{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603020606","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"43603020606","company_name":"SIA \"ISTRA-A\"","company_type":"SIA","registered_date":"2004-01-28","area_of_activity":{"nace_code":"2842","nace_description":"Citu darbgaldu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,594950,33289,146837,7,"EUR"],[2024,395430,43921,196812,7,"EUR"],[2023,516728,-38085,151295,9,"EUR"],[2022,555549,2129,174564,9,"EUR"],[2021,647954,15026,202987,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":594950,"cogs":398071,"gross_prof":196879,"sell_exp":157441,"admin_exp":5007,"oth_op_rev":476,"oth_op_exp":1618,"income_before_income_taxes":33289,"income_after_income_taxes":33289,"net_income":33289},"balance_data":{"cash":9505,"accounts_receivable":3549,"inventories":133279,"cur_assets":146333,"fixed_assets":384,"intangible_assets":120,"non_cur_assets":504,"assets":146837,"cur_liab":87743,"equity":59094,"equities":146837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398071,398071,false],["net_turnover_source","gross_profit_calc",196879,196879,false],["gross_profit_calc","selling_exp",157441,157441,false],["gross_profit_calc","admin_exp",5007,5007,false],["gross_profit_calc","other_op_exp_exp",1618,1618,false]]}},"financial_ratios":{"current_ratio":{"value":1.6677455751455956},"quick_ratio":{"value":0.14877540088668043},"net_profit_margin":{"value":0.05595260105891251},"roa":{"value":0.22670716508781846},"roe":{"value":0.5633228415744407},"debt_to_equity":{"value":1.4848038717974752,"negative_equity":false},"asset_turnover":{"value":4.051771692420847},"altman_z_score":{"value":5.657877872953229},"roce":{"value":0.5633228415744407}},"source_ids":{"financial_statement_id":"2226486","income_statement_id":"2226486","balance_sheet_id":"2226486"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":395430,"cogs":226068,"gross_prof":169362,"sell_exp":115801,"admin_exp":4079,"oth_op_rev":383,"oth_op_exp":944,"income_before_income_taxes":48921,"provision_for_income_taxes":5000,"income_after_income_taxes":43921,"net_income":43921},"balance_data":{"cash":30049,"accounts_receivable":6542,"inventories":158644,"cur_assets":195235,"fixed_assets":1417,"intangible_assets":160,"non_cur_assets":1577,"assets":196812,"cur_liab":151008,"equity":45804,"equities":196812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226068,226068,false],["net_turnover_source","gross_profit_calc",169362,169362,false],["gross_profit_calc","selling_exp",115801,115801,false],["gross_profit_calc","admin_exp",4079,4079,false],["gross_profit_calc","other_op_exp_exp",944,944,false]]}},"financial_ratios":{"current_ratio":{"value":1.2928785229921593},"quick_ratio":{"value":0.24231166560712014},"net_profit_margin":{"value":0.11107149179374352},"roa":{"value":0.22316220555657176},"roe":{"value":0.9588900532704567},"debt_to_equity":{"value":3.2968299711815563,"negative_equity":false},"asset_turnover":{"value":2.00917626973965},"altman_z_score":{"value":3.2630953365882944},"roce":{"value":1.0680508252554362}},"source_ids":{"financial_statement_id":"2003071","income_statement_id":"2003071","balance_sheet_id":"2003071"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":516728,"cogs":403406,"gross_prof":113322,"sell_exp":142821,"admin_exp":4493,"oth_op_rev":27,"oth_op_exp":4120,"income_before_income_taxes":-38085,"income_after_income_taxes":-38085,"net_income":-38085},"balance_data":{"cash":10143,"accounts_receivable":15894,"inventories":122504,"cur_assets":148541,"fixed_assets":2435,"intangible_assets":319,"non_cur_assets":2754,"assets":151295,"cur_liab":149412,"equity":1883,"equities":151295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403406,403406,false],["net_turnover_source","gross_profit_calc",113322,113322,false],["gross_profit_calc","selling_exp",142821,142821,false],["gross_profit_calc","admin_exp",4493,4493,false],["gross_profit_calc","other_op_exp_exp",4120,4120,false]]}},"financial_ratios":{"current_ratio":{"value":0.9941704816212887},"quick_ratio":{"value":0.17426311139667497},"net_profit_margin":{"value":-0.07370415382948088},"roa":{"value":-0.2517267589807991},"roe":{"value":-20.225703664365373},"debt_to_equity":{"value":79.34784917684546,"negative_equity":false},"asset_turnover":{"value":3.415367328728643},"altman_z_score":{"value":2.638128622887996},"roce":{"value":-20.225703664365373}},"source_ids":{"financial_statement_id":"1872770","income_statement_id":"1872770","balance_sheet_id":"1872770"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":555549,"cogs":396217,"gross_prof":159332,"sell_exp":150046,"admin_exp":4913,"oth_op_rev":26,"oth_op_exp":2270,"income_before_income_taxes":2129,"income_after_income_taxes":2129,"net_income":2129},"balance_data":{"cash":26708,"accounts_receivable":15147,"inventories":127604,"cur_assets":169459,"fixed_assets":4782,"intangible_assets":323,"non_cur_assets":5105,"assets":174564,"cur_liab":130754,"provisions":3842,"equity":39968,"equities":174564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",396217,396217,false],["net_turnover_source","gross_profit_calc",159332,159332,false],["gross_profit_calc","selling_exp",150046,150046,false],["gross_profit_calc","admin_exp",4913,4913,false],["gross_profit_calc","other_op_exp_exp",2270,2270,false]]}},"financial_ratios":{"current_ratio":{"value":1.2960138886764458},"quick_ratio":{"value":0.3201049298683023},"net_profit_margin":{"value":0.003832245220493602},"roa":{"value":0.012196099997708577},"roe":{"value":0.05326761409127302},"debt_to_equity":{"value":3.271467173738991,"negative_equity":false},"asset_turnover":{"value":3.182494672441053},"altman_z_score":{"value":3.695310000437006},"roce":{"value":0.04859621091075097}},"source_ids":{"financial_statement_id":"1705641","income_statement_id":"1705641","balance_sheet_id":"1705641"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":647954,"cogs":595195,"gross_prof":52759,"sell_exp":14429,"admin_exp":49087,"oth_op_rev":27241,"oth_op_exp":1454,"interest_expenses":4,"income_before_income_taxes":15026,"income_after_income_taxes":15026,"net_income":15026},"balance_data":{"cash":73245,"accounts_receivable":13238,"inventories":106757,"cur_assets":193240,"fixed_assets":9199,"intangible_assets":548,"non_cur_assets":9747,"assets":202987,"cur_liab":165148,"equity":37839,"equities":202987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",595195,595195,false],["net_turnover_source","gross_profit_calc",52759,52759,false],["gross_profit_calc","selling_exp",14429,14429,false],["gross_profit_calc","admin_exp",49087,49087,false],["gross_profit_calc","other_op_exp_exp",1454,1454,false]]}},"financial_ratios":{"current_ratio":{"value":1.1701019691428294},"quick_ratio":{"value":0.5236696781069101},"net_profit_margin":{"value":0.02318991780280699},"roa":{"value":0.07402444491519161},"roe":{"value":0.3971035175348186},"debt_to_equity":{"value":4.364491662041809,"negative_equity":false},"interest_coverage":{"value":3757.5},"asset_turnover":{"value":3.192096045559568},"altman_z_score":{"value":3.769116096280676},"roce":{"value":0.3972092285736938}},"source_ids":{"financial_statement_id":"1339723","income_statement_id":"1339723","balance_sheet_id":"1339723"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.88","13.09","25.25",7,"881.77","~ 701.98"],[2023,"39.59","17.31","33.75",9,"916.69","~ 724.30"],[2022,"32.29","13.90","30.74",10,"751.44","~ 582.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.47","2.12","7.34",8,"897.14","~ 738.44"],["2026. gada 1. ceturksnis","2.38","2.03","7.26",8,"887.36","~ 731.92"],["2025. gada 4. ceturksnis","3.11","2.27","7.69",8,"939.91","~ 756.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.25,"employees":7,"gross_salary_raw":881.7695456005812,"gross_salary_formatted":"881.77","net_salary_formatted":"~ 701.98","vsaoi_employee_part":"92.59","non_taxable_minimum":"353.16","iin_part":"87.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.25,"employees":7,"gross_salary_raw":881.7695456005812,"gross_salary_formatted":"881.77","net_salary_formatted":"~ 701.98","vsaoi_employee_part":"92.59","non_taxable_minimum":"353.16","iin_part":"87.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,11,"EUR"],[2010,18,"LVL"],[2011,17,"LVL"],[2012,21,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-01-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ43603020606","K","SIA","2004-01-28","Ropažu nov., Stopiņu pag., Ulbroka, Smaidu iela 14",2130,105977595,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2842  ","044420","Stopiņu pag.","29.88","13.09","25.25",7],[2023,"sabiedrība ar ierobežotu atbildību","2849  ","044420","Stopiņu pag.","39.59","17.31","33.75",9],[2022,"sabiedrība ar ierobežotu atbildību","2849  ","044420","Stopiņu pag.","32.29","13.90","30.74",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISTRA-A SIA","2025. gada 4. ceturksnis","3.11","0.00","6.90","2.27","7.69","8"],["ISTRA-A SIA","2026. gada 1. ceturksnis","2.38","0.55","7.54","2.03","7.26","8"],["ISTRA-A SIA","2026. gada 2. ceturksnis","-1.47","0.03","11.07","2.12","7.34","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[673883,583376,90507,20538,43214,3721,24814,335,5327,5327,5327,null],[519079,454047,65032,12141,40894,978,7561,146,5268,5268,5268,null],[647954,595195,52759,14429,49087,27241,1454,4,15026,15026,15026,null],[681253,580990,100263,33714,29841,1530,3632,155,34451,null,28574,5877],[555549,396217,159332,150046,4913,26,2270,null,2129,2129,2129,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[45947,22736,93003,161686,61591,935,62526,224212,205001,1666,17545,224212,null],[63233,16477,132111,211821,31908,731,32639,244460,221647,null,22813,244460,null],[73245,13238,106757,193240,9199,548,9747,202987,165148,null,37839,202987,null],[9931,74143,95513,179587,49591,null,49591,229178,38186,null,187865,229178,3127],[26708,15147,127604,169459,4782,323,5105,174564,130754,null,39968,174564,3842]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[34451,45976,42581,155,5877,36549,42435,-42435,7021,55556,-48535,-1487,-55908,65839,9931,null],[84928,98032,108600,1978,13655,92967,3904,-3904,null,null,-21481,-3189,64393,1446,65839,21481]]}},"public_procurement":{"kopa_eur":6950,"ligumu_skaits":1,"periods":{"no":"2024-11-04","lidz":"2024-11-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[6950,"2024-11-04","Rēzeknes tehnikums","Metālapstrādes iekārtas CNC Frēzes un kokapstrādes iekārtas vakuuma preses piegāde Rēzeknes tehnikumam"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rēzeknes tehnikums",6950,1]]},"pa_gadiem":{"2024":{"summa_eur":6950,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}