_assets":2172,"non_cur_assets":2172,"assets":89986,"cur_liab":33812,"equity":56174,"equities":89986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",418326,418326,false],["net_turnover_source","gross_profit_calc",47677,47677,false],["gross_profit_calc","selling_exp",20420,20420,false],["gross_profit_calc","admin_exp",9471,9471,false],["gross_profit_calc","other_op_exp_exp",18026,18026,false]]}},"financial_ratios":{"current_ratio":{"value":2.597125280965338},"quick_ratio":{"value":1.355495090500414},"net_profit_margin":{"value":-0.016637231949150542},"roa":{"value":-0.08615784677616518},"roe":{"value":-0.13801758820806778},"debt_to_equity":{"value":0.6019154769110264,"negative_equity":false},"asset_turnover":{"value":5.1786166737047985},"altman_z_score":{"value":6.8167700770304505},"roce":{"value":-0.004272439206750454}},"source_ids":{"financial_statement_id":"2060766","income_statement_id":"2060766","balance_sheet_id":"2060766"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":559840,"cogs":513998,"gross_prof":45842,"sell_exp":19175,"admin_exp":9235,"oth_op_exp":43528,"income_before_income_taxes":-26096,"provision_for_income_taxes":7546,"income_after_income_taxes":-33642,"net_income":-33642},"balance_data":{"cash":40854,"accounts_receivable":18313,"inventories":46511,"cur_assets":105678,"fixed_assets":3475,"non_cur_assets":3475,"assets":109153,"cur_liab":15226,"equity":93927,"equities":109153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",513998,513998,false],["net_turnover_source","gross_profit_calc",45842,45842,false],["gross_profit_calc","selling_exp",19175,19175,false],["gross_profit_calc","admin_exp",9235,9235,false],["gross_profit_calc","other_op_exp_exp",43528,43528,false]]}},"financial_ratios":{"current_ratio":{"value":6.940627873374491},"quick_ratio":{"value":3.8859188230658086},"net_profit_margin":{"value":-0.06009216919119748},"roa":{"value":-0.3082095773822066},"roe":{"value":-0.3581717716950398},"debt_to_equity":{"value":0.1621046131570262,"negative_equity":false},"asset_turnover":{"value":5.128947440748307},"altman_z_score":{"value":8.289803624111672},"roce":{"value":-0.2778327850351869}},"source_ids":{"financial_statement_id":"1935015","income_statement_id":"1935015","balance_sheet_id":"1935015"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":649417,"cogs":578909,"gross_prof":70508,"sell_exp":18212,"admin_exp":10605,"oth_op_exp":16831,"income_before_income_taxes":24860,"provision_for_income_taxes":104,"income_after_income_taxes":24756,"net_income":24756},"balance_data":{"cash":78592,"accounts_receivable":28127,"inventories":78777,"cur_assets":185496,"assets":185496,"cur_liab":17927,"non_cur_liab":10000,"equity":157569,"equities":185496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",578909,578909,false],["net_turnover_source","gross_profit_calc",70508,70508,false],["gross_profit_calc","selling_exp",18212,18212,false],["gross_profit_calc","admin_exp",10605,10605,false],["gross_profit_calc","other_op_exp_exp",16831,16831,false]]}},"financial_ratios":{"current_ratio":{"value":10.347297372678083},"quick_ratio":{"value":5.9529759580521},"net_profit_margin":{"value":0.03812034486316188},"roa":{"value":0.13345840341570708},"roe":{"value":0.15711212230832206},"debt_to_equity":{"value":0.17723663918664204,"negative_equity":false},"asset_turnover":{"value":3.5009757622805884},"altman_z_score":{"value":7.647272276406703},"roce":{"value":0.14835679630480578}},"source_ids":{"financial_statement_id":"1764843","income_statement_id":"1764843","balance_sheet_id":"1764843"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":686047,"cogs":617327,"gross_prof":68720,"sell_exp":18512,"admin_exp":6916,"oth_op_exp":1008,"income_before_income_taxes":42284,"provision_for_income_taxes":90,"income_after_income_taxes":42194,"net_income":42194},"balance_data":{"cash":81159,"accounts_receivable":30025,"inventories":66246,"cur_assets":177430,"fixed_assets":81,"non_cur_assets":81,"assets":177511,"cur_liab":14698,"non_cur_liab":30000,"equity":132813,"equities":177511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",617327,617327,false],["net_turnover_source","gross_profit_calc",68720,68720,false],["gross_profit_calc","selling_exp",18512,18512,false],["gross_profit_calc","admin_exp",6916,6916,false],["gross_profit_calc","other_op_exp_exp",1008,1008,false]]}},"financial_ratios":{"current_ratio":{"value":12.071710436794122},"quick_ratio":{"value":7.564566607701728},"net_profit_margin":{"value":0.06150307486221789},"roa":{"value":0.23769794547943507},"roe":{"value":0.3176948039725027},"debt_to_equity":{"value":0.33654838005315746,"negative_equity":false},"asset_turnover":{"value":3.8648140115260463},"altman_z_score":{"value":7.1361771840359},"roce":{"value":0.2597089912967638}},"source_ids":{"financial_statement_id":"1406181","income_statement_id":"1406181","balance_sheet_id":"1406181"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.94","11.76","23.08",6,"940.32","~ 739.40"],[2023,"62.94","11.55","23.01",6,"937.47","~ 737.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.25","2.35","4.2",1,"***","***"],["2026. gada 1. ceturksnis","15.80","4.50","7.03",3,"2 291.32","~ 1 668.05"],["2025. gada 4. ceturksnis","11.61","2.68","6.16",4,"1 505.82","~ 1 134.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.08,"employees":6,"gross_salary_raw":940.3213715328706,"gross_salary_formatted":"940.32","net_salary_formatted":"~ 739.40","vsaoi_employee_part":"98.73","non_taxable_minimum":"330.64","iin_part":"102.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.08,"employees":6,"gross_salary_raw":940.3213715328706,"gross_salary_formatted":"940.32","net_salary_formatted":"~ 739.40","vsaoi_employee_part":"98.73","non_taxable_minimum":"330.64","iin_part":"102.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2010,8,"LVL"],[2011,8,"LVL"],[2012,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ43603016526","K","SIA","2001-09-04","Jelgava, Lielā iela 12 - 1",3001,116397705,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4773  ","003000","Jelgava","55.94","11.76","23.08",6],[2023,"sabiedrība ar ierobežotu atbildību","4773  ","003000","Jelgava","62.94","11.55","23.01",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INULEKS SIA","2025. gada 4. ceturksnis","11.61","2.77","0.00","2.68","6.16","4"],["INULEKS SIA","2026. gada 1. ceturksnis","15.80","4.27","0.00","4.50","7.03","3"],["INULEKS SIA","2026. gada 2. ceturksnis","11.25","4.7","0.0","2.35","4.2","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[626006,560366,65640,14501,8132,5488,37519,3825,33694,33694,null],[334956,303990,30966,7578,7360,381,16521,2465,null,14056,874],[626208,567826,58382,15038,9839,5845,27660,70,27590,27590,null],[686047,617327,68720,18512,6916,1008,42284,90,42194,42194,null],[649417,578909,70508,18212,10605,16831,24860,104,24756,24756,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[21661,20808,63187,105656,522,522,106178,3149,40000,63029,106178],[24430,14292,25126,63848,4437,4437,68285,23332,null,44953,68285],[50185,22535,64279,136999,244,244,137243,11624,35000,90619,137243],[81159,30025,66246,177430,81,81,177511,14698,30000,132813,177511],[78592,28127,78777,185496,null,null,185496,17927,10000,157569,185496]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfi_int_rcv"],"data":[[16521,17749,15463,8611,6852,3986,-3986,3000,-3000,-134,24564,24430,null,null],[18582,20081,11629,2238,9391,null,null,-2800,-1000,8391,24430,32821,180,null],[14115,12672,6770,null,6770,null,null,null,null,6770,32821,39591,null,null],[29941,27704,18557,null,18557,-816,-816,null,null,17741,56333,74074,null,null],[34719,36814,28598,5170,23428,354,-302,6000,-6000,17126,7438,24564,null,52]]}}}