{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603025425","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603025425"},"registration_number":"43603025425","company_name":"SIA \"REMO PLUS\"","company_type":"SIA","registered_date":"2005-12-30","area_of_activity":{"nace_code":"2512","nace_description":"Metāla durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,219318,1988,89120,4,"EUR"],[2024,207033,2474,83988,4,"EUR"],[2023,203803,-3675,76749,6,"EUR"],[2022,247979,10987,67306,6,"EUR"],[2021,198411,1025,78545,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":219318,"cogs":170334,"gross_prof":48984,"admin_exp":42454,"oth_op_exp":4542,"income_before_income_taxes":1988,"income_after_income_taxes":1988,"net_income":1988},"balance_data":{"cash":393,"accounts_receivable":79281,"inventories":1602,"cur_assets":81276,"fixed_assets":7844,"non_cur_assets":7844,"assets":89120,"cur_liab":55316,"non_cur_liab":46706,"equity":-12902,"equities":89120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170334,170334,false],["net_turnover_source","gross_profit_calc",48984,48984,false],["gross_profit_calc","admin_exp",42454,42454,false],["gross_profit_calc","other_op_exp_exp",4542,4542,false],["gross_profit_calc","ebit_calc",1988,1988,false]]}},"financial_ratios":{"current_ratio":{"value":1.4693036372839685},"quick_ratio":{"value":1.4403427579723769},"net_profit_margin":{"value":0.00906446347313034},"roa":{"value":0.022307001795332137},"roe":{"value":-0.15408463804061387},"debt_to_equity":{"value":-7.907456208339792,"negative_equity":true},"asset_turnover":{"value":2.46092908438061},"altman_z_score":{"value":2.5584363591575996},"roce":{"value":0.0588096083303751}},"source_ids":{"financial_statement_id":"2259783","income_statement_id":"2259783","balance_sheet_id":"2259783"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207033,"cogs":163677,"gross_prof":43356,"admin_exp":37478,"oth_op_exp":3404,"income_before_income_taxes":2474,"income_after_income_taxes":2474,"net_income":2474},"balance_data":{"cash":489,"accounts_receivable":72528,"inventories":3536,"cur_assets":76553,"fixed_assets":7435,"non_cur_assets":7435,"assets":83988,"cur_liab":52172,"non_cur_liab":46706,"equity":-14890,"equities":83988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163677,163677,false],["net_turnover_source","gross_profit_calc",43356,43356,false],["gross_profit_calc","admin_exp",37478,37478,false],["gross_profit_calc","other_op_exp_exp",3404,3404,false],["gross_profit_calc","ebit_calc",2474,2474,false]]}},"financial_ratios":{"current_ratio":{"value":1.4673196350532853},"quick_ratio":{"value":1.399543816606609},"net_profit_margin":{"value":0.011949785782942816},"roa":{"value":0.029456589036529028},"roe":{"value":-0.1661517797179315},"debt_to_equity":{"value":-6.640564137004701,"negative_equity":true},"asset_turnover":{"value":2.4650307186740963},"altman_z_score":{"value":2.5463513399214746},"roce":{"value":0.0777596178023636}},"source_ids":{"financial_statement_id":"2060845","income_statement_id":"2060845","balance_sheet_id":"2060845"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":203803,"cogs":156265,"gross_prof":47538,"admin_exp":48884,"oth_op_exp":2329,"income_before_income_taxes":-3675,"income_after_income_taxes":-3675,"net_income":-3675},"balance_data":{"cash":637,"accounts_receivable":64890,"inventories":5112,"cur_assets":70639,"fixed_assets":6110,"non_cur_assets":6110,"assets":76749,"cur_liab":47407,"non_cur_liab":46706,"equity":-17364,"equities":76749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156265,156265,false],["net_turnover_source","gross_profit_calc",47538,47538,false],["gross_profit_calc","admin_exp",48884,48884,false],["gross_profit_calc","other_op_exp_exp",2329,2329,false],["gross_profit_calc","ebit_calc",3675,-3675,true]]}},"financial_ratios":{"current_ratio":{"value":1.4900542114033792},"quick_ratio":{"value":1.382222034720611},"net_profit_margin":{"value":-0.018032119252415324},"roa":{"value":-0.04788336004377907},"roe":{"value":0.21164478230822392},"debt_to_equity":{"value":-5.420006910850034,"negative_equity":true},"asset_turnover":{"value":2.65544827945641},"altman_z_score":{"value":2.4492810733669157},"roce":{"value":-0.1252470860882012}},"source_ids":{"financial_statement_id":"1915834","income_statement_id":"1915834","balance_sheet_id":"1915834"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":247979,"cogs":193150,"gross_prof":54829,"admin_exp":43584,"oth_op_exp":258,"income_before_income_taxes":10987,"income_after_income_taxes":10987,"net_income":10987},"balance_data":{"cash":2979,"accounts_receivable":56086,"inventories":7480,"cur_assets":66545,"fixed_assets":761,"non_cur_assets":761,"assets":67306,"cur_liab":34289,"non_cur_liab":46706,"equity":-13689,"equities":67306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193150,193150,false],["net_turnover_source","gross_profit_calc",54829,54829,false],["gross_profit_calc","admin_exp",43584,43584,false],["gross_profit_calc","other_op_exp_exp",258,258,false],["gross_profit_calc","ebit_calc",10987,10987,false]]}},"financial_ratios":{"current_ratio":{"value":1.9407098486395054},"quick_ratio":{"value":1.7225640876082708},"net_profit_margin":{"value":0.04430617108706786},"roa":{"value":0.16323953287968382},"roe":{"value":-0.8026152385126744},"debt_to_equity":{"value":-5.916794506538096,"negative_equity":true},"asset_turnover":{"value":3.6843520637090306},"altman_z_score":{"value":4.28453548274749},"roce":{"value":0.33276796801647635}},"source_ids":{"financial_statement_id":"1751117","income_statement_id":"1751117","balance_sheet_id":"1751117"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":198411,"cogs":158146,"gross_prof":40265,"admin_exp":38880,"oth_op_exp":360,"income_before_income_taxes":1025,"income_after_income_taxes":1025,"net_income":1025},"balance_data":{"cash":84,"accounts_receivable":69200,"inventories":8500,"cur_assets":77784,"fixed_assets":761,"non_cur_assets":761,"assets":78545,"cur_liab":56515,"non_cur_liab":46706,"equity":-24676,"equities":78545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158146,158146,false],["net_turnover_source","gross_profit_calc",40265,40265,false],["gross_profit_calc","admin_exp",38880,38880,false],["gross_profit_calc","other_op_exp_exp",360,360,false],["gross_profit_calc","ebit_calc",1025,1025,false]]}},"financial_ratios":{"current_ratio":{"value":1.376342563921083},"quick_ratio":{"value":1.2259400159249756},"net_profit_margin":{"value":0.005166044221338535},"roa":{"value":0.013049844038449297},"roe":{"value":-0.041538336845517915},"debt_to_equity":{"value":-4.1830523585670285,"negative_equity":true},"asset_turnover":{"value":2.5260805907441592},"altman_z_score":{"value":2.38922695886731},"roce":{"value":0.046527462551066726}},"source_ids":{"financial_statement_id":"1421767","income_statement_id":"1421767","balance_sheet_id":"1421767"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.40","3.38","10.70",4,"653.91","~ 556.36"],[2023,"39.89","2.83","13.50",6,"550.01","~ 489.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.85","0.31","3.41",4,"833.58","~ 696.06"],["2026. gada 1. ceturksnis","5.50","0.35","3.46",4,"845.80","~ 704.21"],["2025. gada 4. ceturksnis","18.01","0.06","4.11",4,"1 004.69","~ 799.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.7,"employees":4,"gross_salary_raw":653.906326390926,"gross_salary_formatted":"653.91","net_salary_formatted":"~ 556.36","vsaoi_employee_part":"68.66","non_taxable_minimum":"440.80","iin_part":"28.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.7,"employees":4,"gross_salary_raw":653.906326390926,"gross_salary_formatted":"653.91","net_salary_formatted":"~ 556.36","vsaoi_employee_part":"68.66","non_taxable_minimum":"440.80","iin_part":"28.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2010,5,"LVL"],[2011,6,"LVL"],[2012,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ43603025425","K","SIA","2005-12-30","Jelgavas nov., Valgundes pag., Valgunde, \"Jaunstārķi\"",3017,105776714,100015895,"0548600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2512  ","030520","Valgundes pag.","41.40","3.38","10.70",4],[2023,"sabiedrība ar ierobežotu atbildību","2512  ","030520","Valgundes pag.","39.89","2.83","13.50",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REMO PLUS SIA","2025. gada 4. ceturksnis","18.01","13.83","0.00","0.06","4.11","4"],["REMO PLUS SIA","2026. gada 1. ceturksnis","5.50","1.68","0.00","0.35","3.46","4"],["REMO PLUS SIA","2026. gada 2. ceturksnis","8.85","5.12","0.0","0.31","3.41","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[172971,135748,37223,23305,268,13650,13650,13650],[140086,125586,14500,28656,250,-14406,-14406,-14406],[66199,59173,7026,7776,3478,-4228,null,-4228],[198411,158146,40265,38880,360,1025,1025,1025],[247979,193150,54829,43584,258,10987,10987,10987]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[673,97295,1470,99438,761,761,100199,64788,46706,-11295,100199],[22,78636,5500,84158,761,761,84919,63914,46706,-25701,84919],[1,26391,7627,34019,844,844,34863,14761,34025,-13923,34863],[84,69200,8500,77784,761,761,78545,56515,46706,-24676,78545],[2979,56086,7480,66545,761,761,67306,34289,46706,-13689,67306]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_acq_fa"],"data":[[-4228,-3692,-8779,-8779,402,402,8084,8084,-293,294,1,null,null],[6096,6292,10765,10769,null,null,-10560,-10560,209,1,210,4,null],[-6137,-5496,154,154,null,-331,459,459,282,12,294,null,331]]}}}