{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603018936","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603018936","company_name":"Sabiedrība ar ierobežotu atbildību \"Mūsu saimnieks\"","company_type":"SIA","registered_date":"2003-04-10","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,687719,1925,2438358,21,"EUR"],[2021,517279,-21960,2281133,19,"EUR"],[2020,459891,-55061,2276721,19,"EUR"],[2019,443634,-55208,2342654,18,"EUR"],[2018,462367,-3063,2385143,17,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":687719,"cogs":613062,"gross_prof":74657,"admin_exp":105182,"oth_op_rev":155651,"oth_op_exp":118854,"interest_expenses":245,"income_before_income_taxes":6027,"provision_for_income_taxes":4102,"income_after_income_taxes":1925,"net_income":1925},"balance_data":{"cash":182650,"accounts_receivable":232767,"inventories":67624,"cur_assets":483041,"fixed_assets":1955225,"intangible_assets":92,"non_cur_assets":1955317,"assets":2438358,"cur_liab":484079,"non_cur_liab":1732617,"equity":221662,"equities":2438358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",613062,613062,false],["net_turnover_source","gross_profit_calc",74657,74657,false],["gross_profit_calc","admin_exp",105182,105182,false],["gross_profit_calc","other_op_exp_exp",118854,118854,false],["gross_profit_calc","ebit_calc",149379,-149379,true]]}},"financial_ratios":{"current_ratio":{"value":0.9978557218966325},"quick_ratio":{"value":0.8581595152857282},"net_profit_margin":{"value":0.002799108356756175},"roa":{"value":0.0007894656978179579},"roe":{"value":0.008684393355649593},"debt_to_equity":{"value":10.000342864361054,"negative_equity":false},"interest_coverage":{"value":25.6},"asset_turnover":{"value":0.2820418494741133},"altman_z_score":{"value":0.4081605977510045},"roce":{"value":0.0032093677514827717}},"source_ids":{"financial_statement_id":"1749487","income_statement_id":"1749487","balance_sheet_id":"1749487"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":517279,"cogs":488655,"gross_prof":28624,"admin_exp":76243,"oth_op_rev":119671,"oth_op_exp":91942,"interest_expenses":638,"income_before_income_taxes":-20528,"provision_for_income_taxes":1432,"income_after_income_taxes":-21960,"net_income":-21960},"balance_data":{"cash":155643,"accounts_receivable":121645,"inventories":11406,"cur_assets":288694,"fixed_assets":1992232,"intangible_assets":207,"non_cur_assets":1992439,"assets":2281133,"cur_liab":379217,"non_cur_liab":1682179,"equity":219737,"equities":2281133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",488655,488655,false],["net_turnover_source","gross_profit_calc",28624,28624,false],["gross_profit_calc","admin_exp",76243,76243,false],["gross_profit_calc","other_op_exp_exp",91942,91942,false],["gross_profit_calc","ebit_calc",139561,-139561,true]]}},"financial_ratios":{"current_ratio":{"value":0.7612897101132069},"quick_ratio":{"value":0.7312119446121877},"net_profit_margin":{"value":-0.042452912258181756},"roa":{"value":-0.009626795105765425},"roe":{"value":-0.0999376527394112},"debt_to_equity":{"value":9.381196612313811,"negative_equity":false},"interest_coverage":{"value":-31.17554858934169},"asset_turnover":{"value":0.22676406855715997},"altman_z_score":{"value":0.2971267853062228},"roce":{"value":-0.010457875111203649}},"source_ids":{"financial_statement_id":"1353490","income_statement_id":"1353490","balance_sheet_id":"1353490"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":459891,"cogs":462759,"gross_prof":-2868,"admin_exp":80650,"oth_op_rev":107028,"oth_op_exp":77656,"interest_expenses":915,"income_before_income_taxes":-55061,"income_after_income_taxes":-55061,"net_income":-55061},"balance_data":{"cash":105151,"accounts_receivable":110222,"inventories":3641,"cur_assets":219014,"fixed_assets":2057546,"intangible_assets":161,"non_cur_assets":2057707,"assets":2276721,"cur_liab":289306,"non_cur_liab":1745718,"equity":241697,"equities":2276721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",462759,462759,false],["net_turnover_source","gross_profit_calc",2868,-2868,true],["gross_profit_calc","admin_exp",80650,80650,false],["gross_profit_calc","other_op_exp_exp",77656,77656,false],["gross_profit_calc","ebit_calc",161174,-161174,true]]}},"financial_ratios":{"current_ratio":{"value":0.7570323463737357},"quick_ratio":{"value":0.7444470560582912},"net_profit_margin":{"value":-0.11972619598991935},"roa":{"value":-0.024184342306325633},"roe":{"value":-0.22781002660355734},"debt_to_equity":{"value":8.419732143965378,"negative_equity":false},"interest_coverage":{"value":-59.175956284153},"asset_turnover":{"value":0.20199708264649027},"altman_z_score":{"value":0.24536465356710574},"roce":{"value":-0.027244435611082737}},"source_ids":{"financial_statement_id":"1223359","income_statement_id":"1223359","balance_sheet_id":"1223359"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":443634,"cogs":461969,"gross_prof":-18335,"admin_exp":85123,"oth_op_rev":111189,"oth_op_exp":61929,"interest_expenses":986,"income_before_income_taxes":-55184,"provision_for_income_taxes":24,"income_after_income_taxes":-55208,"net_income":-55208},"balance_data":{"cash":87517,"accounts_receivable":125067,"inventories":10233,"cur_assets":222817,"fixed_assets":2119746,"intangible_assets":91,"non_cur_assets":2119837,"assets":2342654,"cur_liab":236639,"non_cur_liab":1809257,"equity":296758,"equities":2342654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",461969,461969,false],["net_turnover_source","gross_profit_calc",18335,-18335,true],["gross_profit_calc","admin_exp",85123,85123,false],["gross_profit_calc","other_op_exp_exp",61929,61929,false],["gross_profit_calc","ebit_calc",165387,-165387,true]]}},"financial_ratios":{"current_ratio":{"value":0.9415903549288156},"quick_ratio":{"value":0.8983472715824526},"net_profit_margin":{"value":-0.12444492532132344},"roa":{"value":-0.023566433626135145},"roe":{"value":-0.18603710767696238},"debt_to_equity":{"value":6.894156181130753,"negative_equity":false},"interest_coverage":{"value":-54.96754563894523},"asset_turnover":{"value":0.18937239558210475},"altman_z_score":{"value":0.28109759271036006},"roce":{"value":-0.02573485943832309}},"source_ids":{"financial_statement_id":"1095920","income_statement_id":"1095920","balance_sheet_id":"1095920"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":462367,"cogs":452618,"gross_prof":9749,"admin_exp":64434,"oth_op_rev":109220,"oth_op_exp":56536,"interest_expenses":1062,"income_before_income_taxes":-3063,"income_after_income_taxes":-3063,"net_income":-3063},"balance_data":{"cash":62706,"accounts_receivable":131401,"inventories":4068,"cur_assets":198175,"fixed_assets":2186825,"intangible_assets":143,"non_cur_assets":2186968,"assets":2385143,"cur_liab":134282,"non_cur_liab":1872797,"equity":378064,"equities":2385143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",452618,452618,false],["net_turnover_source","gross_profit_calc",9749,9749,false],["gross_profit_calc","admin_exp",64434,64434,false],["gross_profit_calc","other_op_exp_exp",56536,56536,false],["gross_profit_calc","ebit_calc",111221,-111221,true]]}},"financial_ratios":{"current_ratio":{"value":1.4758120969303405},"quick_ratio":{"value":1.4455176419773312},"net_profit_margin":{"value":-0.006624607725032279},"roa":{"value":-0.0012841997314207156},"roe":{"value":-0.008101802869355454},"debt_to_equity":{"value":5.308833954039527,"negative_equity":false},"interest_coverage":{"value":-1.884180790960452},"asset_turnover":{"value":0.19385294718178323},"altman_z_score":{"value":0.4234351832507407},"roce":{"value":-0.0008889931452897358}},"source_ids":{"financial_statement_id":"943396","income_statement_id":"943396","balance_sheet_id":"943396"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 22.04.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 24.11.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,17,"EUR"],[2010,18,"LVL"],[2011,18,"LVL"],[2012,16,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-08-16","SIA \"Mūsu saimnieks\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region"],"data":[["LV47ZZZ43603018936","K","SIA","2003-04-10","2023-11-23","R","Bauskas nov., Vecumnieku pag., Vecumnieki, Ceriņu iela 9A - 1",3933,115409665,100016575]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","43603011586","2023-11-23",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2023-05-03","43603009401"],["MERGER","Saplūšanas ceļā pievienota pie",null,"2003-04-10","43603002761"],["MERGER","Saplūšanas ceļā pievienota pie",null,"2003-04-10","43603002070"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.04.2003 ","nav","nav"," 24.11.2023 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[443634,461969,-18335,85123,111189,61929,986,-55184,24,-55208,-55208,null],[459891,462759,-2868,80650,107028,77656,915,-55061,null,-55061,-55061,null],[225995,201354,24641,38409,15907,15665,null,-13526,null,null,-13699,173],[517279,488655,28624,76243,119671,91942,638,-20528,1432,-21960,-21960,null],[687719,613062,74657,105182,155651,118854,245,6027,4102,1925,1925,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[87517,125067,10233,222817,2119746,91,2119837,2342654,236639,1809257,296758,2342654,null],[105151,110222,3641,219014,2057546,161,2057707,2276721,289306,1745718,241697,2276721,null],[682444,139108,12636,834188,100448,13,100461,934649,729694,161,201291,934649,3503],[155643,121645,11406,288694,1992232,207,1992439,2281133,379217,1682179,219737,2281133,null],[182650,232767,67624,483041,1955225,92,1955317,2438358,484079,1732617,221662,2438358,null]]}},"public_procurement":{"kopa_eur":37620,"ligumu_skaits":2,"periods":{"no":"2023-06-13","lidz":"2023-06-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[20886.25,"2023-06-13","Bauskas novada pašvaldība","Ceļa nomaļu mehanizēta zāles pļaušana Bauskas novada teritorijā"],[16733.75,"2023-06-13","Bauskas novada pašvaldība","Ceļa nomaļu mehanizēta zāles pļaušana Bauskas novada teritorijā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Bauskas novada pašvaldība",37620,2]]},"pa_gadiem":{"2023":{"summa_eur":37620,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}