{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/43603026524","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/43603026524"},"registration_number":"43603026524","company_name":"Sabiedrība ar ierobežotu atbildību \"Dienvidu Celtnieks\"","company_type":"SIA","registered_date":"2006-04-06","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,952430,116909,3147651,5,"EUR"],[2024,923621,195772,3335848,8,"EUR"],[2023,171472,16963,3191761,8,"EUR"],[2022,299411,103891,2429397,6,"EUR"],[2021,1208219,149288,1668613,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":952430,"cogs":755401,"gross_prof":197029,"sell_exp":4596,"admin_exp":15709,"oth_op_exp":50926,"interest_expenses":8889,"income_before_income_taxes":116909,"income_after_income_taxes":116909,"net_income":116909},"balance_data":{"cash":501167,"accounts_receivable":116630,"inventories":1735465,"cur_assets":2353262,"fixed_assets":794389,"non_cur_assets":794389,"assets":3147651,"cur_liab":88475,"non_cur_liab":2327095,"equity":732081,"equities":3147651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",755401,755401,false],["net_turnover_source","gross_profit_calc",197029,197029,false],["gross_profit_calc","selling_exp",4596,4596,false],["gross_profit_calc","admin_exp",15709,15709,false],["gross_profit_calc","other_op_exp_exp",50926,50926,false]]}},"financial_ratios":{"current_ratio":{"value":26.59804464538005},"quick_ratio":{"value":6.9827295846284265},"net_profit_margin":{"value":0.12274812847138372},"roa":{"value":0.037141665324395876},"roe":{"value":0.1596940775679194},"debt_to_equity":{"value":3.2995938973965995,"negative_equity":false},"interest_coverage":{"value":14.152098098773765},"asset_turnover":{"value":0.30258437164730145},"altman_z_score":{"value":1.2663296677368165},"roce":{"value":0.04112153076514721}},"source_ids":{"financial_statement_id":"2229398","income_statement_id":"2229398","balance_sheet_id":"2229398"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":923621,"cogs":607051,"gross_prof":316570,"sell_exp":12029,"admin_exp":17198,"oth_op_exp":2139,"other_interest_revenues":133,"interest_expenses":89565,"income_before_income_taxes":195772,"income_after_income_taxes":195772,"net_income":195772},"balance_data":{"cash":79101,"accounts_receivable":331925,"inventories":2117214,"cur_assets":2528240,"fixed_assets":807608,"non_cur_assets":807608,"assets":3335848,"cur_liab":143531,"non_cur_liab":2577145,"equity":615172,"equities":3335848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",607051,607051,false],["net_turnover_source","gross_profit_calc",316570,316570,false],["gross_profit_calc","selling_exp",12029,12029,false],["gross_profit_calc","admin_exp",17198,17198,false],["gross_profit_calc","other_op_exp_exp",2139,2139,false]]}},"financial_ratios":{"current_ratio":{"value":17.614591969679022},"quick_ratio":{"value":2.8636740495084685},"net_profit_margin":{"value":0.21196139975162973},"roa":{"value":0.058687326281053574},"roe":{"value":0.3182394517305729},"debt_to_equity":{"value":4.422626517461783,"negative_equity":false},"interest_coverage":{"value":3.1858091888572546},"asset_turnover":{"value":0.27687742367158213},"altman_z_score":{"value":1.3058135851525317},"roce":{"value":0.0893824140898288}},"source_ids":{"financial_statement_id":"2028437","income_statement_id":"2028437","balance_sheet_id":"2028437"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":171472,"cogs":51803,"gross_prof":119669,"sell_exp":14125,"admin_exp":13123,"oth_op_exp":210,"interest_expenses":75248,"income_before_income_taxes":16963,"income_after_income_taxes":16963,"net_income":16963},"balance_data":{"cash":1835,"accounts_receivable":106266,"inventories":2255054,"cur_assets":2363155,"fixed_assets":828606,"non_cur_assets":828606,"assets":3191761,"cur_liab":295653,"non_cur_liab":2476708,"equity":419400,"equities":3191761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51803,51803,false],["net_turnover_source","gross_profit_calc",119669,119669,false],["gross_profit_calc","selling_exp",14125,14125,false],["gross_profit_calc","admin_exp",13123,13123,false],["gross_profit_calc","other_op_exp_exp",210,210,false]]}},"financial_ratios":{"current_ratio":{"value":7.993001931318133},"quick_ratio":{"value":0.36563471366771183},"net_profit_margin":{"value":0.0989257721377251},"roa":{"value":0.005314620988225622},"roe":{"value":0.04044587505960896},"debt_to_equity":{"value":6.610302813543157,"negative_equity":false},"interest_coverage":{"value":1.2254279183499894},"asset_turnover":{"value":0.05372332076242551},"altman_z_score":{"value":0.7826572416637254},"roce":{"value":0.031839627527702696}},"source_ids":{"financial_statement_id":"1881126","income_statement_id":"1881126","balance_sheet_id":"1881126"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":299411,"cogs":120867,"gross_prof":178544,"sell_exp":602,"admin_exp":66571,"oth_op_rev":16400,"oth_op_exp":10330,"other_interest_revenues":507,"interest_expenses":14057,"income_before_income_taxes":103891,"income_after_income_taxes":103891,"net_income":103891},"balance_data":{"cash":14416,"accounts_receivable":83274,"inventories":1584092,"cur_assets":1681782,"fixed_assets":747615,"non_cur_assets":747615,"assets":2429397,"cur_liab":157875,"non_cur_liab":1869085,"equity":402437,"equities":2429397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120867,120867,false],["net_turnover_source","gross_profit_calc",178544,178544,false],["gross_profit_calc","selling_exp",602,602,false],["gross_profit_calc","admin_exp",66571,66571,false],["gross_profit_calc","other_op_exp_exp",10330,10330,false]]}},"financial_ratios":{"current_ratio":{"value":10.65261757719715},"quick_ratio":{"value":0.6187806809184482},"net_profit_margin":{"value":0.3469845797248598},"roa":{"value":0.04276410977703521},"roe":{"value":0.2581546925357261},"debt_to_equity":{"value":5.036713821045281,"negative_equity":false},"interest_coverage":{"value":8.39069502738849},"asset_turnover":{"value":0.12324498630730177},"altman_z_score":{"value":0.9472984075206353},"roce":{"value":0.051924656683932625}},"source_ids":{"financial_statement_id":"1752974","income_statement_id":"1752974","balance_sheet_id":"1752974"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1208219,"cogs":975551,"gross_prof":232668,"sell_exp":252,"admin_exp":40301,"oth_op_rev":14500,"oth_op_exp":15558,"other_interest_revenues":217,"interest_expenses":41986,"income_before_income_taxes":149288,"income_after_income_taxes":149288,"net_income":149288},"balance_data":{"cash":148490,"accounts_receivable":87593,"inventories":688743,"cur_assets":924826,"fixed_assets":743787,"non_cur_assets":743787,"assets":1668613,"cur_liab":51889,"non_cur_liab":1318177,"equity":298547,"equities":1668613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",975551,975551,false],["net_turnover_source","gross_profit_calc",232668,232668,false],["gross_profit_calc","selling_exp",252,252,false],["gross_profit_calc","admin_exp",40301,40301,false],["gross_profit_calc","other_op_exp_exp",15558,15558,false]]}},"financial_ratios":{"current_ratio":{"value":17.823160978242015},"quick_ratio":{"value":4.549769700707279},"net_profit_margin":{"value":0.12356038102363892},"roa":{"value":0.08946831889719185},"roe":{"value":0.5000485685670933},"debt_to_equity":{"value":4.589113271947131,"negative_equity":false},"interest_coverage":{"value":4.555661410946506},"asset_turnover":{"value":0.7240858125880597},"altman_z_score":{"value":1.696959728019257},"roce":{"value":0.11830961871042923}},"source_ids":{"financial_statement_id":"1385439","income_statement_id":"1385439","balance_sheet_id":"1385439"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.06.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"115.74","6.32","15.05",7,"525.57","~ 470.38"],[2023," -11.52","5.82","13.11",8,"400.59","~ 358.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.58","0.53","1.77",5,"346.14","~ 309.80"],["2026. gada 1. ceturksnis","34.91","0.43","1.76",5,"344.19","~ 308.05"],["2025. gada 4. ceturksnis","41.61","0.51","1.77",5,"346.14","~ 309.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.05,"employees":7,"gross_salary_raw":525.5695707441088,"gross_salary_formatted":"525.57","net_salary_formatted":"~ 470.38","vsaoi_employee_part":"55.18","non_taxable_minimum":"490.17","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.05,"employees":7,"gross_salary_raw":525.5695707441088,"gross_salary_formatted":"525.57","net_salary_formatted":"~ 470.38","vsaoi_employee_part":"55.18","non_taxable_minimum":"490.17","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,2,"LVL"],[2009,2,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-01-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV35ZZZ43603026524","K","SIA","2006-04-06","Ogres nov., Ogre, Draudzības iela 6A k-1 - 32",5001,118039550,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","040010","Ogre","115.74","6.32","15.05",7],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","040010","Ogre"," -11.52","5.82","13.11",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.06.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DIENVIDU CELTNIEKS SIA","2025. gada 4. ceturksnis","41.61","39.33","0.00","0.51","1.77","5"],["DIENVIDU CELTNIEKS SIA","2026. gada 1. ceturksnis","34.91","33.74","1.02","0.43","1.76","5"],["DIENVIDU CELTNIEKS SIA","2026. gada 2. ceturksnis","27.58","25.4","0.11","0.53","1.77","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","other_taxes"],"data":[[234680,115232,119448,51756,16075,272,1213,50676,10,50666,50666,null,null,null],[196816,45433,151383,39626,15645,621,25073,71294,10,71284,71284,366,null,null],[1208219,975551,232668,40301,15558,217,41986,149288,null,149288,149288,252,14500,null],[135096,146333,-11237,8026,3500,36420,7313,6344,5,null,5779,null,null,560],[299411,120867,178544,66571,10330,507,14057,103891,null,103891,103891,602,16400,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[19376,130638,719606,869620,758419,758419,1628039,31225,1518839,77975,1628039],[699,83398,1332260,1416357,750732,750732,2167089,229820,1788010,149259,2167089],[148490,87593,688743,924826,743787,743787,1668613,51889,1318177,298547,1668613],[20510,573474,108790,713156,543021,543021,1256177,113131,1127245,15801,1256177],[14416,83274,1584092,1681782,747615,747615,2429397,157875,1869085,402437,2429397]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_ln_rcv"],"data":[[6344,16167,151218,7313,143905,23815,-23815,107813,-107813,12277,8233,20510,null,null],[54819,71725,-13180,2599,-10383,148822,148822,96880,-94281,4336,20510,24844,198,null],[7324,8795,-565479,null,-565479,513258,-513258,241059,1113022,34285,61,34346,null,1355501],[2834,20773,-7730,17866,-25596,10135,-10135,null,9618,-26113,34346,8233,null,9618],[5172,5275,-449,103,-552,null,null,null,null,-552,613,61,null,null]]}}}